English

FLAMEMASTER CORP

EDGAR

Filing amendment (10KSB/A) · filed 2005-11-15

38 filing records in this dataset, filed from 1996-08-12 to 2005-11-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.13 million USD

2004-12-31 · USD

Exact inputs and evidence

Revenue: 1132416 USD Source

Net margin

3.47%

2004-12-31 · %

Exact inputs and evidence

Net Income: 39305 USD Source
Revenue: 1132416 USD Source

Operating cash flow

-21.2 thousand USD

2004-12-31 · USD

Exact inputs and evidence

Operating Cash Flow: -21204 USD Source

Cash and cash equivalents: 2.03 million USD 2004-12-31 Source
Exact value

2027270 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.02 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence

Revenue: 1231140 USD · 2004-01-01 – 2004-03-31 Source
Revenue: 1420850 USD · 2004-04-01 – 2004-06-30 Source
Revenue: 4959929 USD · 2003-10-01 – 2004-09-30 Source
Revenue: 3726552 USD · 2003-10-01 – 2004-06-30 Source
Revenue: 1132416 USD · 2004-10-01 – 2004-12-31 Source

Net income

471 thousand USD

2004-01-01 – 2004-12-31

Exact inputs and evidence

Net income: 123745 USD · 2004-01-01 – 2004-03-31 Source
Net income: 180843 USD · 2004-04-01 – 2004-06-30 Source
Net income: 504452 USD · 2003-10-01 – 2004-09-30 Source
Net income: 377283 USD · 2003-10-01 – 2004-06-30 Source
Net income: 39305 USD · 2004-10-01 – 2004-12-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-15.

Financial data available through: 2004-09-30.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2004-09-30
Operating income: 6 of 11 periods available· newest 1999-09-30
Net income: 11 of 11 periods available· newest 2004-09-30
Operating cash flow: 9 of 11 periods available· newest 2002-09-30
Capital expenditure: 7 of 11 periods available· newest 2002-09-30
Total assets: 10 of 11 periods available· newest 2004-09-30
Total liabilities: 8 of 11 periods available· newest 2004-09-30
Current assets: 10 of 11 periods available· newest 2004-09-30
Current liabilities: 10 of 11 periods available· newest 2004-09-30
Cash and cash equivalents: 11 of 11 periods available· newest 2004-09-30
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+4%

Prior period

USD 4.77 million

2002-10-01 – 2003-09-30
Current period

USD 4.96 million

2003-10-01 – 2004-09-30

Exact inputs and evidence

4959929 − 4769094 = 190835 USD

4769094 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source
4959929 USD · 2003-10-01 – 2004-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · FLAMEMASTER CORP · 2004-09-30 FLAMEMASTER CORP (edgar:37358) Year-over-year change in Revenue: 190835 USD Concept: fundies:Revenue Period: 2003-10-01 to 2004-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 4959929 USD (2003-10-01 to 2004-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1173 Input fundies:Revenue: 4769094 USD (2002-10-01 to 2003-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1173
The citation records this snapshot. The page link may show a newer release later.
Net income
-6.3%

Prior period

USD 538,519

2002-10-01 – 2003-09-30
Current period

USD 504,452

2003-10-01 – 2004-09-30

Exact inputs and evidence

504452 − 538519 = -34067 USD

538519 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source
504452 USD · 2003-10-01 – 2004-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · FLAMEMASTER CORP · 2004-09-30 FLAMEMASTER CORP (edgar:37358) Year-over-year change in Net income: -34067 USD Concept: fundies:NetIncome Period: 2003-10-01 to 2004-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 504452 USD (2003-10-01 to 2004-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1190 Input fundies:NetIncome: 538519 USD (2002-10-01 to 2003-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1190
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

