FURON CO

EDGAR

23 filing records in this dataset, filed from 1994-06-02 to 1999-09-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

121 million USD

1998-10-31 · USD

Exact inputs and evidence

Net margin

3.18%

1998-10-31 · %

Exact inputs and evidence

Operating cash flow

7.04 million USD

1998-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7039000 USD Source

Free cash flow

3.49 million USD

1998-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7039000 USD Source
  • Capital Expenditure: 3545000 USD Source
Cash and cash equivalents
2.93 million USD Source
Exact value

2927000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-03.

Financial data available through: 1999-01-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-01-30
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1999-01-30
  • Operating cash flow: 7 of 11 periods available· newest 1999-01-30
  • Capital expenditure: 7 of 11 periods available· newest 1999-01-30
  • Total assets: 4 of 11 periods available· newest 1999-01-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-01-30
  • Current liabilities: 4 of 11 periods available· newest 1999-01-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    USD 485.63 million

    –

    Current period

    USD 493.48 million

    –

    Exact inputs and evidence

    493475000 − 485631000 = 7844000 USD

    485631000 USD · 1997-01-31 – 1998-01-30

    Inspect prior input Prior source

    493475000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4%

    Prior period

    USD 21.74 million

    –

    Current period

    USD 22.62 million

    –

    Exact inputs and evidence

    22616000 − 21740000 = 876000 USD

    21740000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    22616000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -21.2%

    Prior period

    USD 49.32 million

    –

    Current period

    USD 38.86 million

    –

    Exact inputs and evidence

    38859000 − 49316000 = -10457000 USD

    49316000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    38859000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +37%

    Prior period

    USD 13.4 million

    –

    Current period

    USD 18.36 million

    –

    Exact inputs and evidence

    18363000 − 13401000 = 4962000 USD

    13401000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    18363000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-31 – 1999-01-30

  • Revenue USD 493.48 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 22.62 million 4.6% of revenue

Cash

  • Operating cash flow USD 38.86 million 7.9% of revenue
  • Capital expenditure USD 18.36 million 3.7% of revenue
  • Free cash flow Derived USD 20.5 million 4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-29 – 1993-01-28300107000 UnavailableUnavailableUnavailable7257000 25121000 Derived
Source
1994 1993-01-29 – 1994-01-28285194000 UnavailableUnavailableUnavailable8170000 12365000 Derived
Source
1995 1994-01-29 – 1995-01-28312060000 UnavailableUnavailableUnavailable11438000 -5060000 Derived
Source
1996 1995-02-04 – 1996-02-03344886000 UnavailableUnavailableUnavailable13169000 11947000 Derived
Source
1997 1996-02-02 – 1997-02-01390105000 UnavailableUnavailableUnavailable-39751000 24625000 Derived
Source
1998 1997-01-31 – 1998-01-30485631000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1999 1998-01-31 – 1999-01-30493475000 UnavailableUnavailableUnavailable22616000 20496000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 493.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.533.0M399.7M266.5M133.2M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue300107000
1994Revenue285194000
1995Revenue312060000
1996Revenue344886000
1997Revenue390105000
1998Revenue485631000
1999Revenue493475000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8%18.3%9.8%1.2%-7.3%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-5%
1995Year over year9.4%
1996Year over year10.5%
1997Year over year13.1%
1998Year over year24.5%
1999Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.6% 1999
Free cash flow margin 4.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%4.5%-0.9%-6.3%-11.7%1993-01-281996-02-031999-01-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Operating marginNot reported
1994-01-28Operating marginNot reported
1995-01-28Operating marginNot reported
1996-02-03Operating marginNot reported
1997-02-01Operating marginNot reported
1998-01-30Operating marginNot reported
1999-01-30Operating marginNot reported
1993Net margin2.4%
1994Net margin2.9%
1995Net margin3.7%
1996Net margin3.8%
1997Net margin-10.2%
1998-01-30Net marginNot reported
1999Net margin4.6%
1993Free cash flow margin8.4%
1994Free cash flow margin4.3%
1995Free cash flow margin-1.6%
1996Free cash flow margin3.5%
1997Free cash flow margin6.3%
1998Free cash flow marginNot reported
1999Free cash flow margin4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.0M35.3M23.5M11.8M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow31849000
1994Operating cash flow20823000
1995Operating cash flow7852000
1996Operating cash flow25517000
1997Operating cash flow43561000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow38859000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5M18.8M10.0M1.3M-7.5M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow25121000
1994Free cash flow12365000
1995Free cash flow-5060000
1996Free cash flow11947000
1997Free cash flow24625000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow20496000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Liabilities / assetsNot reportedNo source recorded
1994-01-28Liabilities / assetsNot reportedNo source recorded
1995-01-28Liabilities / assetsNot reported
1996-02-03Liabilities / assetsNot reported
1997-02-01Liabilities / assetsNot reported
1998-01-30Liabilities / assetsNot reportedNo source recorded
1999-01-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.29× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.67×2.00×1.33×0.67×0.00×1993-01-2819961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Current assets / current liabilitiesNot reportedNo source recorded
1994-01-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.17×
1996Current assets / current liabilities2.47×
1997Current assets / current liabilities2.16×
1998-01-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-01-29 – 1993-01-28
USD 7.26 million
Exact value

