NEVADA CHEMICALS INC

EDGAR

65 filing records in this dataset, filed from 1995-05-08 to 2008-07-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.03 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

79.8%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 818000 USD Source
  • Revenue: 1025000 USD Source

Operating cash flow

72 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -435000 USD Source
  • Operating Cash Flow: -507000 USD Source
Cash and cash equivalents
19.3 million USD Source
Exact value

19328000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.23 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 3912000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 2973000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 670000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 594000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 1025000 USD · 2003-07-01 – 2003-09-30 Source

Net income

5.55 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 1464000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 4981000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 3217000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 949000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 1377000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

-1.25 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Operating cash flow: -316000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 4000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -349000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -316000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -1274000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -349000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 33000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-07-31.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 11 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +54.5%

    Prior period

    USD 3.22 million

    –

    Current period

    USD 4.98 million

    –

    Exact inputs and evidence

    4981000 − 3224000 = 1757000 USD

    3224000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    4981000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.59 million

    Prior period

    −USD 4.86 million

    –

    Current period

    −USD 1.27 million

    –

    Exact inputs and evidence

    -1274000 − -4862000 = 3588000 USD

    -4862000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1274000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 15,000

    Prior period

    USD 0

    –

    Current period

    USD 15,000

    –

    Exact inputs and evidence

    15000 − 0 = 15000 USD

    0 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    15000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 3.91 million 100% of revenue
  • Operating costs Derived USD 1.26 million 32% of revenue
  • Operating income USD 2.66 million 68% of revenue
  • Tax, interest and other Derived USD 367,000 9.4% of revenue
  • Net income USD 2.29 million 59% of revenue

Cash

  • Operating cash flow −USD 1.01 million −26% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.01 million −26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 13%81%
  • 1999 Operating loss: operating costs were 142% of revenue.
  • 2000 Net loss: net income was −195% of revenue.
  • 2001 53%40%
  • 2002 59%9.4%32%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3129865000 24046000 Derived 5819000 1947000 Derived 3872000 -2281000 Derived
Source
1999 1999-01-01 – 1999-12-312880000 4089000 Derived -1209000 -1934000 Derived 725000 -5677000 Derived
Source
2000 2000-01-01 – 2000-12-312066000 962000 Derived 1104000 5135000 Derived -4031000 -2105000 Derived
Source
2001 2001-01-01 – 2001-12-312533000 1015000 Derived 1518000 1332000 Derived 186000 -1333000 Derived
Source
2002 2002-01-01 – 2002-12-313912000 1256000 Derived 2656000 367000 Derived 2289000 -1010000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M24.2M16.1M8.1M0.0199720002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue26969000
1998Revenue29865000
1999Revenue2880000
2000Revenue2066000
2001Revenue2533000
2002Revenue3912000

Revenue growth

Change in revenue from the same financial period one year earlier.

54.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%24%-18%-60%-102%199720002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year10.7%
1999Year over year-90.4%
2000Year over year-28.3%
2001Year over year22.6%
2002Year over year54.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 67.9% 2002
Net margin 58.5% 2002
Free cash flow margin -25.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%12%-65%-141%-218%199720002002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin23.7%
1998Operating margin19.5%
1999Operating margin-42%
2000Operating margin53.4%
2001Operating margin59.9%
2002Operating margin67.9%
1997Net margin18.6%
1998Net margin13%
1999Net margin25.2%
2000Net margin-195.1%
2001Net margin7.3%
2002Net margin58.5%
1997Free cash flow marginNot reported
1998Free cash flow margin-7.6%
1999Free cash flow margin-197.1%
2000Free cash flow margin-101.9%
2001Free cash flow margin-52.6%
2002Free cash flow margin-25.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M305.3K-433.0K-1.2M-1.9M199720002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-1092000
1999Operating cash flow-1706000
2000Operating cash flow840000
2001Operating cash flow-791000
2002Operating cash flow-1010000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.454.2K-1.2M-2.8M-4.5M-6.1M199720002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-2281000
1999Free cash flow-5677000
2000Free cash flow-2105000
2001Free cash flow-1333000
2002Free cash flow-1010000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1%22.6%15.1%7.5%0.0%199720002002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets16.6%
1998Liabilities / assets24.6%
1999Liabilities / assets27.9%
2000Liabilities / assets10.4%
2001Liabilities / assets14.1%
2002Liabilities / assets10.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.92×2.94×1.96×0.98×0.00×199720002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.63×
1998Current assets / current liabilities2.11×
1999Current assets / current liabilities3.53×
2000Current assets / current liabilities0.24×
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 3.87 million
Exact value

Exact value: 3872000 USD

1998-01-01 – 1998-12-31: 3872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1092000 USD

1998-01-01 – 1998-12-31: -1092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1189000 USD

1998-01-01 – 1998-12-31: 1189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-1092000 − 1189000 USD

Exact free cash flow: -2281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 725,000
Exact value

Exact value: 725000 USD

1999-01-01 – 1999-12-31: 725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1706000 USD

1999-01-01 – 1999-12-31: -1706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Exact value

Exact value: 3971000 USD

1999-01-01 – 1999-12-31: 3971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.68 million
Calculation and evidence

-1706000 − 3971000 USD

Exact free cash flow: -5677000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.03 million
Exact value

Exact value: -4031000 USD

2000-01-01 – 2000-12-31: -4031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 840,000
Exact value

Exact value: 840000 USD

2000-01-01 – 2000-12-31: 840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2945000 USD

2000-01-01 – 2000-12-31: 2945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

840000 − 2945000 USD

Exact free cash flow: -2105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 186,000
Exact value

Exact value: 186000 USD

2001-01-01 – 2001-12-31: 186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,000
Exact value

Exact value: -791000 USD

2001-01-01 – 2001-12-31: -791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,000
Exact value

Exact value: 542000 USD

2001-01-01 – 2001-12-31: 542000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-791000 − 542000 USD

Exact free cash flow: -1333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 2.29 million
Exact value

Exact value: 2289000 USD

2002-01-01 – 2002-12-31: 2289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1010000 USD

2002-01-01 – 2002-12-31: -1010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-1010000 − 0 USD

Exact free cash flow: -1010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.31 million
Exact value

Exact value: 1308000 USD

2003-01-01 – 2003-12-31: 1308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 439,000
Exact value

Exact value: -439000 USD

2003-01-01 – 2003-12-31: -439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2003-01-01 – 2003-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 441,000
Calculation and evidence

-439000 − 2000 USD

Exact free cash flow: -441000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.7 million
Exact value

Exact value: 1704000 USD

2004-01-01 – 2004-12-31: 1704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

2004-01-01 – 2004-12-31: 211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Calculation and evidence

211000 − 0 USD

Exact free cash flow: 211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 1.78 million
Exact value

Exact value: 1779000 USD

2005-01-01 – 2005-12-31: 1779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1585000 USD

2005-01-01 – 2005-12-31: -1585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-1585000 − 0 USD

Exact free cash flow: -1585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 3.22 million
Exact value

Exact value: 3224000 USD

2006-01-01 – 2006-12-31: 3224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Exact value

Exact value: -4862000 USD

2006-01-01 – 2006-12-31: -4862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Calculation and evidence

-4862000 − 0 USD

Exact free cash flow: -4862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 4.98 million
Exact value

Exact value: 4981000 USD

2007-01-01 – 2007-12-31: 4981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1274000 USD

2007-01-01 – 2007-12-31: -1274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

2007-01-01 – 2007-12-31: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-1274000 − 15000 USD

Exact free cash flow: -1289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000356342, 356342, edgar:356342

Also known as MINING SERVICES INTERNATIONAL CORP/