Revenue USD 4.96 million 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income USD 504,452 10% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1995 89%
1996 12%84%
1997 11%82%
1998 14%77%
1999 20%14%66%
2000 Not shown: operating income or net income is not reported.
2001 Not shown: operating income or net income is not reported.
2002 Not shown: operating income or net income is not reported.
2003 Not shown: operating income or net income is not reported.
2004 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1995 1994-10-01 – 1995-09-30	3193513	2827563 Derived	365950	122688 Derived	243262	Unavailable	Source 1994-10-01 – 1995-09-30: 3193513 USD Inspect Revenue Open source 1994-10-01 – 1995-09-30: 365950 USD Inspect Operating Income Open source 1994-10-01 – 1995-09-30: 243262 USD Inspect Net Income Open source 1994-10-01 – 1995-09-30: 238381 USD Inspect Operating Cash Flow Open source
1996 1995-10-01 – 1996-09-30	3248641	2720261 Derived	528380	134670 Derived	393710	472843 Derived	Source 1995-10-01 – 1996-09-30: 3248641 USD Inspect Revenue Open source 1995-10-01 – 1996-09-30: 528380 USD Inspect Operating Income Open source 1995-10-01 – 1996-09-30: 393710 USD Inspect Net Income Open source 1995-10-01 – 1996-09-30: 486043 USD Inspect Operating Cash Flow Open source 1995-10-01 – 1996-09-30: 13200 USD Inspect Capital Expenditure Open source
1997 1996-10-01 – 1997-09-30	3392955	2787049 Derived	605906	230504 Derived	375402	154829 Derived	Source 1996-10-01 – 1997-09-30: 3392955 USD Inspect Revenue Open source 1996-10-01 – 1997-09-30: 605906 USD Inspect Operating Income Open source 1996-10-01 – 1997-09-30: 375402 USD Inspect Net Income Open source 1996-10-01 – 1997-09-30: 166842 USD Inspect Operating Cash Flow Open source 1996-10-01 – 1997-09-30: 12013 USD Inspect Capital Expenditure Open source
1998 1997-10-01 – 1998-09-30	3775966	2924507 Derived	851459	328151 Derived	523308	339012 Derived	Source 1997-10-01 – 1998-09-30: 3775966 USD Inspect Revenue Open source 1997-10-01 – 1998-09-30: 851459 USD Inspect Operating Income Open source 1997-10-01 – 1998-09-30: 523308 USD Inspect Net Income Open source 1997-10-01 – 1998-09-30: 351998 USD Inspect Operating Cash Flow Open source 1997-10-01 – 1998-09-30: 12986 USD Inspect Capital Expenditure Open source
1999 1998-10-01 – 1999-09-30	4298137	2832311 Derived	1465826	589430 Derived	876396	809140 Derived	Source 1998-10-01 – 1999-09-30: 4298137 USD Inspect Revenue Open source 1998-10-01 – 1999-09-30: 1465826 USD Inspect Operating Income Open source 1998-10-01 – 1999-09-30: 876396 USD Inspect Net Income Open source 1998-10-01 – 1999-09-30: 812768 USD Inspect Operating Cash Flow Open source 1998-10-01 – 1999-09-30: 3628 USD Inspect Capital Expenditure Open source
2000 1999-10-01 – 2000-09-30	3821560	Unavailable	Unavailable	Unavailable	1190722	1047011 Derived	Source 1999-10-01 – 2000-09-30: 3821560 USD Inspect Revenue Open source 1999-10-01 – 2000-09-30: 1190722 USD Inspect Net Income Open source 1999-10-01 – 2000-09-30: 1114147 USD Inspect Operating Cash Flow Open source 1999-10-01 – 2000-09-30: 67136 USD Inspect Capital Expenditure Open source
2001 2000-10-01 – 2001-09-30	4180122	Unavailable	Unavailable	Unavailable	647024	611507 Derived	Source 2000-10-01 – 2001-09-30: 4180122 USD Inspect Revenue Open source 2000-10-01 – 2001-09-30: 647024 USD Inspect Net Income Open source 2000-10-01 – 2001-09-30: 683739 USD Inspect Operating Cash Flow Open source 2000-10-01 – 2001-09-30: 72232 USD Inspect Capital Expenditure Open source
2002 2001-10-01 – 2002-09-30	4721131	Unavailable	Unavailable	Unavailable	625063	654868 Derived	Source 2001-10-01 – 2002-09-30: 4721131 USD Inspect Revenue Open source 2001-10-01 – 2002-09-30: 625063 USD Inspect Net Income Open source 2001-10-01 – 2002-09-30: 771300 USD Inspect Operating Cash Flow Open source 2001-10-01 – 2002-09-30: 116432 USD Inspect Capital Expenditure Open source
2003 2002-10-01 – 2003-09-30	4769094	Unavailable	Unavailable	Unavailable	538519	Unavailable	Source 2002-10-01 – 2003-09-30: 4769094 USD Inspect Revenue Open source 2002-10-01 – 2003-09-30: 538519 USD Inspect Net Income Open source
2004 2003-10-01 – 2004-09-30	4959929	Unavailable	Unavailable	Unavailable	504452	Unavailable	Source 2003-10-01 – 2004-09-30: 4959929 USD Inspect Revenue Open source 2003-10-01 – 2004-09-30: 504452 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2004