Exact value: 7257000 USD

1992-01-29 – 1993-01-28: 7257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.85 million
Exact value

Exact value: 31849000 USD

1992-01-29 – 1993-01-28: 31849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Exact value

Exact value: 6728000 USD

1992-01-29 – 1993-01-28: 6728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.12 million
Calculation and evidence

31849000 − 6728000 USD

Exact free cash flow: 25121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-29 – 1994-01-28
USD 8.17 million
Exact value

Exact value: 8170000 USD

1993-01-29 – 1994-01-28: 8170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.82 million
Exact value

Exact value: 20823000 USD

1993-01-29 – 1994-01-28: 20823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Exact value

Exact value: 8458000 USD

1993-01-29 – 1994-01-28: 8458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.37 million
Calculation and evidence

20823000 − 8458000 USD

Exact free cash flow: 12365000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-29 – 1995-01-28
USD 11.44 million
Exact value

Exact value: 11438000 USD

1994-01-29 – 1995-01-28: 11438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.85 million
Exact value

Exact value: 7852000 USD

1994-01-29 – 1995-01-28: 7852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12912000 USD

1994-01-29 – 1995-01-28: 12912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Calculation and evidence

7852000 − 12912000 USD

Exact free cash flow: -5060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-04 – 1996-02-03
USD 13.17 million
Exact value

Exact value: 13169000 USD

1995-02-04 – 1996-02-03: 13169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.52 million
Exact value

Exact value: 25517000 USD

1995-02-04 – 1996-02-03: 25517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.57 million
Exact value

Exact value: 13570000 USD

1995-02-04 – 1996-02-03: 13570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.95 million
Calculation and evidence

25517000 − 13570000 USD

Exact free cash flow: 11947000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 39.75 million
Exact value

Exact value: -39751000 USD

1996-02-02 – 1997-02-01: -39751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.56 million
Exact value

Exact value: 43561000 USD

1996-02-02 – 1997-02-01: 43561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.94 million
Exact value

Exact value: 18936000 USD

1996-02-02 – 1997-02-01: 18936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.63 million
Calculation and evidence

43561000 − 18936000 USD

Exact free cash flow: 24625000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 21.74 million
Exact value

Exact value: 21740000 USD

1997-02-01 – 1998-01-31: 21740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.32 million
Exact value

Exact value: 49316000 USD

1997-02-01 – 1998-01-31: 49316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.4 million
Exact value

Exact value: 13401000 USD

1997-02-01 – 1998-01-31: 13401000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.92 million
Calculation and evidence

49316000 − 13401000 USD

Exact free cash flow: 35915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 22.62 million
Exact value

Exact value: 22616000 USD

1998-01-31 – 1999-01-30: 22616000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.86 million
Exact value

Exact value: 38859000 USD

1998-01-31 – 1999-01-30: 38859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.36 million
Exact value

Exact value: 18363000 USD

1998-01-31 – 1999-01-30: 18363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.5 million
Calculation and evidence

38859000 − 18363000 USD

Exact free cash flow: 20496000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000037755, 37755, edgar:37755