Revenue
57.8 million USD
2000-11-30 · USD
Exact inputs and evidence
- Revenue: 57827000 USD Source
31 filing records in this dataset, filed from 1995-07-13 to 2001-01-31. Explore the available filing history and original sources.
57.8 million USD
2000-11-30 · USD
-7.85%
2000-11-30 · %
-4.05 million USD
2000-11-30 · USD
-4.25 million USD
2000-11-30 · USD
362000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
276 million USD
1999-12-01 – 2000-11-30
-43.5 million USD
1999-12-01 – 2000-11-30
-17.4 million USD
1999-12-01 – 2000-11-30
11.3 million USD
1999-12-01 – 2000-11-30
-28.7 million USD
1999-12-01 – 2000-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-01-31.
Financial data available through: 2000-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 110.6 million
–
Current period
USD 267.05 million
–
267053000 − 110596000 = 156457000 USD
110596000 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source267053000 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.31 million
–
Current period
−USD 42.57 million
–
-42572000 − -12307000 = -30265000 USD
-12307000 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source-42572000 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5 million
–
Current period
−USD 19.83 million
–
-19833000 − -5000000 = -14833000 USD
-5000000 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source-19833000 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.83 million
–
Current period
USD 16.54 million
–
16542000 − 6830000 = 9712000 USD
6830000 USD · 1998-09-01 – 1999-08-31
Inspect prior input Prior source16542000 USD · 1999-09-01 – 2000-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 7164000 | 7412000 Derived | -248000 | 153000 Derived | -401000 | 631000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 7567000 | 7547000 Derived | 20000 | 331000 Derived | -311000 | 201000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 8449000 | 7497000 Derived | 952000 | 245000 Derived | 707000 | 2270000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 10299000 | 8737000 Derived | 1562000 | -700000 Derived | 2262000 | 1646000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 13911000 | 11993000 Derived | 1918000 | -1515000 Derived | 3433000 | 2247000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 16221000 | 19297000 Derived | -3076000 | -808000 Derived | -2268000 | -2523000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 110596000 | 120016000 Derived | -9420000 | 2887000 Derived | -12307000 | -11830000 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 267053000 | 309249000 Derived | -42196000 | 376000 Derived | -42572000 | -36375000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 7164000 |
|
| 1994 | Revenue | 7567000 |
|
| 1995 | Revenue | 8449000 |
|
| 1996 | Revenue | 10299000 |
|
| 1997 | Revenue | 13911000 |
|
| 1998 | Revenue | 16221000 |
|
| 1999 | Revenue | 110596000 |
|
| 2000 | Revenue | 267053000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 5.6% |
|
| 1995 | Year over year | 11.7% |
|
| 1996 | Year over year | 21.9% |
|
| 1997 | Year over year | 35.1% |
|
| 1998 | Year over year | 16.6% |
|
| 1999 | Year over year | 581.8% |
|
| 2000 | Year over year | 141.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -3.5% |
|
| 1994 | Operating margin | 0.3% |
|
| 1995 | Operating margin | 11.3% |
|
| 1996 | Operating margin | 15.2% |
|
| 1997 | Operating margin | 13.8% |
|
| 1998 | Operating margin | -19% |
|
| 1999 | Operating margin | -8.5% |
|
| 2000 | Operating margin | -15.8% |
|
| 1993 | Net margin | -5.6% |
|
| 1994 | Net margin | -4.1% |
|
| 1995 | Net margin | 8.4% |
|
| 1996 | Net margin | 22% |
|
| 1997 | Net margin | 24.7% |
|
| 1998 | Net margin | -14% |
|
| 1999 | Net margin | -11.1% |
|
| 2000 | Net margin | -15.9% |
|
| 1993 | Free cash flow margin | 8.8% |
|
| 1994 | Free cash flow margin | 2.7% |
|
| 1995 | Free cash flow margin | 26.9% |
|
| 1996 | Free cash flow margin | 16% |
|
| 1997 | Free cash flow margin | 16.2% |
|
| 1998 | Free cash flow margin | -15.6% |
|
| 1999 | Free cash flow margin | -10.7% |
|
| 2000 | Free cash flow margin | -13.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 849000 |
|
| 1994 | Operating cash flow | 595000 |
|
| 1995 | Operating cash flow | 2406000 |
|
| 1996 | Operating cash flow | 1836000 |
|
| 1997 | Operating cash flow | 3091000 |
|
| 1998 | Operating cash flow | -1141000 |
|
| 1999 | Operating cash flow | -5000000 |
|
| 2000 | Operating cash flow | -19833000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 631000 |
|
| 1994 | Free cash flow | 201000 |
|
| 1995 | Free cash flow | 2270000 |
|
| 1996 | Free cash flow | 1646000 |
|
| 1997 | Free cash flow | 2247000 |
|
| 1998 | Free cash flow | -2523000 |
|
| 1999 | Free cash flow | -11830000 |
|
| 2000 | Free cash flow | -36375000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 142.3% |
|
| 1995 | Liabilities / assets | 127.1% |
|
| 1996 | Liabilities / assets | 63.3% |
|
| 1997 | Liabilities / assets | 50.4% |
|
| 1998 | Liabilities / assets | 40.2% |
|
| 1999 | Liabilities / assets | 21.4% |
|
| 2000 | Liabilities / assets | 35.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.54× |
|
| 1995 | Current assets / current liabilities | 0.73× |
|
| 1996 | Current assets / current liabilities | 1.09× |
|
| 1997 | Current assets / current liabilities | 1.21× |
|
| 1998 | Current assets / current liabilities | 2.16× |
|
| 1999 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | −USD 401,000 Exact valueExact value: -401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 849,000 Exact valueExact value: 849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218,000 Exact valueExact value: 218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,000 Calculation and evidence849000 − 218000 USD Exact free cash flow: 631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | −USD 311,000 Exact valueExact value: -311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 595,000 Exact valueExact value: 595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,000 Exact valueExact value: 394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Calculation and evidence595000 − 394000 USD Exact free cash flow: 201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 707,000 Exact valueExact value: 707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136,000 Exact valueExact value: 136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.27 million Calculation and evidence2406000 − 136000 USD Exact free cash flow: 2270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 2.26 million Exact valueExact value: 2262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,000 Exact valueExact value: 190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Calculation and evidence1836000 − 190000 USD Exact free cash flow: 1646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 3.43 million Exact valueExact value: 3433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 844,000 Exact valueExact value: 844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence3091000 − 844000 USD Exact free cash flow: 2247000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | −USD 2.27 million Exact valueExact value: -2268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-1141000 − 1382000 USD Exact free cash flow: -2523000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | −USD 12.31 million Exact valueExact value: -12307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Exact valueExact value: -5000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.83 million Exact valueExact value: 6830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.83 million Calculation and evidence-5000000 − 6830000 USD Exact free cash flow: -11830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | −USD 42.57 million Exact valueExact value: -42572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.83 million Exact valueExact value: -19833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.54 million Exact valueExact value: 16542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.38 million Calculation and evidence-19833000 − 16542000 USD Exact free cash flow: -36375000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000037525, 37525, edgar:37525
Also known as FLORAFAX INTERNATIONAL INC