ISC8 INC. /DE

EDGAR

116 filing records in this dataset, filed from 1996-02-14 to 2014-06-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

78 thousand USD

2014-03-31 · USD

Exact inputs and evidence

Operating margin

-4,771.79%

2014-03-31 · %

Exact inputs and evidence
  • Operating Income: -3722000 USD Source
  • Revenue: 78000 USD Source

Operating cash flow

-1.8 million USD

2014-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4404000 USD Source
  • Operating Cash Flow: -2600000 USD Source
Cash and cash equivalents
147 thousand USD Source
Exact value

147000 USD

Long-term debt including current maturities
Not available
Shares outstanding
255 million shares Source
Exact value

255080000 shares

Reported share-count change

54.10% · 89.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 165529000 shares · 2013-03-31· Source
  • 255080000 shares · 2014-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

476 thousand USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Revenue: 368000 USD · 2012-10-01 – 2013-06-30 Source
  • Revenue: 196000 USD · 2012-10-01 – 2013-03-31 Source
  • Revenue: 501000 USD · 2012-10-01 – 2013-09-30 Source
  • Revenue: 368000 USD · 2012-10-01 – 2013-06-30 Source
  • Revenue: 93000 USD · 2013-10-01 – 2013-12-31 Source
  • Revenue: 78000 USD · 2014-01-01 – 2014-03-31 Source

Net income

-21.4 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Net income: -15743000 USD · 2012-10-01 – 2013-06-30 Source
  • Net income: -11755000 USD · 2012-10-01 – 2013-03-31 Source
  • Net income: -28025000 USD · 2012-10-01 – 2013-09-30 Source
  • Net income: -15743000 USD · 2012-10-01 – 2013-06-30 Source
  • Net income: -513000 USD · 2013-10-01 – 2013-12-31 Source
  • Net income: -4602000 USD · 2014-01-01 – 2014-03-31 Source

Operating cash flow

-13.4 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Operating cash flow: -10663000 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: -7332000 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: -16352000 USD · 2012-10-01 – 2013-09-30 Source
  • Operating cash flow: -10663000 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: -2600000 USD · 2013-10-01 – 2013-12-31 Source
  • Operating cash flow: -4404000 USD · 2013-10-01 – 2014-03-31 Source
  • Operating cash flow: -2600000 USD · 2013-10-01 – 2013-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-06-06.

Financial data available through: 2013-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2013-09-30
  • Operating income: 10 of 11 periods available· newest 2013-09-30
  • Net income: 10 of 11 periods available· newest 2013-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2013-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2013-09-30
  • Total assets: 10 of 11 periods available· newest 2013-09-30
  • Total liabilities: 10 of 11 periods available· newest 2013-09-30
  • Current assets: 10 of 11 periods available· newest 2013-09-30
  • Current liabilities: 10 of 11 periods available· newest 2013-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2013-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -91.9%

    Prior period

    USD 6.17 million

    –

    Current period

    USD 501,000

    –

    Exact inputs and evidence

    501000 − 6173000 = -5672000 USD

    6173000 USD · 2011-10-03 – 2012-09-30

    Inspect prior input Prior source

    501000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.36 million

    Prior period

    −USD 19.67 million

    –

    Current period

    −USD 28.03 million

    –

    Exact inputs and evidence

    -28025000 − -19668000 = -8357000 USD

    -19668000 USD · 2011-10-03 – 2012-09-30

    Inspect prior input Prior source

    -28025000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.96 million

    Prior period

    −USD 7.4 million

    –

    Current period

    −USD 16.35 million

    –

    Exact inputs and evidence

    -16352000 − -7397000 = -8955000 USD

    -7397000 USD · 2011-10-03 – 2012-09-30

    Inspect prior input Prior source

    -16352000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +83.7%

    Prior period

    USD 98,000

    –

    Current period

    USD 180,000

    –

    Exact inputs and evidence

    180000 − 98000 = 82000 USD

    98000 USD · 2011-10-03 – 2012-09-30

    Inspect prior input Prior source

    180000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-10-01 – 2013-09-30

  • Revenue USD 501,000 100% of revenue
  • Cost of revenue USD 169,000 34% of revenue
  • Operating expenses USD 8.58 million 1,713% of revenue
  • Other operating costs Derived USD 6.79 million 1,355% of revenue
  • Operating income −USD 15.04 million −3,002% of revenue
  • Tax, interest and other Derived USD 12.99 million 2,592% of revenue
  • Net income −USD 28.03 million −5,594% of revenue

