English

Zonzia Media, Inc.

EDGAR

Quarterly report (10-Q) · filed 2016-05-23

66 filing records in this dataset, filed from 2002-07-11 to 2016-05-23. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

4.48 thousand USD

2016 Q1 · USD

Exact inputs and evidence

Revenue: 4480 USD Source

Operating margin

-85,437.83%

2016 Q1 · %

Exact inputs and evidence

Operating Income: -3827615 USD Source
Revenue: 4480 USD Source

Operating cash flow

-416 thousand USD

2016 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: -416016 USD Source

Cash and cash equivalents: 3.1 thousand USD 2014-09-30 Source
Exact value

3096 USD
Long-term debt including current maturities: 0 USD 2014-09-30 Source
Exact value

0 USD
Shares outstanding: 249 million shares 2016-03-31 Source
Exact value

248717544 shares

Reported share-count change

17.77% · 37.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

211197162 shares · 2015-03-31· Source
248717544 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.48 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence

Revenue: 0 USD · 2015-04-01 – 2015-06-30 Source
Revenue: 0 USD · 2015-07-01 – 2015-09-30 Source
Revenue: 0 USD · 2015-01-01 – 2015-12-31 Source
Revenue: 0 USD · 2015-01-01 – 2015-09-30 Source
Revenue: 4480 USD · 2016-01-01 – 2016-03-31 Source

Net income

-20.3 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence

Net income: -8742897 USD · 2015-04-01 – 2015-06-30 Source
Net income: -4026378 USD · 2015-07-01 – 2015-09-30 Source
Net income: -83170163 USD · 2015-01-01 – 2015-12-31 Source
Net income: -79289062 USD · 2015-01-01 – 2015-09-30 Source
Net income: -3645712 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

-1.11 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence

Operating cash flow: -416885 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: -92122 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: -598181 USD · 2015-01-01 – 2015-09-30 Source
Operating cash flow: -416885 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: -785052 USD · 2015-01-01 – 2015-12-31 Source
Operating cash flow: -598181 USD · 2015-01-01 – 2015-09-30 Source
Operating cash flow: -416016 USD · 2016-01-01 – 2016-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-23.

Financial data available through: 2015-12-31.

Coverage by financial measure

Revenue: 9 of 11 periods available· newest 2015-12-31
Operating income: 10 of 11 periods available· newest 2015-12-31
Net income: 9 of 11 periods available· newest 2015-12-31
Operating cash flow: 10 of 11 periods available· newest 2015-12-31
Capital expenditure: 1 of 11 periods available· newest 2005-12-31
Total assets: 7 of 11 periods available· newest 2015-12-31
Total liabilities: 4 of 11 periods available· newest 2009-12-31
Current assets: 8 of 11 periods available· newest 2015-12-31
Current liabilities: 9 of 11 periods available· newest 2015-12-31
Cash and cash equivalents: 8 of 11 periods available· newest 2013-12-31
Long-term debt including current maturities: 2 of 11 periods available· newest 2013-12-31
Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

Revenue USD 0
Operating costs Derived USD 82.78 million
Operating income −USD 82.78 million
Tax, interest and other Derived USD 386,610
Net income −USD 83.17 million