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-09-30	Revenue	3193513	Revenue: 3193513 Open source
19961996-09-30	Revenue	3248641	Revenue: 3248641 Open source
19971997-09-30	Revenue	3392955	Revenue: 3392955 Open source
19981998-09-30	Revenue	3775966	Revenue: 3775966 Open source
19991999-09-30	Revenue	4298137	Revenue: 4298137 Open source
20002000-09-30	Revenue	3821560	Revenue: 3821560 Open source
20012001-09-30	Revenue	4180122	Revenue: 4180122 Open source
20022002-09-30	Revenue	4721131	Revenue: 4721131 Open source
20032003-09-30	Revenue	4769094	Revenue: 4769094 Open source
20042004-09-30	Revenue	4959929	Revenue: 4959929 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

4% 2004

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19951995-09-30	Year over year	-1.7%	Revenue: 3193513 Open source Revenue: 3249110 Open source
19961996-09-30	Year over year	1.7%	Revenue: 3248641 Open source Revenue: 3193513 Open source
19971997-09-30	Year over year	4.4%	Revenue: 3392955 Open source Revenue: 3248641 Open source
19981998-09-30	Year over year	11.3%	Revenue: 3775966 Open source Revenue: 3392955 Open source
19991999-09-30	Year over year	13.8%	Revenue: 4298137 Open source Revenue: 3775966 Open source
20002000-09-30	Year over year	-11.1%	Revenue: 3821560 Open source Revenue: 4298137 Open source
20012001-09-30	Year over year	9.4%	Revenue: 4180122 Open source Revenue: 3821560 Open source
20022002-09-30	Year over year	12.9%	Revenue: 4721131 Open source Revenue: 4180122 Open source
20032003-09-30	Year over year	1%	Revenue: 4769094 Open source Revenue: 4721131 Open source
20042004-09-30	Year over year	4%	Revenue: 4959929 Open source Revenue: 4769094 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 34.1% 1999

Net margin 10.2% 2004

Free cash flow margin 13.9% 2002

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19951995-09-30	Operating margin	11.5%	Operating Income: 365950 Open source Revenue: 3193513 Open source
19961996-09-30	Operating margin	16.3%	Operating Income: 528380 Open source Revenue: 3248641 Open source
19971997-09-30	Operating margin	17.9%	Operating Income: 605906 Open source Revenue: 3392955 Open source
19981998-09-30	Operating margin	22.5%	Operating Income: 851459 Open source Revenue: 3775966 Open source
19991999-09-30	Operating margin	34.1%	Operating Income: 1465826 Open source Revenue: 4298137 Open source
2000-09-30	Operating margin	Not reported	Revenue: 3821560 Open source
2001-09-30	Operating margin	Not reported	Revenue: 4180122 Open source
2002-09-30	Operating margin	Not reported	Revenue: 4721131 Open source
2003-09-30	Operating margin	Not reported	Revenue: 4769094 Open source
2004-09-30	Operating margin	Not reported	Revenue: 4959929 Open source
19951995-09-30	Net margin	7.6%	Net Income: 243262 Open source Revenue: 3193513 Open source
19961996-09-30	Net margin	12.1%	Net Income: 393710 Open source Revenue: 3248641 Open source
19971997-09-30	Net margin	11.1%	Net Income: 375402 Open source Revenue: 3392955 Open source
19981998-09-30	Net margin	13.9%	Net Income: 523308 Open source Revenue: 3775966 Open source
19991999-09-30	Net margin	20.4%	Net Income: 876396 Open source Revenue: 4298137 Open source
20002000-09-30	Net margin	31.2%	Net Income: 1190722 Open source Revenue: 3821560 Open source
20012001-09-30	Net margin	15.5%	Net Income: 647024 Open source Revenue: 4180122 Open source
20022002-09-30	Net margin	13.2%	Net Income: 625063 Open source Revenue: 4721131 Open source
20032003-09-30	Net margin	11.3%	Net Income: 538519 Open source Revenue: 4769094 Open source
20042004-09-30	Net margin	10.2%	Net Income: 504452 Open source Revenue: 4959929 Open source
19951995-09-30	Free cash flow margin	Not reported	Revenue: 3193513 Open source Operating Cash Flow: 238381 Open source
19961996-09-30	Free cash flow margin	14.6%	Revenue: 3248641 Open source Operating Cash Flow: 486043 Open source Capital Expenditure: 13200 Open source
19971997-09-30	Free cash flow margin	4.6%	Revenue: 3392955 Open source Operating Cash Flow: 166842 Open source Capital Expenditure: 12013 Open source
19981998-09-30	Free cash flow margin	9%	Revenue: 3775966 Open source Operating Cash Flow: 351998 Open source Capital Expenditure: 12986 Open source
19991999-09-30	Free cash flow margin	18.8%	Revenue: 4298137 Open source Operating Cash Flow: 812768 Open source Capital Expenditure: 3628 Open source
20002000-09-30	Free cash flow margin	27.4%	Revenue: 3821560 Open source Operating Cash Flow: 1114147 Open source Capital Expenditure: 67136 Open source
20012001-09-30	Free cash flow margin	14.6%	Revenue: 4180122 Open source Operating Cash Flow: 683739 Open source Capital Expenditure: 72232 Open source
20022002-09-30	Free cash flow margin	13.9%	Revenue: 4721131 Open source Operating Cash Flow: 771300 Open source Capital Expenditure: 116432 Open source
20032003-09-30	Free cash flow margin	Not reported	Revenue: 4769094 Open source
20042004-09-30	Free cash flow margin	Not reported	Revenue: 4959929 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 771.3K 2002

