Revenue
70.7 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 70728 USD Source
60 filing records in this dataset, filed from 1995-08-15 to 2009-05-20. Explore the available filing history and original sources.
1909 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-20.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 3.28 million
–
Current period
−USD 1.67 million
–
-1669980 − -3278235 = 1608255 USD
-3278235 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1669980 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.67 million
–
Current period
−USD 180,242
–
-180242 − -1674755 = 1494513 USD
-1674755 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-180242 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 7108114 | Unavailable | Unavailable | Unavailable | -159050 | -639491 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8604810 | Unavailable | Unavailable | Unavailable | -154615 | -15869519 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12071286 | Unavailable | Unavailable | Unavailable | 317627 | -28854530 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12866055 | Unavailable | Unavailable | Unavailable | 1048899 | 2497743 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 16158977 | Unavailable | Unavailable | Unavailable | 1343672 | 19650797 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 7688340 | Unavailable | Unavailable | Unavailable | -3064481 | -2085532 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6036411 | Unavailable | Unavailable | Unavailable | -5439679 | 18458452 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 6773924 |
|
| 1999 | Revenue | 7108114 |
|
| 2000 | Revenue | 8604810 |
|
| 2001 | Revenue | 12071286 |
|
| 2002 | Revenue | 12866055 |
|
| 2003 | Revenue | 16158977 |
|
| 2004 | Revenue | 7688340 |
|
| 2005 | Revenue | 6036411 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 21.1% |
|
| 2001 | Year over year | 40.3% |
|
| 2002 | Year over year | 6.6% |
|
| 2003 | Year over year | 25.6% |
|
| 2004 | Year over year | -52.4% |
|
| 2005 | Year over year | -21.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 4.9% |
|
| 1999 | Net margin | -2.2% |
|
| 2000 | Net margin | -1.8% |
|
| 2001 | Net margin | 2.6% |
|
| 2002 | Net margin | 8.2% |
|
| 2003 | Net margin | 8.3% |
|
| 2004 | Net margin | -39.9% |
|
| 2005 | Net margin | -90.1% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -9% |
|
| 2000 | Free cash flow margin | -184.4% |
|
| 2001 | Free cash flow margin | -239% |
|
| 2002 | Free cash flow margin | 19.4% |
|
| 2003 | Free cash flow margin | 121.6% |
|
| 2004 | Free cash flow margin | -27.1% |
|
| 2005 | Free cash flow margin | 305.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -312791 |
|
| 2000 | Operating cash flow | -15724237 |
|
| 2001 | Operating cash flow | -28769122 |
|
| 2002 | Operating cash flow | 2932716 |
|
| 2003 | Operating cash flow | 20496128 |
|
| 2004 | Operating cash flow | -1284078 |
|
| 2005 | Operating cash flow | 18737654 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -639491 |
|
| 2000 | Free cash flow | -15869519 |
|
| 2001 | Free cash flow | -28854530 |
|
| 2002 | Free cash flow | 2497743 |
|
| 2003 | Free cash flow | 19650797 |
|
| 2004 | Free cash flow | -2085532 |
|
| 2005 | Free cash flow | 18458452 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 18.8% |
|
| 2000 | Liabilities / assets | 78.1% |
|
| 2001 | Liabilities / assets | 89.6% |
|
| 2002 | Liabilities / assets | 90.3% |
|
| 2003 | Liabilities / assets | 81.2% |
|
| 2004 | Liabilities / assets | 89.8% |
|
| 2005 | Liabilities / assets | 152.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | −USD 402,677 Exact valueExact value: -402677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 397,038 Exact valueExact value: 397038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 799,715 Calculation and evidence-402677 − 397038 USD Exact free cash flow: -799715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 159,050 Exact valueExact value: -159050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,791 Exact valueExact value: -312791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,700 Exact valueExact value: 326700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 639,491 Calculation and evidence-312791 − 326700 USD Exact free cash flow: -639491 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 154,615 Exact valueExact value: -154615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.72 million Exact valueExact value: -15724237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,282 Exact valueExact value: 145282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.87 million Calculation and evidence-15724237 − 145282 USD Exact free cash flow: -15869519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 317,627 Exact valueExact value: 317627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.77 million Exact valueExact value: -28769122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,408 Exact valueExact value: 85408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.85 million Calculation and evidence-28769122 − 85408 USD Exact free cash flow: -28854530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.05 million Exact valueExact value: 1048899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Exact valueExact value: 2932716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 434,973 Exact valueExact value: 434973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Calculation and evidence2932716 − 434973 USD Exact free cash flow: 2497743 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.34 million Exact valueExact value: 1343672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.5 million Exact valueExact value: 20496128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 845,331 Exact valueExact value: 845331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.65 million Calculation and evidence20496128 − 845331 USD Exact free cash flow: 19650797 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.06 million Exact valueExact value: -3064481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1284078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 801,454 Exact valueExact value: 801454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Calculation and evidence-1284078 − 801454 USD Exact free cash flow: -2085532 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.44 million Exact valueExact value: -5439679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.74 million Exact valueExact value: 18737654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 279,202 Exact valueExact value: 279202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.46 million Calculation and evidence18737654 − 279202 USD Exact free cash flow: 18458452 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.28 million Exact valueExact value: -3278235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1674755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1674755 − 0 USD Exact free cash flow: -1674755 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.67 million Exact valueExact value: -1669980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180,242 Exact valueExact value: -180242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000036315, 36315, edgar:36315