Cash

Operating cash flow −USD 785,052
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2006 Not shown: operating income or net income is not reported.
2007 Operating loss: operating costs were 7,704% of revenue.
2008 Operating loss: operating costs were 742% of revenue.
2009 Not shown: operating income or net income is not reported.
2010 Operating loss: operating costs were 1,343% of revenue.
2011 Not shown: operating income or net income is not reported.
2012 Not shown: operating income or net income is not reported.
2013 Not shown: operating income or net income is not reported.
2015 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2006 2006-01-01 – 2006-12-31	0	20078568 Derived	-20078568	3548669 Derived	-23627237	Unavailable	Source 2006-01-01 – 2006-12-31: 0 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -20078568 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: -23627237 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -1663691 USD Inspect Operating Cash Flow Open source
2007 2007-01-01 – 2007-12-31	354245	27289734 Derived	-26935489	4990602 Derived	-31926091	Unavailable	Source 2007-01-01 – 2007-12-31: 354245 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -26935489 USD Inspect Operating Income Open source 2007-01-01 – 2007-12-31: -31926091 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: -1808010 USD Inspect Operating Cash Flow Open source
2008 2008-01-01 – 2008-12-31	676969	5022803 Derived	-4345834	13501963 Derived	-17847797	Unavailable	Source 2008-01-01 – 2008-12-31: 676969 USD Inspect Revenue Open source 2008-01-01 – 2008-12-31: -4345834 USD Inspect Operating Income Open source 2008-01-01 – 2008-12-31: -17847797 USD Inspect Net Income Open source 2008-01-01 – 2008-12-31: -4634215 USD Inspect Operating Cash Flow Open source
2009 2009-01-01 – 2009-12-31	139765	4566348 Derived	-4426583	Unavailable	Unavailable	Unavailable	Source 2009-01-01 – 2009-12-31: 139765 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: -4426583 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: -1712215 USD Inspect Operating Cash Flow Open source
2010 2010-01-01 – 2010-12-31	155011	2082177 Derived	-1927166	4221597 Derived	-6148763	Unavailable	Source 2010-01-01 – 2010-12-31: 155011 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: -1927166 USD Inspect Operating Income Open source 2010-01-01 – 2010-12-31: -6148763 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -1066999 USD Inspect Operating Cash Flow Open source
2011 2011-01-01 – 2011-12-31	0	3105125 Derived	-3105125	1801470 Derived	-4906595	Unavailable	Source 2011-01-01 – 2011-12-31: 0 USD Inspect Revenue Open source 2011-01-01 – 2011-12-31: -3105125 USD Inspect Operating Income Open source 2011-01-01 – 2011-12-31: -4906595 USD Inspect Net Income Open source 2011-01-01 – 2011-12-31: -365000 USD Inspect Operating Cash Flow Open source
2012 2012-01-01 – 2012-12-31	0	-641877 Derived	641877	2222884 Derived	-1581007	Unavailable	Source 2012-01-01 – 2012-12-31: 0 USD Inspect Revenue Open source 2012-01-01 – 2012-12-31: 641877 USD Inspect Operating Income Open source 2012-01-01 – 2012-12-31: -1581007 USD Inspect Net Income Open source 2012-01-01 – 2012-12-31: -21740 USD Inspect Operating Cash Flow Open source
2013 2013-01-01 – 2013-12-31	0	114085 Derived	-114085	2629131 Derived	-2743216	Unavailable	Source 2013-01-01 – 2013-12-31: 0 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -114085 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -2743216 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: 0 USD Inspect Operating Cash Flow Open source
2015 2015-01-01 – 2015-12-31	0	82783553 Derived	-82783553	386610 Derived	-83170163	Unavailable	Source 2015-01-01 – 2015-12-31: 0 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -82783553 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -83170163 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -785052 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2015

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Revenue	0	Revenue: 0 Open source
20072007-12-31	Revenue	354245	Revenue: 354245 Open source
20082008-12-31	Revenue	676969	Revenue: 676969 Open source
20092009-12-31	Revenue	139765	Revenue: 139765 Open source
20102010-12-31	Revenue	155011	Revenue: 155011 Open source
20112011-12-31	Revenue	0	Revenue: 0 Open source
20122012-12-31	Revenue	0	Revenue: 0 Open source
20132013-12-31	Revenue	0	Revenue: 0 Open source
20152015-12-31	Revenue	0	Revenue: 0 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2011

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20072007-12-31	Year over year	No prior comparable period	Revenue: 354245 Open source Revenue: 0 Open source
20082008-12-31	Year over year	91.1%	Revenue: 676969 Open source Revenue: 354245 Open source
20092009-12-31	Year over year	-79.4%	Revenue: 139765 Open source Revenue: 676969 Open source
20102010-12-31	Year over year	10.9%	Revenue: 155011 Open source Revenue: 139765 Open source
20112011-12-31	Year over year	-100%	Revenue: 0 Open source Revenue: 155011 Open source
20122012-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20132013-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20152015-12-31	Year over year	No prior comparable period	Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,243.2% 2010

