Revenue
111 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 110934000 USD Source
43 filing records in this dataset, filed from 1994-04-26 to 2003-05-14. Explore the available filing history and original sources.
111 million USD
2003-03-31 · USD
11.59%
2003-03-31 · %
28.3 million USD
2003-03-31 · USD
26.9 million USD
2003-03-31 · USD
78751000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
438 million USD
2002-04-01 – 2003-03-31
13.7 million USD
2002-04-01 – 2003-03-31
98.1 million USD
2002-04-01 – 2003-03-31
6.64 million USD
2002-04-01 – 2003-03-31
91.4 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 394.6 million
–
Current period
USD 416.98 million
–
416975000 − 394601000 = 22374000 USD
394601000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source416975000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.82 million
–
Current period
USD 3.4 million
–
3395000 − -1823000 = 5218000 USD
-1823000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3395000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 469,000
–
Current period
USD 70.45 million
–
70450000 − -469000 = 70919000 USD
-469000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source70450000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.04 million
–
Current period
USD 6.76 million
–
6761000 − 10044000 = -3283000 USD
10044000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6761000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 280031000 | Unavailable | Unavailable | Unavailable | 24127000 | -2005000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 331352000 | Unavailable | Unavailable | Unavailable | 29194000 | 45171000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 315377000 | Unavailable | Unavailable | Unavailable | 32639000 | -17411000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 390644000 | 398458000 Derived | -7814000 | 2408000 Derived | -10222000 | -20360000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 336213000 | 336849000 Derived | -636000 | 2219000 Derived | -2855000 | -4615000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 392608000 | 365201000 Derived | 27407000 | 15354000 Derived | 12053000 | -17667000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 394601000 | 387105000 Derived | 7496000 | 9319000 Derived | -1823000 | -10513000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 416975000 | 399308000 Derived | 17667000 | 14272000 Derived | 3395000 | 63689000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 280031000 |
|
| 1994 | Revenue | 331352000 |
|
| 1995 | Revenue | 315377000 |
|
| 1998 | Revenue | 390644000 |
|
| 1999 | Revenue | 336213000 |
|
| 2000 | Revenue | 392608000 |
|
| 2001 | Revenue | 394601000 |
|
| 2002 | Revenue | 416975000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 18.3% |
|
| 1995 | Year over year | -4.8% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -13.9% |
|
| 2000 | Year over year | 16.8% |
|
| 2001 | Year over year | 0.5% |
|
| 2002 | Year over year | 5.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | -2% |
|
| 1999 | Operating margin | -0.2% |
|
| 2000 | Operating margin | 7% |
|
| 2001 | Operating margin | 1.9% |
|
| 2002 | Operating margin | 4.2% |
|
| 1993 | Net margin | 8.6% |
|
| 1994 | Net margin | 8.8% |
|
| 1995 | Net margin | 10.3% |
|
| 1998 | Net margin | -2.6% |
|
| 1999 | Net margin | -0.8% |
|
| 2000 | Net margin | 3.1% |
|
| 2001 | Net margin | -0.5% |
|
| 2002 | Net margin | 0.8% |
|
| 1993 | Free cash flow margin | -0.7% |
|
| 1994 | Free cash flow margin | 13.6% |
|
| 1995 | Free cash flow margin | -5.5% |
|
| 1998 | Free cash flow margin | -5.2% |
|
| 1999 | Free cash flow margin | -1.4% |
|
| 2000 | Free cash flow margin | -4.5% |
|
| 2001 | Free cash flow margin | -2.7% |
|
| 2002 | Free cash flow margin | 15.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 9355000 |
|
| 1994 | Operating cash flow | 54093000 |
|
| 1995 | Operating cash flow | -582000 |
|
| 1998 | Operating cash flow | -2266000 |
|
| 1999 | Operating cash flow | 4876000 |
|
| 2000 | Operating cash flow | -2585000 |
|
| 2001 | Operating cash flow | -469000 |
|
| 2002 | Operating cash flow | 70450000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -2005000 |
|
| 1994 | Free cash flow | 45171000 |
|
| 1995 | Free cash flow | -17411000 |
|
| 1998 | Free cash flow | -20360000 |
|
| 1999 | Free cash flow | -4615000 |
|
| 2000 | Free cash flow | -17667000 |
|
| 2001 | Free cash flow | -10513000 |
|
| 2002 | Free cash flow | 63689000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Liabilities / assets | 39.9% |
|
| 1994 | Liabilities / assets | 37.3% |
|
| 1995 | Liabilities / assets | 42.1% |
|
| 1998 | Liabilities / assets | 46.3% |
|
| 1999 | Liabilities / assets | 46.6% |
|
| 2000 | Liabilities / assets | 50.3% |
|
| 2001 | Liabilities / assets | 49.6% |
|
| 2002 | Liabilities / assets | 38.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 2.22× |
|
| 1994 | Current assets / current liabilities | 2.54× |
|
| 1995 | Current assets / current liabilities | 2.11× |
|
| 1998 | Current assets / current liabilities | 2.92× |
|
| 1999 | Current assets / current liabilities | 2.68× |
|
| 2000 | Current assets / current liabilities | 2.57× |
|
| 2001 | Current assets / current liabilities | 2.71× |
|
| 2002 | Current assets / current liabilities | 2.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 24.13 million Exact valueExact value: 24127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.36 million Exact valueExact value: 9355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.36 million Exact valueExact value: 11360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Calculation and evidence9355000 − 11360000 USD Exact free cash flow: -2005000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 29.19 million Exact valueExact value: 29194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.09 million Exact valueExact value: 54093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.92 million Exact valueExact value: 8922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.17 million Calculation and evidence54093000 − 8922000 USD Exact free cash flow: 45171000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 32.64 million Exact valueExact value: 32639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 582,000 Exact valueExact value: -582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.83 million Exact valueExact value: 16829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.41 million Calculation and evidence-582000 − 16829000 USD Exact free cash flow: -17411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | Unavailable Not reported for this period. | USD 53.61 million Exact valueExact value: 53612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.46 million Exact valueExact value: 17457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.16 million Calculation and evidence53612000 − 17457000 USD Exact free cash flow: 36155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | Unavailable Not reported for this period. | USD 18.03 million Exact valueExact value: 18032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.25 million Exact valueExact value: 22247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.22 million Calculation and evidence18032000 − 22247000 USD Exact free cash flow: -4215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 10.22 million Exact valueExact value: -10222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Exact valueExact value: -2266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.09 million Exact valueExact value: 18094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.36 million Calculation and evidence-2266000 − 18094000 USD Exact free cash flow: -20360000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.86 million Exact valueExact value: -2855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.49 million Exact valueExact value: 9491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.62 million Calculation and evidence4876000 − 9491000 USD Exact free cash flow: -4615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 12.05 million Exact valueExact value: 12053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Exact valueExact value: -2585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.08 million Exact valueExact value: 15082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.67 million Calculation and evidence-2585000 − 15082000 USD Exact free cash flow: -17667000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.82 million Exact valueExact value: -1823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 469,000 Exact valueExact value: -469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.04 million Exact valueExact value: 10044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.51 million Calculation and evidence-469000 − 10044000 USD Exact free cash flow: -10513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.4 million Exact valueExact value: 3395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.45 million Exact valueExact value: 70450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Exact valueExact value: 6761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.69 million Calculation and evidence70450000 − 6761000 USD Exact free cash flow: 63689000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000003721, 3721, edgar:3721
Also known as ALLEN GROUP INC