Cash

  • Operating cash flow −USD 16.35 million −3,264% of revenue
  • Capital expenditure USD 180,000 36% of revenue
  • Free cash flow Derived −USD 16.53 million −3,300% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 130% of revenue.
  • 2007 Operating loss: operating costs were 129% of revenue.
  • 2008 Operating loss: operating costs were 140% of revenue.
  • 2009 Operating loss: operating costs were 114% of revenue.
  • 2010 Operating loss: operating costs were 162% of revenue.
  • 2010 Operating loss: operating costs were 162% of revenue.
  • 2011 Operating loss: operating costs were 219% of revenue.
  • 2011 Operating loss: operating costs were 169% of revenue.
  • 2012 Operating loss: operating costs were 249% of revenue.
  • 2013 Operating loss: operating costs were 3,102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-10-02 – 2006-10-0118072800 23580300 Derived -5507500 2843200 Derived -8350700 Unavailable
Source
2007 2006-10-01 – 2007-09-3020378400 26369000 Derived -5990600 16140500 Derived -22131100 Unavailable
Source
2008 2007-09-29 – 2008-09-2816677000 23353900 Derived -6676900 14882000 Derived -21558900 Unavailable
Source
2009 2008-09-28 – 2009-09-2711536200 13149800 Derived -1613600 -2528400 Derived 914800 Unavailable
Source
2010 2009-09-28 – 2010-10-0311716800 19026200 Derived -7309400 3846400 Derived -11155800 -2809200 Derived
Source
2010 2009-10-04 – 2010-10-0311716800 19026200 Derived -7309400 3846400 Derived -11155800 Unavailable
Source
2011 2010-10-03 – 2011-10-028916700 19556300 Derived -10639600 5123200 Derived -15762800 -13415800 Derived
Source
2011 2010-10-04 – 2011-10-0214095000 23859800 Derived -9764800 5998000 Derived -15762800 -14776900 Derived
Source
2012 2011-10-03 – 2012-09-306173000 15351000 Derived -9178000 10490000 Derived -19668000 -7495000 Derived
Source
2013 2012-10-01 – 2013-09-30501000 15540000 Derived -15039000 12986000 Derived -28025000 -16532000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 501K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9M18.7M12.4M6.2M0.0200420082013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue13686700
2005Revenue23049000
2006Revenue18072800
2007Revenue20378400
2008Revenue16677000
2009Revenue11536200
2012Revenue6173000
2013Revenue501000

Revenue growth

Change in revenue from the same financial period one year earlier.

-91.9% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%35%-12%-58%-105%200420082013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year68.4%
2006Year over year-21.6%
2007Year over year12.8%
2008Year over year-18.2%
2009Year over year-30.8%
2012Year over yearNo prior comparable period
2013Year over year-91.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,001.8% 2013
Net margin -5,593.8% 2013
Free cash flow margin -3,299.8% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.456%-1,168%-2,793%-4,417%-6,042%200420082013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-28.5%
2005Operating margin-6.4%
2006Operating margin-30.5%
2007Operating margin-29.4%
2008Operating margin-40%
2009Operating margin-14%
2012Operating margin-148.7%
2013Operating margin-3,001.8%
2004Net margin-30.4%
2005Net margin-36.2%
2006Net margin-46.2%
2007Net margin-108.6%
2008Net margin-129.3%
2009Net margin7.9%
2012Net margin-318.6%
2013Net margin-5,593.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2012Free cash flow margin-121.4%
2013Free cash flow margin-3,299.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.4M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-2.8M-7.8M-12.7M-17.7M200420082013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-4398700
2007Operating cash flow823300
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2012Operating cash flow-7397000
2013Operating cash flow-16352000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.5M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.5M-8.3M-13.1M-17.9M200420082013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2012Free cash flow-7495000
2013Free cash flow-16532000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,218.9% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,316%987%658%329%0%200420082013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets25.9%
2005Liabilities / assets30.5%
2006Liabilities / assets99.3%
2007Liabilities / assets87%
2008Liabilities / assets137%
2009Liabilities / assets174.8%
2012Liabilities / assets676.9%
2013Liabilities / assets1,218.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.54×1.90×1.27×0.63×0.00×200420082013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities2.35×
2005Current assets / current liabilities1.88×
2006Current assets / current liabilities1.33×
2007Current assets / current liabilities1.16×
2008Current assets / current liabilities0.41×
2009Current assets / current liabilities0.32×
2012Current assets / current liabilities0.25×
2013Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-10-02 – 2006-10-01
−USD 8.35 million
Exact value

Exact value: -8350700 USD

2005-10-02 – 2006-10-01: -8350700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4398700 USD

2005-10-02 – 2006-10-01: -4398700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
−USD 22.13 million
Exact value

Exact value: -22131100 USD

2006-10-01 – 2007-09-30: -22131100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,300
Exact value

Exact value: 823300 USD

2006-10-01 – 2007-09-30: 823300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-09-29 – 2008-09-28
−USD 21.56 million
Exact value

Exact value: -21558900 USD

2007-09-29 – 2008-09-28: -21558900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-09-28 – 2009-09-27
USD 914,800
Exact value

Exact value: 914800 USD

2008-09-28 – 2009-09-27: 914800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-09-28 – 2010-10-03
−USD 11.16 million
Exact value

Exact value: -11155800 USD

2009-09-28 – 2010-10-03: -11155800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1767000 USD

2009-09-28 – 2010-10-03: -1767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1042200 USD

2009-09-28 – 2010-10-03: 1042200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Calculation and evidence

-1767000 − 1042200 USD

Exact free cash flow: -2809200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-04 – 2010-10-03
−USD 11.16 million
Exact value

Exact value: -11155800 USD

2009-10-04 – 2010-10-03: -11155800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1767000 USD

2009-10-04 – 2010-10-03: -1767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-10-03 – 2011-10-02
−USD 15.76 million
Exact value

Exact value: -15762800 USD

2010-10-03 – 2011-10-02: -15762800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.98 million
Exact value

Exact value: -12977800 USD

2010-10-03 – 2011-10-02: -12977800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 438,000
Exact value

Exact value: 438000 USD

2010-10-03 – 2011-10-02: 438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.42 million
Calculation and evidence

-12977800 − 438000 USD

Exact free cash flow: -13415800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-04 – 2011-10-02
−USD 15.76 million
Exact value

Exact value: -15762800 USD

2010-10-04 – 2011-10-02: -15762800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14 million
Exact value

Exact value: -14004200 USD

2010-10-04 – 2011-10-02: -14004200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 772,700
Exact value

Exact value: 772700 USD

2010-10-04 – 2011-10-02: 772700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.78 million
Calculation and evidence

-14004200 − 772700 USD

Exact free cash flow: -14776900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-03 – 2012-09-30
−USD 19.67 million
Exact value

Exact value: -19668000 USD

2011-10-03 – 2012-09-30: -19668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Exact value

Exact value: -7397000 USD

2011-10-03 – 2012-09-30: -7397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,000
Exact value

Exact value: 98000 USD

2011-10-03 – 2012-09-30: 98000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.5 million
Calculation and evidence

-7397000 − 98000 USD

Exact free cash flow: -7495000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
−USD 28.03 million
Exact value

Exact value: -28025000 USD

2012-10-01 – 2013-09-30: -28025000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.35 million
Exact value

Exact value: -16352000 USD

2012-10-01 – 2013-09-30: -16352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,000
Exact value

Exact value: 180000 USD

2012-10-01 – 2013-09-30: 180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.53 million
Calculation and evidence

-16352000 − 180000 USD

Exact free cash flow: -16532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

116 filings · 1,138 latest values · 1,138 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000357108, 357108, edgar:357108

Also known as IRVINE SENSORS CORP/DE/, ISC8 INC. /DE