DTLL INC

EDGAR

40 filing records in this dataset, filed from 2000-06-23 to 2007-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
22.5 thousand USD Source
Exact value

22500 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-20.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2005-12-31
  • Operating income: 5 of 11 periods available· newest 2005-12-31
  • Net income: 5 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2005-12-31
  • Total assets: 5 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 2003-05-31
  • Current assets: 5 of 11 periods available· newest 2005-12-31
  • Current liabilities: 5 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    0 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 888,734

    Prior period

    −USD 580,759

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1469493 − -580759 = -888734 USD

    -580759 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -1469493 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 280,379

    Prior period

    −USD 174,583

    –

    Current period

    −USD 454,962

    –

    Exact inputs and evidence

    -454962 − -174583 = -280379 USD

    -174583 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -454962 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 44,543

    Prior period

    USD 0

    –

    Current period

    USD 44,543

    –

    Exact inputs and evidence

    44543 − 0 = 44543 USD

    0 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    44543 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 0
  • Operating costs Derived USD 1.47 million
  • Operating income −USD 1.47 million
  • Tax, interest and other Derived −USD 366
  • Net income −USD 1.47 million

Cash

  • Operating cash flow −USD 454,962
  • Capital expenditure USD 44,543
  • Free cash flow Derived −USD 499,505

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −0.2% of revenue.
  • 2003 Operating loss: operating costs were 108% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-06-01 – 2002-05-315904218 5898249 Derived 5969 16747 Derived -10778 Unavailable
Source
2003 2002-06-01 – 2003-05-314845435 5253109 Derived -407674 -16616 Derived -391058 -350759 Derived
Source
2004 2003-06-01 – 2004-05-310 229748 Derived -229748 7077 Derived -236825 -274691 Derived
Source
2004 2004-01-01 – 2004-12-310 593373 Derived -593373 -12614 Derived -580759 -174583 Derived
Source
2005 2005-01-01 – 2005-12-310 1469859 Derived -1469859 -366 Derived -1469493 -499505 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.020022003200420042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue5904218
2003Revenue4845435
2004Revenue0
2004Revenue0
2005Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20022003200420042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-17.9%
2004Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.4% 2003
Net margin -8.1% 2003
Free cash flow margin -7.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.8%-1.7%-4.2%-6.6%-9.1%20022003200420042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin0.1%
2003Operating margin-8.4%
2004Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2002Net margin-0.2%
2003Net margin-8.1%
2004Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-7.2%
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -455K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.4K-95.5K-227.5K-359.4K-491.4K20022003200420042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-245116
2004Operating cash flow-274691
2004Operating cash flow-174583
2005Operating cash flow-454962

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -499.5K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.0K-104.9K-249.8K-394.6K-539.5K20022003200420042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailableNo source recorded
2003Free cash flow-350759
2004Free cash flow-274691
2004Free cash flow-174583
2005Free cash flow-499505

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.7%4.5%2.2%0.0%2002-05-3120032004-05-312004-12-312005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-05-31Liabilities / assetsNot reported
2003Liabilities / assets8.3%
2004-05-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.64×86.73×57.82×28.91×0.00×20022003200420042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.87×
2003Current assets / current liabilities12.04×
2004Current assets / current liabilities107.08×
2004Current assets / current liabilities7.85×
2005Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-06-01 – 2002-05-31
−USD 10,778
Exact value

Exact value: -10778 USD

2001-06-01 – 2002-05-31: -10778 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-06-01 – 2003-05-31
−USD 391,058
Exact value

Exact value: -391058 USD

2002-06-01 – 2003-05-31: -391058 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,116
Exact value

Exact value: -245116 USD

2002-06-01 – 2003-05-31: -245116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,643
Exact value

Exact value: 105643 USD

2002-06-01 – 2003-05-31: 105643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 350,759
Calculation and evidence

-245116 − 105643 USD

Exact free cash flow: -350759 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-01 – 2004-05-31
−USD 236,825
Exact value

Exact value: -236825 USD

2003-06-01 – 2004-05-31: -236825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,691
Exact value

Exact value: -274691 USD

2003-06-01 – 2004-05-31: -274691 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-06-01 – 2004-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,691
Calculation and evidence

-274691 − 0 USD

Exact free cash flow: -274691 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 580,759
Exact value

Exact value: -580759 USD

2004-01-01 – 2004-12-31: -580759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174,583
Exact value

Exact value: -174583 USD

2004-01-01 – 2004-12-31: -174583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174,583
Calculation and evidence

-174583 − 0 USD

Exact free cash flow: -174583 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.47 million
Exact value

Exact value: -1469493 USD

2005-01-01 – 2005-12-31: -1469493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 454,962
Exact value

Exact value: -454962 USD

2005-01-01 – 2005-12-31: -454962 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,543
Exact value

Exact value: 44543 USD

2005-01-01 – 2005-12-31: 44543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 499,505
Calculation and evidence

-454962 − 44543 USD

Exact free cash flow: -499505 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000356767, 356767, edgar:356767

Also known as DENTAL RESOURCES INC