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-09-30	Operating cash flow	238381	Operating Cash Flow: 238381 Open source
19961996-09-30	Operating cash flow	486043	Operating Cash Flow: 486043 Open source
19971997-09-30	Operating cash flow	166842	Operating Cash Flow: 166842 Open source
19981998-09-30	Operating cash flow	351998	Operating Cash Flow: 351998 Open source
19991999-09-30	Operating cash flow	812768	Operating Cash Flow: 812768 Open source
20002000-09-30	Operating cash flow	1114147	Operating Cash Flow: 1114147 Open source
20012001-09-30	Operating cash flow	683739	Operating Cash Flow: 683739 Open source
20022002-09-30	Operating cash flow	771300	Operating Cash Flow: 771300 Open source
20032003-09-30	Operating cash flow	Not reported	No source recorded
20042004-09-30	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 654.9K 2002

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19951995-09-30	Free cash flow	Unavailable	Operating Cash Flow: 238381 Open source
19961996-09-30	Free cash flow	472843	Operating Cash Flow: 486043 Open source Capital Expenditure: 13200 Open source
19971997-09-30	Free cash flow	154829	Operating Cash Flow: 166842 Open source Capital Expenditure: 12013 Open source
19981998-09-30	Free cash flow	339012	Operating Cash Flow: 351998 Open source Capital Expenditure: 12986 Open source
19991999-09-30	Free cash flow	809140	Operating Cash Flow: 812768 Open source Capital Expenditure: 3628 Open source
20002000-09-30	Free cash flow	1047011	Operating Cash Flow: 1114147 Open source Capital Expenditure: 67136 Open source
20012001-09-30	Free cash flow	611507	Operating Cash Flow: 683739 Open source Capital Expenditure: 72232 Open source
20022002-09-30	Free cash flow	654868	Operating Cash Flow: 771300 Open source Capital Expenditure: 116432 Open source
20032003-09-30	Free cash flow	Unavailable	No source recorded
20042004-09-30	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.1% 2004

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1995-09-30	Liabilities / assets	Not reported	Total Assets: 4820174 Open source
1996-09-30	Liabilities / assets	Not reported	Total Assets: 4900498 Open source
19971997-09-30	Liabilities / assets	5.1%	Total Liabilities: 253409 Open source Total Assets: 5014732 Open source
19981998-09-30	Liabilities / assets	10.4%	Total Liabilities: 551658 Open source Total Assets: 5285098 Open source
19991999-09-30	Liabilities / assets	8.5%	Total Liabilities: 507696 Open source Total Assets: 5958410 Open source
20002000-09-30	Liabilities / assets	14.3%	Total Liabilities: 1159778 Open source Total Assets: 8112648 Open source
20012001-09-30	Liabilities / assets	23.3%	Total Liabilities: 1665271 Open source Total Assets: 7149258 Open source
20022002-09-30	Liabilities / assets	27.6%	Total Liabilities: 1945730 Open source Total Assets: 7061976 Open source
20032003-09-30	Liabilities / assets	14.8%	Total Liabilities: 1097205 Open source Total Assets: 7401913 Open source
20042004-09-30	Liabilities / assets	7.1%	Total Liabilities: 320016 Open source Total Assets: 4483495 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

