Revenue
13.3 million USD
2009-12-31 · USD
Exact inputs and evidence
- Revenue: 13339000 USD Source
62 filing records in this dataset, filed from 1995-08-11 to 2010-02-12. Explore the available filing history and original sources.
13.3 million USD
2009-12-31 · USD
5.7%
2009-12-31 · %
2.85 million USD
2009-12-31 · USD
2.67 million USD
2009-12-31 · USD
10344000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
43.9 million USD
2009-01-01 – 2009-12-31
-5.5 million USD
2009-01-01 – 2009-12-31
1.14 million USD
2009-01-01 – 2009-12-31
346 thousand USD
2009-01-01 – 2009-12-31
792 thousand USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-02-12.
Financial data available through: 2009-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60.58 million
–
Current period
USD 46.78 million
–
46775000 − 60581000 = -13806000 USD
60581000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source46775000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.54 million
–
Current period
−USD 7.13 million
–
-7128000 − 2535000 = -9663000 USD
2535000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source-7128000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.77 million
–
Current period
USD 2.55 million
–
2551000 − 4770000 = -2219000 USD
4770000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source2551000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 454,000
–
Current period
USD 276,000
–
276000 − 454000 = -178000 USD
454000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source276000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 97078000 | 98581000 Derived | -1503000 | -4179000 Derived | 2676000 | 8898000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 79966000 | 76961000 Derived | 3005000 | 2091000 Derived | 914000 | -1742000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 71025000 | 95683000 Derived | -24658000 | 1978000 Derived | -26636000 | 4469000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 65592000 | 63457000 Derived | 2135000 | -166000 Derived | 2301000 | 4289000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 61836000 | 59676000 Derived | 2160000 | 508000 Derived | 1652000 | 6860000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 62146000 | 61388000 Derived | 758000 | -1645000 Derived | 2403000 | 4556000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 59622000 | 58115000 Derived | 1507000 | -505000 Derived | 2012000 | 3674000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 52213000 | 55438000 Derived | -3225000 | -45000 Derived | -3180000 | -382000 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 60581000 | 57486000 Derived | 3095000 | 560000 Derived | 2535000 | 4316000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 46775000 | 50592000 Derived | -3817000 | 3311000 Derived | -7128000 | 2275000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 97078000 |
|
| 2001 | Revenue | 79966000 |
|
| 2002 | Revenue | 71025000 |
|
| 2003 | Revenue | 65592000 |
|
| 2004 | Revenue | 61836000 |
|
| 2005 | Revenue | 62146000 |
|
| 2006 | Revenue | 59622000 |
|
| 2007 | Revenue | 52213000 |
|
| 2008 | Revenue | 60581000 |
|
| 2009 | Revenue | 46775000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -7% |
|
| 2001 | Year over year | -17.6% |
|
| 2002 | Year over year | -11.2% |
|
| 2003 | Year over year | -7.6% |
|
| 2004 | Year over year | -5.7% |
|
| 2005 | Year over year | 0.5% |
|
| 2006 | Year over year | -4.1% |
|
| 2007 | Year over year | -12.4% |
|
| 2008 | Year over year | 16% |
|
| 2009 | Year over year | -22.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -1.5% |
|
| 2001 | Operating margin | 3.8% |
|
| 2002 | Operating margin | -34.7% |
|
| 2003 | Operating margin | 3.3% |
|
| 2004 | Operating margin | 3.5% |
|
| 2005 | Operating margin | 1.2% |
|
| 2006 | Operating margin | 2.5% |
|
| 2007 | Operating margin | -6.2% |
|
| 2008 | Operating margin | 5.1% |
|
| 2009 | Operating margin | -8.2% |
|
| 2000 | Net margin | 2.8% |
|
| 2001 | Net margin | 1.1% |
|
| 2002 | Net margin | -37.5% |
|
| 2003 | Net margin | 3.5% |
|
| 2004 | Net margin | 2.7% |
|
| 2005 | Net margin | 3.9% |
|
| 2006 | Net margin | 3.4% |
|
| 2007 | Net margin | -6.1% |
|
| 2008 | Net margin | 4.2% |
|
| 2009 | Net margin | -15.2% |
|
| 2000 | Free cash flow margin | 9.2% |
|
| 2001 | Free cash flow margin | -2.2% |
|
| 2002 | Free cash flow margin | 6.3% |
|
| 2003 | Free cash flow margin | 6.5% |
|
| 2004 | Free cash flow margin | 11.1% |
|
| 2005 | Free cash flow margin | 7.3% |
|
| 2006 | Free cash flow margin | 6.2% |
|
| 2007 | Free cash flow margin | -0.7% |
|
| 2008 | Free cash flow margin | 7.1% |
|
| 2009 | Free cash flow margin | 4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 10101000 |
|
| 2001 | Operating cash flow | -7000 |
|
| 2002 | Operating cash flow | 5558000 |
|
| 2003 | Operating cash flow | 4964000 |
|
| 2004 | Operating cash flow | 7922000 |
|
| 2005 | Operating cash flow | 5537000 |
|
| 2006 | Operating cash flow | 4519000 |
|
| 2007 | Operating cash flow | 407000 |
|
| 2008 | Operating cash flow | 4770000 |
|
| 2009 | Operating cash flow | 2551000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 8898000 |
|
| 2001 | Free cash flow | -1742000 |
|
| 2002 | Free cash flow | 4469000 |
|
| 2003 | Free cash flow | 4289000 |
|
| 2004 | Free cash flow | 6860000 |
|
| 2005 | Free cash flow | 4556000 |
|
| 2006 | Free cash flow | 3674000 |
|
| 2007 | Free cash flow | -382000 |
|
| 2008 | Free cash flow | 4316000 |
|
| 2009 | Free cash flow | 2275000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2009-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.7× |
|
| 2001 | Current assets / current liabilities | 2.7× |
|
| 2002 | Current assets / current liabilities | 2.07× |
|
| 2003 | Current assets / current liabilities | 2.1× |
|
| 2004 | Current assets / current liabilities | 1.53× |
|
| 2005 | Current assets / current liabilities | 1.85× |
|
| 2006 | Current assets / current liabilities | 3.15× |
|
| 2007 | Current assets / current liabilities | 2.72× |
|
| 2008 | Current assets / current liabilities | 3.53× |
|
| 2009 | Current assets / current liabilities | 3.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | USD 2.68 million Exact valueExact value: 2676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.1 million Exact valueExact value: 10101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.9 million Calculation and evidence10101000 − 1203000 USD Exact free cash flow: 8898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 914,000 Exact valueExact value: 914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,000 Exact valueExact value: -7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Calculation and evidence-7000 − 1735000 USD Exact free cash flow: -1742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 26.64 million Exact valueExact value: -26636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.56 million Exact valueExact value: 5558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Calculation and evidence5558000 − 1089000 USD Exact free cash flow: 4469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 2.3 million Exact valueExact value: 2301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.96 million Exact valueExact value: 4964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 675,000 Exact valueExact value: 675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Calculation and evidence4964000 − 675000 USD Exact free cash flow: 4289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 1.65 million Exact valueExact value: 1652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Calculation and evidence7922000 − 1062000 USD Exact free cash flow: 6860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 2.4 million Exact valueExact value: 2403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.54 million Exact valueExact value: 5537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 981,000 Exact valueExact value: 981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Calculation and evidence5537000 − 981000 USD Exact free cash flow: 4556000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 2.01 million Exact valueExact value: 2012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Exact valueExact value: 4519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 845,000 Exact valueExact value: 845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.67 million Calculation and evidence4519000 − 845000 USD Exact free cash flow: 3674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 3.18 million Exact valueExact value: -3180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,000 Exact valueExact value: 407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 789,000 Exact valueExact value: 789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 382,000 Calculation and evidence407000 − 789000 USD Exact free cash flow: -382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | USD 2.54 million Exact valueExact value: 2535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Exact valueExact value: 4770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,000 Exact valueExact value: 454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Calculation and evidence4770000 − 454000 USD Exact free cash flow: 4316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 7.13 million Exact valueExact value: -7128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276,000 Exact valueExact value: 276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Calculation and evidence2551000 − 276000 USD Exact free cash flow: 2275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000356841, 356841, edgar:356841