PURE WORLD INC

EDGAR

43 filing records in this dataset, filed from 1995-03-31 to 2005-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.73 million USD

2005-03-31 · USD

Exact inputs and evidence

Net margin

9.06%

2005-03-31 · %

Exact inputs and evidence

Operating cash flow

1.93 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1928000 USD Source

Free cash flow

1.87 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1928000 USD Source
  • Capital Expenditure: 61000 USD Source
Cash and cash equivalents
1 million USD Source
Exact value

1003000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.2 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 10488000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 10864000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 37082000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 28967000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 7734000 USD · 2005-01-01 – 2005-03-31 Source

Net income

1.13 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: 1139000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -236000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: 635000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 1105000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 701000 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

2.44 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: 49000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -512000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 969000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 49000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -5000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 969000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1928000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-13.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • Total liabilities: 11 of 11 periods available· newest 2004-12-31
  • Current assets: 10 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +69.4%

    Prior period

    USD 21.89 million

    –

    Current period

    USD 37.08 million

    –

    Exact inputs and evidence

    37082000 − 21890000 = 15192000 USD

    21890000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    37082000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 880,000

    Prior period

    −USD 245,000

    –

    Current period

    USD 635,000

    –

    Exact inputs and evidence

    635000 − -245000 = 880000 USD

    -245000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    635000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100.3%

    Prior period

    USD 1.46 million

    –

    Current period

    −USD 5,000

    –

    Exact inputs and evidence

    -5000 − 1460000 = -1465000 USD

    1460000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -5000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69%

    Prior period

    USD 993,000

    –

    Current period

    USD 308,000

    –

    Exact inputs and evidence

    308000 − 993000 = -685000 USD

    993000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    308000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 37.08 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 635,000 1.7% of revenue

Cash

  • Operating cash flow −USD 5,000 −0% of revenue
  • Capital expenditure USD 308,000 0.8% of revenue
  • Free cash flow Derived −USD 313,000 −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-317451000 UnavailableUnavailableUnavailable41000 Unavailable
Source
1996 1996-01-01 – 1996-12-318499000 UnavailableUnavailableUnavailable229000 Unavailable
Source
1997 1997-01-01 – 1997-12-3112721000 UnavailableUnavailableUnavailable2336000 Unavailable
Source
1998 1998-01-01 – 1998-12-3124027000 UnavailableUnavailableUnavailable5688000 -7239000 Derived
Source
1999 1999-01-01 – 1999-12-3114835000 UnavailableUnavailableUnavailable-2141000 -3795000 Derived
Source
2000 2000-01-01 – 2000-12-3124207000 UnavailableUnavailableUnavailable-1591000 Unavailable
Source
2001 2001-01-01 – 2001-12-3118371000 UnavailableUnavailableUnavailable-2882000 Unavailable
Source
2002 2002-01-01 – 2002-12-3118219000 UnavailableUnavailableUnavailable-1842000 Unavailable
Source
2003 2003-01-01 – 2003-12-3121890000 UnavailableUnavailableUnavailable-245000 467000 Derived
Source
2004 2004-01-01 – 2004-12-3137082000 UnavailableUnavailableUnavailable635000 -313000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.1M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.0M30.0M20.0M10.0M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue7451000
1996Revenue8499000
1997Revenue12721000
1998Revenue24027000
1999Revenue14835000
2000Revenue24207000
2001Revenue18371000
2002Revenue18219000
2003Revenue21890000
2004Revenue37082000

Revenue growth

Change in revenue from the same financial period one year earlier.

69.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342%240%138%36%-66%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year313.5%
1996Year over year14.1%
1997Year over year49.7%
1998Year over year88.9%
1999Year over year-38.3%
2000Year over year63.2%
2001Year over year-24.1%
2002Year over year-0.8%
2003Year over year20.1%
2004Year over year69.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.7% 2004
Free cash flow margin -0.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%12%-3%-19%-34%1995-12-312000-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1995Net margin0.6%
1996Net margin2.7%
1997Net margin18.4%
1998Net margin23.7%
1999Net margin-14.4%
2000Net margin-6.6%
2001Net margin-15.7%
2002Net margin-10.1%
2003Net margin-1.1%
2004Net margin1.7%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-30.1%
1999Free cash flow margin-25.6%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin2.1%
2004Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M883.0K-166.5K-1.2M-2.3M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1976000
1996Operating cash flow735000
1997Operating cash flow-156000
1998Operating cash flow550000
1999Operating cash flow-1450000
2000Operating cash flow-658000
2001Operating cash flow1643000
2002Operating cash flow1426000
2003Operating cash flow1460000
2004Operating cash flow-5000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -313K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-1.2M-3.4M-5.6M-7.9M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flow-7239000
1999Free cash flow-3795000
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow467000
2004Free cash flow-313000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.5% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7%29.8%19.8%9.9%0.0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets11.6%
1996Liabilities / assets10.7%
1997Liabilities / assets7.9%
1998Liabilities / assets22.5%
1999Liabilities / assets32.7%
2000Liabilities / assets32.5%
2001Liabilities / assets33.5%
2002Liabilities / assets36.7%
2003Liabilities / assets30.6%
2004Liabilities / assets30.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.59× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.70×3.52×2.35×1.17×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilitiesNot reported
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilities4.35×
1999Current assets / current liabilities2.96×
2000Current assets / current liabilities2.89×
2001Current assets / current liabilities2.49×
2002Current assets / current liabilities1.93×
2003Current assets / current liabilities2.46×
2004Current assets / current liabilities2.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 41,000
Exact value

Exact value: 41000 USD

1995-01-01 – 1995-12-31: 41000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Exact value

Exact value: -1976000 USD

1995-01-01 – 1995-12-31: -1976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 229,000
Exact value

Exact value: 229000 USD

1996-01-01 – 1996-12-31: 229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 735,000
Exact value

Exact value: 735000 USD

1996-01-01 – 1996-12-31: 735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 2.34 million
Exact value

Exact value: 2336000 USD

1997-01-01 – 1997-12-31: 2336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,000
Exact value

Exact value: -156000 USD

1997-01-01 – 1997-12-31: -156000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 5.69 million
Exact value

Exact value: 5688000 USD

1998-01-01 – 1998-12-31: 5688000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 550,000
Exact value

Exact value: 550000 USD

1998-01-01 – 1998-12-31: 550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Exact value

Exact value: 7789000 USD

1998-01-01 – 1998-12-31: 7789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.24 million
Calculation and evidence

550000 − 7789000 USD

Exact free cash flow: -7239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.14 million
Exact value

Exact value: -2141000 USD

1999-01-01 – 1999-12-31: -2141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1450000 USD

1999-01-01 – 1999-12-31: -1450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2345000 USD

1999-01-01 – 1999-12-31: 2345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

-1450000 − 2345000 USD

Exact free cash flow: -3795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.59 million
Exact value

Exact value: -1591000 USD

2000-01-01 – 2000-12-31: -1591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 658,000
Exact value

Exact value: -658000 USD

2000-01-01 – 2000-12-31: -658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.88 million
Exact value

Exact value: -2882000 USD

2001-01-01 – 2001-12-31: -2882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1643000 USD

2001-01-01 – 2001-12-31: 1643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.84 million
Exact value

Exact value: -1842000 USD

2002-01-01 – 2002-12-31: -1842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1426000 USD

2002-01-01 – 2002-12-31: 1426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 245,000
Exact value

Exact value: -245000 USD

2003-01-01 – 2003-12-31: -245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1460000 USD

2003-01-01 – 2003-12-31: 1460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 993,000
Exact value

Exact value: 993000 USD

2003-01-01 – 2003-12-31: 993000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,000
Calculation and evidence

1460000 − 993000 USD

Exact free cash flow: 467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 635,000
Exact value

Exact value: 635000 USD

2004-01-01 – 2004-12-31: 635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,000
Exact value

Exact value: -5000 USD

2004-01-01 – 2004-12-31: -5000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308,000
Exact value

Exact value: 308000 USD

2004-01-01 – 2004-12-31: 308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 313,000
Calculation and evidence

-5000 − 308000 USD

Exact free cash flow: -313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000356446, 356446, edgar:356446

Also known as AMERICAN HOLDINGS INC /DE/