13.55× 2004

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
19951995-09-30	Current assets / current liabilities	11.31×	Current Assets: 3711253 Open source Current Liabilities: 328194 Open source
19961996-09-30	Current assets / current liabilities	12.43×	Current Assets: 3751759 Open source Current Liabilities: 301772 Open source
19971997-09-30	Current assets / current liabilities	19.17×	Current Assets: 4856936 Open source Current Liabilities: 253409 Open source
19981998-09-30	Current assets / current liabilities	29.44×	Current Assets: 5152650 Open source Current Liabilities: 175002 Open source
19991999-09-30	Current assets / current liabilities	44.64×	Current Assets: 5849532 Open source Current Liabilities: 131040 Open source
20002000-09-30	Current assets / current liabilities	10.49×	Current Assets: 7971234 Open source Current Liabilities: 759581 Open source
20012001-09-30	Current assets / current liabilities	16.76×	Current Assets: 6980338 Open source Current Liabilities: 416533 Open source
20022002-09-30	Current assets / current liabilities	27.86×	Current Assets: 6829499 Open source Current Liabilities: 245130 Open source
20032003-09-30	Current assets / current liabilities	39.15×	Current Assets: 7192080 Open source Current Liabilities: 183705 Open source
20042004-09-30	Current assets / current liabilities	13.55×	Current Assets: 4336479 Open source Current Liabilities: 320016 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1995 1994-10-01 – 1995-09-30	USD 243,262 Exact value Exact value: 243262 USD 1994-10-01 – 1995-09-30: 243262 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 1995-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 243262 USD Concept: fundies:NetIncome Period: 1994-10-01 to 1995-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=1995-09-30&surface=latest&period_type=duration&start=1994-10-01&unit=USD&dimensions= Input fundies:NetIncome: 243262 USD (1994-10-01 to 1995-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-97-008300.txt#1371 The citation records this snapshot. The page link may show a newer release later.	USD 238,381 Exact value Exact value: 238381 USD 1994-10-01 – 1995-09-30: 238381 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 1995-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 238381 USD Concept: fundies:OperatingCashFlow Period: 1994-10-01 to 1995-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=1995-09-30&surface=latest&period_type=duration&start=1994-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 238381 USD (1994-10-01 to 1995-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-97-008300.txt#1392 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
1996 1995-10-01 – 1996-09-30	USD 393,710 Exact value Exact value: 393710 USD 1995-10-01 – 1996-09-30: 393710 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 1996-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 393710 USD Concept: fundies:NetIncome Period: 1995-10-01 to 1996-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=1996-09-30&surface=latest&period_type=duration&start=1995-10-01&unit=USD&dimensions= Input fundies:NetIncome: 393710 USD (1995-10-01 to 1996-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-98-043356.txt#1206 The citation records this snapshot. The page link may show a newer release later.	USD 486,043 Exact value Exact value: 486043 USD 1995-10-01 – 1996-09-30: 486043 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 1996-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 486043 USD Concept: fundies:OperatingCashFlow Period: 1995-10-01 to 1996-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=1996-09-30&surface=latest&period_type=duration&start=1995-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 486043 USD (1995-10-01 to 1996-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-98-043356.txt#1227 The citation records this snapshot. The page link may show a newer release later.	USD 13,200 Exact value Exact value: 13200 USD 1995-10-01 – 1996-09-30: 13200 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 1996-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 13200 USD Concept: fundies:CapitalExpenditure Period: 1995-10-01 to 1996-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=1996-09-30&surface=latest&period_type=duration&start=1995-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 13200 USD (1995-10-01 to 1996-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-98-043356.txt#1232 The citation records this snapshot. The page link may show a newer release later.	USD 472,843 Calculation and evidence 486043 − 13200 USD Exact free cash flow: 472843 USD 1995-10-01 – 1996-09-30: 486043 USD · Inspect Operating Cash Flow · Source 1995-10-01 – 1996-09-30: 13200 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 1996-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 472843 USD Concept: free-cash-flow Period: 1995-10-01 to 1996-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 486043 USD (1995-10-01 to 1996-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-98-043356.txt#1227 Input fundies:CapitalExpenditure: 13200 USD (1995-10-01 to 1996-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001047469-98-043356.txt#1232 The citation records this snapshot. The page link may show a newer release later.