Net margin -3,966.7% 2010

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20062006-12-31	Operating margin	Not reported	Operating Income: -20078568 Open source Revenue: 0 Open source
20072007-12-31	Operating margin	-7,603.6%	Operating Income: -26935489 Open source Revenue: 354245 Open source
20082008-12-31	Operating margin	-642%	Operating Income: -4345834 Open source Revenue: 676969 Open source
20092009-12-31	Operating margin	-3,167.2%	Operating Income: -4426583 Open source Revenue: 139765 Open source
20102010-12-31	Operating margin	-1,243.2%	Operating Income: -1927166 Open source Revenue: 155011 Open source
20112011-12-31	Operating margin	Not reported	Operating Income: -3105125 Open source Revenue: 0 Open source
20122012-12-31	Operating margin	Not reported	Operating Income: 641877 Open source Revenue: 0 Open source
20132013-12-31	Operating margin	Not reported	Operating Income: -114085 Open source Revenue: 0 Open source
20152015-12-31	Operating margin	Not reported	Operating Income: -82783553 Open source Revenue: 0 Open source
20062006-12-31	Net margin	Not reported	Net Income: -23627237 Open source Revenue: 0 Open source
20072007-12-31	Net margin	-9,012.4%	Net Income: -31926091 Open source Revenue: 354245 Open source
20082008-12-31	Net margin	-2,636.4%	Net Income: -17847797 Open source Revenue: 676969 Open source
2009-12-31	Net margin	Not reported	Revenue: 139765 Open source
20102010-12-31	Net margin	-3,966.7%	Net Income: -6148763 Open source Revenue: 155011 Open source
20112011-12-31	Net margin	Not reported	Net Income: -4906595 Open source Revenue: 0 Open source
20122012-12-31	Net margin	Not reported	Net Income: -1581007 Open source Revenue: 0 Open source
20132013-12-31	Net margin	Not reported	Net Income: -2743216 Open source Revenue: 0 Open source
20152015-12-31	Net margin	Not reported	Net Income: -83170163 Open source Revenue: 0 Open source
20062006-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -1663691 Open source
20072007-12-31	Free cash flow margin	Not reported	Revenue: 354245 Open source Operating Cash Flow: -1808010 Open source
20082008-12-31	Free cash flow margin	Not reported	Revenue: 676969 Open source Operating Cash Flow: -4634215 Open source
20092009-12-31	Free cash flow margin	Not reported	Revenue: 139765 Open source Operating Cash Flow: -1712215 Open source
20102010-12-31	Free cash flow margin	Not reported	Revenue: 155011 Open source Operating Cash Flow: -1066999 Open source
20112011-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -365000 Open source
20122012-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -21740 Open source
20132013-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: 0 Open source
20152015-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -785052 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -785.1K 2015

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Operating cash flow	-1663691	Operating Cash Flow: -1663691 Open source
20072007-12-31	Operating cash flow	-1808010	Operating Cash Flow: -1808010 Open source
20082008-12-31	Operating cash flow	-4634215	Operating Cash Flow: -4634215 Open source
20092009-12-31	Operating cash flow	-1712215	Operating Cash Flow: -1712215 Open source
20102010-12-31	Operating cash flow	-1066999	Operating Cash Flow: -1066999 Open source
20112011-12-31	Operating cash flow	-365000	Operating Cash Flow: -365000 Open source
20122012-12-31	Operating cash flow	-21740	Operating Cash Flow: -21740 Open source
20132013-12-31	Operating cash flow	0	Operating Cash Flow: 0 Open source
20152015-12-31	Operating cash flow	-785052	Operating Cash Flow: -785052 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1663691 Open source
20072007-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1808010 Open source
20082008-12-31	Free cash flow	Unavailable	Operating Cash Flow: -4634215 Open source
20092009-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1712215 Open source
20102010-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1066999 Open source
20112011-12-31	Free cash flow	Unavailable	Operating Cash Flow: -365000 Open source
20122012-12-31	Free cash flow	Unavailable	Operating Cash Flow: -21740 Open source
20132013-12-31	Free cash flow	Unavailable	Operating Cash Flow: 0 Open source
20152015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -785052 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

248% 2009

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20062006-12-31	Liabilities / assets	Not reported	Total Liabilities: 4213203 Open source
20072007-12-31	Liabilities / assets	Not reported	Total Liabilities: 6364632 Open source
20082008-12-31	Liabilities / assets	667.6%	Total Liabilities: 8248693 Open source Total Assets: 1235545 Open source
20092009-12-31	Liabilities / assets	248%	Total Liabilities: 12641216 Open source Total Assets: 5097517 Open source
2010-12-31	Liabilities / assets	Not reported	Total Assets: 5417627 Open source
2011-12-31	Liabilities / assets	Not reported	Total Assets: 1723312 Open source
2012-12-31	Liabilities / assets	Not reported	Total Assets: 17487 Open source
2013-12-31	Liabilities / assets	Not reported	Total Assets: 0 Open source
2015-12-31	Liabilities / assets	Not reported	Total Assets: 449083 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2015

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20062006-12-31	Current assets / current liabilities	0.13×	Current Assets: 523953 Open source Current Liabilities: 4177908 Open source
20072007-12-31	Current assets / current liabilities	0.06×	Current Assets: 361146 Open source Current Liabilities: 6196722 Open source
20082008-12-31	Current assets / current liabilities	0.19×	Current Assets: 1037240 Open source Current Liabilities: 5459957 Open source
20092009-12-31	Current assets / current liabilities	0.05×	Current Assets: 428827 Open source Current Liabilities: 8345587 Open source
20102010-12-31	Current assets / current liabilities	0.01×	Current Assets: 82047 Open source Current Liabilities: 12570717 Open source
20112011-12-31	Current assets / current liabilities	0×	Current Assets: 0 Open source Current Liabilities: 12630919 Open source
20122012-12-31	Current assets / current liabilities	0×	Current Assets: 0 Open source Current Liabilities: 12506101 Open source
2013-12-31	Current assets / current liabilities	Not reported	Current Liabilities: 12321099 Open source
20152015-12-31	Current assets / current liabilities	0.11×	Current Assets: 443083 Open source Current Liabilities: 4052063 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2005 2005-01-01 – 2005-12-31	−USD 2.09 million Exact value Exact value: -2091935 USD 2005-01-01 – 2005-12-31: -2091935 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2005-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -2091935 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2091935 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-07-039925.txt#12392 The citation records this snapshot. The page link may show a newer release later.	−USD 316,935 Exact value Exact value: -316935 USD 2005-01-01 – 2005-12-31: -316935 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2005-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -316935 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -316935 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-07-039925.txt#12805 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Zonzia Media, Inc. · 2005-12-31 Zonzia Media, Inc. (edgar:356870) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-07-000616.txt#3606 The citation records this snapshot. The page link may show a newer release later.	−USD 316,935 Calculation and evidence -316935 − 0 USD Exact free cash flow: -316935 USD 2005-01-01 – 2005-12-31: -316935 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Zonzia Media, Inc. · 2005-12-31 Zonzia Media, Inc. (edgar:356870) Free cash flow: -316935 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -316935 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-07-039925.txt#12805 Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-07-000616.txt#3606 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 23.63 million Exact value Exact value: -23627237 USD 2006-01-01 – 2006-12-31: -23627237 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2006-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -23627237 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -23627237 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-08-022432.txt#14055 The citation records this snapshot. The page link may show a newer release later.	−USD 1.66 million Exact value Exact value: -1663691 USD 2006-01-01 – 2006-12-31: -1663691 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2006-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -1663691 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1663691 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-08-022432.txt#14638 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2007 2007-01-01 – 2007-12-31	−USD 31.93 million Exact value Exact value: -31926091 USD 2007-01-01 – 2007-12-31: -31926091 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2007-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -31926091 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -31926091 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-08-022432.txt#14055 The citation records this snapshot. The page link may show a newer release later.	−USD 1.81 million Exact value Exact value: -1808010 USD 2007-01-01 – 2007-12-31: -1808010 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2007-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -1808010 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1808010 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-08-022432.txt#14638 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2008 2008-01-01 – 2008-12-31	−USD 17.85 million Exact value Exact value: -17847797 USD 2008-01-01 – 2008-12-31: -17847797 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2008-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -17847797 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -17847797 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-09-026612.txt#5914 The citation records this snapshot. The page link may show a newer release later.	−USD 4.63 million Exact value Exact value: -4634215 USD 2008-01-01 – 2008-12-31: -4634215 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2008-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -4634215 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4634215 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-10-020354.txt#6178 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2009-01-01 – 2009-12-31	Unavailable Not reported for this period.	−USD 1.71 million Exact value Exact value: -1712215 USD 2009-01-01 – 2009-12-31: -1712215 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2009-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -1712215 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1712215 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/0001144204-10-020354.txt#6178 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2010-01-01 – 2010-12-31	−USD 6.15 million Exact value Exact value: -6148763 USD 2010-01-01 – 2010-12-31: -6148763 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2010-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -6148763 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6148763 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001451/none-20121231.xml#30070 Filing: 000101968714001451 The citation records this snapshot. The page link may show a newer release later.	−USD 1.07 million Exact value Exact value: -1066999 USD 2010-01-01 – 2010-12-31: -1066999 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2010-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -1066999 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1066999 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001451/none-20121231.xml#39844 Filing: 000101968714001451 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2011 2011-01-01 – 2011-12-31	−USD 4.91 million Exact value Exact value: -4906595 USD 2011-01-01 – 2011-12-31: -4906595 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2011-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -4906595 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4906595 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001451/none-20121231.xml#29943 Filing: 000101968714001451 The citation records this snapshot. The page link may show a newer release later.	−USD 365,000 Exact value Exact value: -365000 USD 2011-01-01 – 2011-12-31: -365000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2011-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -365000 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -365000 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001451/none-20121231.xml#39620 Filing: 000101968714001451 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2012-01-01 – 2012-12-31	−USD 1.58 million Exact value Exact value: -1581007 USD 2012-01-01 – 2012-12-31: -1581007 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2012-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -1581007 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1581007 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001759/none-20131231.xml#25968 Filing: 000101968714001759 The citation records this snapshot. The page link may show a newer release later.	−USD 21,740 Exact value Exact value: -21740 USD 2012-01-01 – 2012-12-31: -21740 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2012-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -21740 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -21740 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001759/none-20131231.xml#43985 Filing: 000101968714001759 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2013 2013-01-01 – 2013-12-31	−USD 2.74 million Exact value Exact value: -2743216 USD 2013-01-01 – 2013-12-31: -2743216 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2013-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -2743216 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2743216 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001759/none-20131231.xml#25841 Filing: 000101968714001759 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2013-01-01 – 2013-12-31: 0 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2013-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: 0 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 0 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968714001759/none-20131231.xml#43767 Filing: 000101968714001759 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2015 2015-01-01 – 2015-12-31	−USD 83.17 million Exact value Exact value: -83170163 USD 2015-01-01 – 2015-12-31: -83170163 USD Inspect Net Income Open source Share or cite Citation for Net Income · Zonzia Media, Inc. · 2015-12-31 Zonzia Media, Inc. (edgar:356870) Net Income: -83170163 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -83170163 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968716005897/zonx-20151231.xml#36362 Filing: 000101968716005897 The citation records this snapshot. The page link may show a newer release later.	−USD 785,052 Exact value Exact value: -785052 USD 2015-01-01 – 2015-12-31: -785052 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Zonzia Media, Inc. · 2015-12-31 Zonzia Media, Inc. (edgar:356870) Operating Cash Flow: -785052 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T16:32:56Z Snapshot: 9a32f16bf277be975a21445121e441b8e79340d3c27f1d89ca3802487ffe24c3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/356870/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -785052 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/356870/000101968716005897/zonx-20151231.xml#81537 Filing: 000101968716005897 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 598 latest values · 593 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000356870, 356870, edgar:356870

Also known as HDIMAX MEDIA, INC., Indigo-Energy, Inc., PROCARE AMERICA INC, ZONZIA MEDIA, INC., Zonzia Media, Inc.

Zonzia Media, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Where revenue goes

2015 2015-01-01 – 2015-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation