Revenue
16.7 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 16718716 USD Source
44 filing records in this dataset, filed from 1994-07-28 to 2005-03-31. Explore the available filing history and original sources.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.71 million USD
2004-01-01 – 2004-12-31
8.03 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-31.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60.79 million
–
Current period
USD 80.17 million
–
80170788 − 60788058 = 19382730 USD
60788058 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source80170788 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.4 million
–
Current period
USD 4.71 million
–
4709047 − 1396896 = 3312151 USD
1396896 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source4709047 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.31 million
–
Current period
USD 8.03 million
–
8025061 − 4306748 = 3718313 USD
4306748 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source8025061 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 30024761 | 26113074 Derived | 3911687 | -103418 Derived | 4015105 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 36715128 | 32909410 Derived | 3805718 | -60158 Derived | 3865876 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 40348084 | 37730148 Derived | 2617936 | -894206 Derived | 3512142 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 44966075 | 47250559 Derived | -2284484 | -1667773 Derived | -616711 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 58018742 | 56205886 Derived | 1812856 | -1071632 Derived | 2884488 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 72516208 | 68694138 Derived | 3822070 | -132826 Derived | 3954896 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 60490513 | 67604127 Derived | -7113614 | -3029804 Derived | -4083810 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 67739548 | 64659526 Derived | 3080022 | 394665 Derived | 2685357 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 60788058 | 59898561 Derived | 889497 | -507399 Derived | 1396896 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 80170788 | 74441564 Derived | 5729224 | 1020177 Derived | 4709047 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 30024761 |
|
| 1996 | Revenue | 36715128 |
|
| 1997 | Revenue | 40348084 |
|
| 1998 | Revenue | 44966075 |
|
| 1999 | Revenue | 58018742 |
|
| 2000 | Revenue | 72516208 |
|
| 2001 | Revenue | 60490513 |
|
| 2002 | Revenue | 67739548 |
|
| 2003 | Revenue | 60788058 |
|
| 2004 | Revenue | 80170788 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 4.1% |
|
| 1996 | Year over year | 22.3% |
|
| 1997 | Year over year | 9.9% |
|
| 1998 | Year over year | 11.4% |
|
| 1999 | Year over year | 29% |
|
| 2000 | Year over year | 25% |
|
| 2001 | Year over year | -16.6% |
|
| 2002 | Year over year | 12% |
|
| 2003 | Year over year | -10.3% |
|
| 2004 | Year over year | 31.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 13% |
|
| 1996 | Operating margin | 10.4% |
|
| 1997 | Operating margin | 6.5% |
|
| 1998 | Operating margin | -5.1% |
|
| 1999 | Operating margin | 3.1% |
|
| 2000 | Operating margin | 5.3% |
|
| 2001 | Operating margin | -11.8% |
|
| 2002 | Operating margin | 4.5% |
|
| 2003 | Operating margin | 1.5% |
|
| 2004 | Operating margin | 7.1% |
|
| 1995 | Net margin | 13.4% |
|
| 1996 | Net margin | 10.5% |
|
| 1997 | Net margin | 8.7% |
|
| 1998 | Net margin | -1.4% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 5.5% |
|
| 2001 | Net margin | -6.8% |
|
| 2002 | Net margin | 4% |
|
| 2003 | Net margin | 2.3% |
|
| 2004 | Net margin | 5.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 812027 |
|
| 1996 | Operating cash flow | 1802256 |
|
| 1997 | Operating cash flow | 883984 |
|
| 1998 | Operating cash flow | 3871264 |
|
| 1999 | Operating cash flow | 1943918 |
|
| 2000 | Operating cash flow | 4395286 |
|
| 2001 | Operating cash flow | 619426 |
|
| 2002 | Operating cash flow | 8239917 |
|
| 2003 | Operating cash flow | 4306748 |
|
| 2004 | Operating cash flow | 8025061 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 8.2% |
|
| 1996 | Liabilities / assets | 3.9% |
|
| 1997 | Liabilities / assets | 5.9% |
|
| 1998 | Liabilities / assets | 7.7% |
|
| 1999 | Liabilities / assets | 11.8% |
|
| 2000 | Liabilities / assets | 22.6% |
|
| 2001 | Liabilities / assets | 15.3% |
|
| 2002 | Liabilities / assets | 23.2% |
|
| 2003 | Liabilities / assets | 21.7% |
|
| 2004 | Liabilities / assets | 23.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 16.05× |
|
| 1996 | Current assets / current liabilities | 28.67× |
|
| 1997 | Current assets / current liabilities | 15.21× |
|
| 1998 | Current assets / current liabilities | 9.86× |
|
| 1999 | Current assets / current liabilities | 6.16× |
|
| 2000 | Current assets / current liabilities | 3.28× |
|
| 2001 | Current assets / current liabilities | 6.02× |
|
| 2002 | Current assets / current liabilities | 4.77× |
|
| 2003 | Current assets / current liabilities | 6.53× |
|
| 2004 | Current assets / current liabilities | 5.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 4.02 million Exact valueExact value: 4015105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 812,027 Exact valueExact value: 812027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.87 million Exact valueExact value: 3865876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1802256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.51 million Exact valueExact value: 3512142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 883,984 Exact valueExact value: 883984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 616,711 Exact valueExact value: -616711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3871264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.88 million Exact valueExact value: 2884488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1943918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.95 million Exact valueExact value: 3954896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Exact valueExact value: 4395286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.08 million Exact valueExact value: -4083810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 619,426 Exact valueExact value: 619426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.69 million Exact valueExact value: 2685357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.24 million Exact valueExact value: 8239917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.4 million Exact valueExact value: 1396896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Exact valueExact value: 4306748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.71 million Exact valueExact value: 4709047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Exact valueExact value: 8025061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000003753, 3753, edgar:3753