1997 1996-10-01 – 1997-09-30	USD 375,402 Exact value Exact value: 375402 USD 1996-10-01 – 1997-09-30: 375402 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 1997-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 375402 USD Concept: fundies:NetIncome Period: 1996-10-01 to 1997-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=1997-09-30&surface=latest&period_type=duration&start=1996-10-01&unit=USD&dimensions= Input fundies:NetIncome: 375402 USD (1996-10-01 to 1997-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-99-008533.txt#1170 The citation records this snapshot. The page link may show a newer release later.	USD 166,842 Exact value Exact value: 166842 USD 1996-10-01 – 1997-09-30: 166842 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 1997-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 166842 USD Concept: fundies:OperatingCashFlow Period: 1996-10-01 to 1997-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=1997-09-30&surface=latest&period_type=duration&start=1996-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 166842 USD (1996-10-01 to 1997-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-99-008533.txt#1188 The citation records this snapshot. The page link may show a newer release later.	USD 12,013 Exact value Exact value: 12013 USD 1996-10-01 – 1997-09-30: 12013 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 1997-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 12013 USD Concept: fundies:CapitalExpenditure Period: 1996-10-01 to 1997-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=1997-09-30&surface=latest&period_type=duration&start=1996-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 12013 USD (1996-10-01 to 1997-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-99-008533.txt#1193 The citation records this snapshot. The page link may show a newer release later.	USD 154,829 Calculation and evidence 166842 − 12013 USD Exact free cash flow: 154829 USD 1996-10-01 – 1997-09-30: 166842 USD · Inspect Operating Cash Flow · Source 1996-10-01 – 1997-09-30: 12013 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 1997-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 154829 USD Concept: free-cash-flow Period: 1996-10-01 to 1997-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 166842 USD (1996-10-01 to 1997-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-99-008533.txt#1188 Input fundies:CapitalExpenditure: 12013 USD (1996-10-01 to 1997-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-99-008533.txt#1193 The citation records this snapshot. The page link may show a newer release later.
1998 1997-10-01 – 1998-09-30	USD 523,308 Exact value Exact value: 523308 USD 1997-10-01 – 1998-09-30: 523308 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 1998-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 523308 USD Concept: fundies:NetIncome Period: 1997-10-01 to 1998-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=1998-09-30&surface=latest&period_type=duration&start=1997-10-01&unit=USD&dimensions= Input fundies:NetIncome: 523308 USD (1997-10-01 to 1998-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1237 The citation records this snapshot. The page link may show a newer release later.	USD 351,998 Exact value Exact value: 351998 USD 1997-10-01 – 1998-09-30: 351998 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 1998-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 351998 USD Concept: fundies:OperatingCashFlow Period: 1997-10-01 to 1998-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=1998-09-30&surface=latest&period_type=duration&start=1997-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 351998 USD (1997-10-01 to 1998-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1255 The citation records this snapshot. The page link may show a newer release later.	USD 12,986 Exact value Exact value: 12986 USD 1997-10-01 – 1998-09-30: 12986 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 1998-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 12986 USD Concept: fundies:CapitalExpenditure Period: 1997-10-01 to 1998-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=1998-09-30&surface=latest&period_type=duration&start=1997-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 12986 USD (1997-10-01 to 1998-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1259 The citation records this snapshot. The page link may show a newer release later.	USD 339,012 Calculation and evidence 351998 − 12986 USD Exact free cash flow: 339012 USD 1997-10-01 – 1998-09-30: 351998 USD · Inspect Operating Cash Flow · Source 1997-10-01 – 1998-09-30: 12986 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 1998-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 339012 USD Concept: free-cash-flow Period: 1997-10-01 to 1998-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 351998 USD (1997-10-01 to 1998-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1255 Input fundies:CapitalExpenditure: 12986 USD (1997-10-01 to 1998-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1259 The citation records this snapshot. The page link may show a newer release later.
1999 1998-10-01 – 1999-09-30	USD 876,396 Exact value Exact value: 876396 USD 1998-10-01 – 1999-09-30: 876396 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 1999-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 876396 USD Concept: fundies:NetIncome Period: 1998-10-01 to 1999-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=1999-09-30&surface=latest&period_type=duration&start=1998-10-01&unit=USD&dimensions= Input fundies:NetIncome: 876396 USD (1998-10-01 to 1999-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1237 The citation records this snapshot. The page link may show a newer release later.	USD 812,768 Exact value Exact value: 812768 USD 1998-10-01 – 1999-09-30: 812768 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 1999-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 812768 USD Concept: fundies:OperatingCashFlow Period: 1998-10-01 to 1999-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=1999-09-30&surface=latest&period_type=duration&start=1998-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 812768 USD (1998-10-01 to 1999-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1255 The citation records this snapshot. The page link may show a newer release later.	USD 3,628 Exact value Exact value: 3628 USD 1998-10-01 – 1999-09-30: 3628 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 1999-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 3628 USD Concept: fundies:CapitalExpenditure Period: 1998-10-01 to 1999-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=1999-09-30&surface=latest&period_type=duration&start=1998-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3628 USD (1998-10-01 to 1999-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1259 The citation records this snapshot. The page link may show a newer release later.	USD 809,140 Calculation and evidence 812768 − 3628 USD Exact free cash flow: 809140 USD 1998-10-01 – 1999-09-30: 812768 USD · Inspect Operating Cash Flow · Source 1998-10-01 – 1999-09-30: 3628 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 1999-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 809140 USD Concept: free-cash-flow Period: 1998-10-01 to 1999-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 812768 USD (1998-10-01 to 1999-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1255 Input fundies:CapitalExpenditure: 3628 USD (1998-10-01 to 1999-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0000912057-00-054454.txt#1259 The citation records this snapshot. The page link may show a newer release later.
2000 1999-10-01 – 2000-09-30	USD 1.19 million Exact value Exact value: 1190722 USD 1999-10-01 – 2000-09-30: 1190722 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 2000-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 1190722 USD Concept: fundies:NetIncome Period: 1999-10-01 to 2000-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=2000-09-30&surface=latest&period_type=duration&start=1999-10-01&unit=USD&dimensions= Input fundies:NetIncome: 1190722 USD (1999-10-01 to 2000-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001104659-01-503654.txt#11286 The citation records this snapshot. The page link may show a newer release later.	USD 1.11 million Exact value Exact value: 1114147 USD 1999-10-01 – 2000-09-30: 1114147 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 2000-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 1114147 USD Concept: fundies:OperatingCashFlow Period: 1999-10-01 to 2000-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=2000-09-30&surface=latest&period_type=duration&start=1999-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 1114147 USD (1999-10-01 to 2000-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001104659-01-503654.txt#11928 The citation records this snapshot. The page link may show a newer release later.	USD 67,136 Exact value Exact value: 67136 USD 1999-10-01 – 2000-09-30: 67136 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 2000-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 67136 USD Concept: fundies:CapitalExpenditure Period: 1999-10-01 to 2000-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=2000-09-30&surface=latest&period_type=duration&start=1999-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 67136 USD (1999-10-01 to 2000-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001104659-01-503654.txt#12092 The citation records this snapshot. The page link may show a newer release later.	USD 1.05 million Calculation and evidence 1114147 − 67136 USD Exact free cash flow: 1047011 USD 1999-10-01 – 2000-09-30: 1114147 USD · Inspect Operating Cash Flow · Source 1999-10-01 – 2000-09-30: 67136 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 2000-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 1047011 USD Concept: free-cash-flow Period: 1999-10-01 to 2000-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1114147 USD (1999-10-01 to 2000-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001104659-01-503654.txt#11928 Input fundies:CapitalExpenditure: 67136 USD (1999-10-01 to 2000-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001104659-01-503654.txt#12092 The citation records this snapshot. The page link may show a newer release later.
2001 2000-10-01 – 2001-09-30	USD 647,024 Exact value Exact value: 647024 USD 2000-10-01 – 2001-09-30: 647024 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 2001-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 647024 USD Concept: fundies:NetIncome Period: 2000-10-01 to 2001-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=2001-09-30&surface=latest&period_type=duration&start=2000-10-01&unit=USD&dimensions= Input fundies:NetIncome: 647024 USD (2000-10-01 to 2001-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2650 The citation records this snapshot. The page link may show a newer release later.	USD 683,739 Exact value Exact value: 683739 USD 2000-10-01 – 2001-09-30: 683739 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 2001-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 683739 USD Concept: fundies:OperatingCashFlow Period: 2000-10-01 to 2001-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=2001-09-30&surface=latest&period_type=duration&start=2000-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 683739 USD (2000-10-01 to 2001-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2736 The citation records this snapshot. The page link may show a newer release later.	USD 72,232 Exact value Exact value: 72232 USD 2000-10-01 – 2001-09-30: 72232 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 2001-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 72232 USD Concept: fundies:CapitalExpenditure Period: 2000-10-01 to 2001-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=2001-09-30&surface=latest&period_type=duration&start=2000-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 72232 USD (2000-10-01 to 2001-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2748 The citation records this snapshot. The page link may show a newer release later.	USD 611,507 Calculation and evidence 683739 − 72232 USD Exact free cash flow: 611507 USD 2000-10-01 – 2001-09-30: 683739 USD · Inspect Operating Cash Flow · Source 2000-10-01 – 2001-09-30: 72232 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 2001-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 611507 USD Concept: free-cash-flow Period: 2000-10-01 to 2001-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 683739 USD (2000-10-01 to 2001-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2736 Input fundies:CapitalExpenditure: 72232 USD (2000-10-01 to 2001-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2748 The citation records this snapshot. The page link may show a newer release later.
2002 2001-10-01 – 2002-09-30	USD 625,063 Exact value Exact value: 625063 USD 2001-10-01 – 2002-09-30: 625063 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 2002-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 625063 USD Concept: fundies:NetIncome Period: 2001-10-01 to 2002-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=2002-09-30&surface=latest&period_type=duration&start=2001-10-01&unit=USD&dimensions= Input fundies:NetIncome: 625063 USD (2001-10-01 to 2002-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2650 The citation records this snapshot. The page link may show a newer release later.	USD 771,300 Exact value Exact value: 771300 USD 2001-10-01 – 2002-09-30: 771300 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FLAMEMASTER CORP · 2002-09-30 FLAMEMASTER CORP (edgar:37358) Operating Cash Flow: 771300 USD Concept: fundies:OperatingCashFlow Period: 2001-10-01 to 2002-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3AOperatingCashFlow&period=2002-09-30&surface=latest&period_type=duration&start=2001-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 771300 USD (2001-10-01 to 2002-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2736 The citation records this snapshot. The page link may show a newer release later.	USD 116,432 Exact value Exact value: 116432 USD 2001-10-01 – 2002-09-30: 116432 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FLAMEMASTER CORP · 2002-09-30 FLAMEMASTER CORP (edgar:37358) Capital Expenditure: 116432 USD Concept: fundies:CapitalExpenditure Period: 2001-10-01 to 2002-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ACapitalExpenditure&period=2002-09-30&surface=latest&period_type=duration&start=2001-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 116432 USD (2001-10-01 to 2002-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2748 The citation records this snapshot. The page link may show a newer release later.	USD 654,868 Calculation and evidence 771300 − 116432 USD Exact free cash flow: 654868 USD 2001-10-01 – 2002-09-30: 771300 USD · Inspect Operating Cash Flow · Source 2001-10-01 – 2002-09-30: 116432 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FLAMEMASTER CORP · 2002-09-30 FLAMEMASTER CORP (edgar:37358) Free cash flow: 654868 USD Concept: free-cash-flow Period: 2001-10-01 to 2002-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 771300 USD (2001-10-01 to 2002-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2736 Input fundies:CapitalExpenditure: 116432 USD (2001-10-01 to 2002-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-02-001880.txt#2748 The citation records this snapshot. The page link may show a newer release later.
2003 2002-10-01 – 2003-09-30	USD 538,519 Exact value Exact value: 538519 USD 2002-10-01 – 2003-09-30: 538519 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 2003-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 538519 USD Concept: fundies:NetIncome Period: 2002-10-01 to 2003-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=2003-09-30&surface=latest&period_type=duration&start=2002-10-01&unit=USD&dimensions= Input fundies:NetIncome: 538519 USD (2002-10-01 to 2003-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1190 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2004 2003-10-01 – 2004-09-30	USD 504,452 Exact value Exact value: 504452 USD 2003-10-01 – 2004-09-30: 504452 USD Inspect Net Income Open source Share or cite Citation for Net Income · FLAMEMASTER CORP · 2004-09-30 FLAMEMASTER CORP (edgar:37358) Net Income: 504452 USD Concept: fundies:NetIncome Period: 2003-10-01 to 2004-09-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/37358/explain?concept=fundies%3ANetIncome&period=2004-09-30&surface=latest&period_type=duration&start=2003-10-01&unit=USD&dimensions= Input fundies:NetIncome: 504452 USD (2003-10-01 to 2004-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/37358/0001072613-05-002640.txt#1190 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000037358, 37358, edgar:37358

FLAMEMASTER CORP

Latest quarter

Revenue

Net margin

Operating cash flow

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2004 2003-10-01 – 2004-09-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation