PINNACLE ENTERTAINMENT INC.

EDGAR

107 filing records in this dataset, filed from 1995-05-12 to 2016-02-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

558 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

8.24%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: 46000000 USD Source
  • Revenue: 558400000 USD Source

Operating cash flow

91.5 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 408226000 USD Source
  • Operating Cash Flow: 316750000 USD Source

Free cash flow

65 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 408226000 USD Source
  • Operating Cash Flow: 316750000 USD Source
  • Capital Expenditure: 84032000 USD Source
  • Capital Expenditure: 57544000 USD Source
Cash and cash equivalents
164 million USD Source
Exact value

164034000 USD

Long-term debt including current maturities
3.63 billion USD Source
Exact value

3627700000 USD

Shares outstanding
60.9 million shares Source
Exact value

60870749 shares

Reported share-count change

1.49% · 891 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 59979853 shares · 2014-12-31· Source
  • 60870749 shares · 2015-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-29.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.7%

    Prior period

    USD 2.21 billion

    –

    Current period

    USD 2.29 billion

    –

    Exact inputs and evidence

    2291848000 − 2210543000 = 81305000 USD

    2210543000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    2291848000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.5%

    Prior period

    USD 43.84 million

    –

    Current period

    USD 48.89 million

    –

    Exact inputs and evidence

    48887000 − 43843000 = 5044000 USD

    43843000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    48887000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24.3%

    Prior period

    USD 328.49 million

    –

    Current period

    USD 408.23 million

    –

    Exact inputs and evidence

    408226000 − 328486000 = 79740000 USD

    328486000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    408226000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.6%

    Prior period

    USD 230.8 million

    –

    Current period

    USD 84.03 million

    –

    Exact inputs and evidence

    84032000 − 230800000 = -146768000 USD

    230800000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    84032000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 2.29 billion 100% of revenue
  • Operating costs Derived USD 1.99 billion 87% of revenue
  • Operating income USD 301.17 million 13% of revenue
  • Tax, interest and other Derived USD 252.28 million 11% of revenue
  • Net income USD 48.89 million 2.1% of revenue

Cash

  • Operating cash flow USD 408.23 million 18% of revenue
  • Capital expenditure USD 84.03 million 3.7% of revenue
  • Free cash flow Derived USD 324.19 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 89%
  • 2007 Net loss: net income was −0.2% of revenue.
  • 2008 Operating loss: operating costs were 110% of revenue.
  • 2009 Net loss: net income was −27% of revenue.
  • 2010 Net loss: net income was −2.2% of revenue.
  • 2011 Net loss: net income was −0.3% of revenue.
  • 2012 Net loss: net income was −3.2% of revenue.
  • 2013 Net loss: net income was −17% of revenue.
  • 2014 12%86%
  • 2015 11%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31911460000 813212000 Derived 98248000 21362000 Derived 76886000 19994000 Derived
Source
2007 2007-01-01 – 2007-12-31921814000 904998000 Derived 16816000 18222000 Derived -1406000 Unavailable
Source
2008 2008-01-01 – 2008-12-31979452000 1077119000 Derived -97667000 224930000 Derived -322597000 -176699000 Derived
Source
2009 2009-01-01 – 2009-12-31948626000 945259000 Derived 3367000 261669000 Derived -258302000 -106210000 Derived
Source
2010 2010-01-01 – 2010-12-311058568000 1006383000 Derived 52185000 75604000 Derived -23419000 -68854000 Derived
Source
2011 2011-01-01 – 2011-12-31940874000 813608000 Derived 127266000 129805000 Derived -2539000 -21643000 Derived
Source
2012 2012-01-01 – 2012-12-311002836000 866141000 Derived 136695000 168500000 Derived -31805000 -112558000 Derived
Source
2013 2013-01-01 – 2013-12-311487836000 1383449000 Derived 104387000 360257000 Derived -255870000 -131556000 Derived
Source
2014 2014-01-01 – 2014-12-312210543000 1900070000 Derived 310473000 266630000 Derived 43843000 97686000 Derived
Source
2015 2015-01-01 – 2015-12-312291848000 1990682000 Derived 301166000 252279000 Derived 48887000 324194000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.2B618.8M0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue911460000
2007Revenue921814000
2008Revenue979452000
2009Revenue948626000
2010Revenue1058568000
2011Revenue940874000
2012Revenue1002836000
2013Revenue1487836000
2014Revenue2210543000
2015Revenue2291848000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%36%19%1%-16%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year36.4%
2007Year over year1.1%
2008Year over year6.3%
2009Year over year-3.1%
2010Year over year11.6%
2011Year over year-11.1%
2012Year over year6.6%
2013Year over year48.4%
2014Year over year48.6%
2015Year over year3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.1% 2015
Net margin 2.1% 2015
Free cash flow margin 14.1% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%4%-9%-23%-37%200620112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin10.8%
2007Operating margin1.8%
2008Operating margin-10%
2009Operating margin0.4%
2010Operating margin4.9%
2011Operating margin13.5%
2012Operating margin13.6%
2013Operating margin7%
2014Operating margin14%
2015Operating margin13.1%
2006Net margin8.4%
2007Net margin-0.2%
2008Net margin-32.9%
2009Net margin-27.2%
2010Net margin-2.2%
2011Net margin-0.3%
2012Net margin-3.2%
2013Net margin-17.2%
2014Net margin2%
2015Net margin2.1%
2006Free cash flow margin2.2%
2007Free cash flow marginNot reported
2008Free cash flow margin-18%
2009Free cash flow margin-11.2%
2010Free cash flow margin-6.5%
2011Free cash flow margin-2.3%
2012Free cash flow margin-11.2%
2013Free cash flow margin-8.8%
2014Free cash flow margin4.4%
2015Free cash flow margin14.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 408.2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.440.9M330.7M220.4M110.2M0.0200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow206527000
2007Operating cash flow153421000
2008Operating cash flow129345000
2009Operating cash flow120235000
2010Operating cash flow88683000
2011Operating cash flow131809000
2012Operating cash flow186906000
2013Operating cash flow161067000
2014Operating cash flow328486000
2015Operating cash flow408226000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 324.2M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.364.3M219.0M73.7M-71.5M-216.8M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow19994000
2007Free cash flowUnavailable
2008Free cash flow-176699000
2009Free cash flow-106210000
2010Free cash flow-68854000
2011Free cash flow-21643000
2012Free cash flow-112558000
2013Free cash flow-131556000
2014Free cash flow97686000
2015Free cash flow324194000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%52%26%0%2006-12-3120112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets73.1%
2011Liabilities / assets73.4%
2012Liabilities / assets78.8%
2013Liabilities / assets95.6%
2014Liabilities / assets94%
2015Liabilities / assets92%

Current assets to current liabilities

Current assets divided by current liabilities.

0.72× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.22×2.42×1.61×0.81×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.51×
2007Current assets / current liabilities1.33×
2008Current assets / current liabilities0.96×
2009Current assets / current liabilities1.07×
2010Current assets / current liabilities1.92×
2011Current assets / current liabilities1.05×
2012Current assets / current liabilities2.98×
2013Current assets / current liabilities1.62×
2014Current assets / current liabilities0.8×
2015Current assets / current liabilities0.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 76.89 million
Exact value

Exact value: 76886000 USD

2006-01-01 – 2006-12-31: 76886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206.53 million
Exact value

Exact value: 206527000 USD

2006-01-01 – 2006-12-31: 206527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.53 million
Exact value

Exact value: 186533000 USD

2006-01-01 – 2006-12-31: 186533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.99 million
Calculation and evidence

206527000 − 186533000 USD

Exact free cash flow: 19994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.41 million
Exact value

Exact value: -1406000 USD

2007-01-01 – 2007-12-31: -1406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.42 million
Exact value

Exact value: 153421000 USD

2007-01-01 – 2007-12-31: 153421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 322.6 million
Exact value

Exact value: -322597000 USD

2008-01-01 – 2008-12-31: -322597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.35 million
Exact value

Exact value: 129345000 USD

2008-01-01 – 2008-12-31: 129345000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306.04 million
Exact value

Exact value: 306044000 USD

2008-01-01 – 2008-12-31: 306044000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176.7 million
Calculation and evidence

129345000 − 306044000 USD

Exact free cash flow: -176699000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 258.3 million
Exact value

Exact value: -258302000 USD

2009-01-01 – 2009-12-31: -258302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.24 million
Exact value

Exact value: 120235000 USD

2009-01-01 – 2009-12-31: 120235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226.45 million
Exact value

Exact value: 226445000 USD

2009-01-01 – 2009-12-31: 226445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.21 million
Calculation and evidence

120235000 − 226445000 USD

Exact free cash flow: -106210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 23.42 million
Exact value

Exact value: -23419000 USD

2010-01-01 – 2010-12-31: -23419000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.68 million
Exact value

Exact value: 88683000 USD

2010-01-01 – 2010-12-31: 88683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.54 million
Exact value

Exact value: 157537000 USD

2010-01-01 – 2010-12-31: 157537000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.85 million
Calculation and evidence

88683000 − 157537000 USD

Exact free cash flow: -68854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 2.54 million
Exact value

Exact value: -2539000 USD

2011-01-01 – 2011-12-31: -2539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.81 million
Exact value

Exact value: 131809000 USD

2011-01-01 – 2011-12-31: 131809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.45 million
Exact value

Exact value: 153452000 USD

2011-01-01 – 2011-12-31: 153452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.64 million
Calculation and evidence

131809000 − 153452000 USD

Exact free cash flow: -21643000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 31.81 million
Exact value

Exact value: -31805000 USD

2012-01-01 – 2012-12-31: -31805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.91 million
Exact value

Exact value: 186906000 USD

2012-01-01 – 2012-12-31: 186906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299.46 million
Exact value

Exact value: 299464000 USD

2012-01-01 – 2012-12-31: 299464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.56 million
Calculation and evidence

186906000 − 299464000 USD

Exact free cash flow: -112558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 255.87 million
Exact value

Exact value: -255870000 USD

2013-01-01 – 2013-12-31: -255870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.07 million
Exact value

Exact value: 161067000 USD

2013-01-01 – 2013-12-31: 161067000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292.62 million
Exact value

Exact value: 292623000 USD

2013-01-01 – 2013-12-31: 292623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131.56 million
Calculation and evidence

161067000 − 292623000 USD

Exact free cash flow: -131556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 43.84 million
Exact value

Exact value: 43843000 USD

2014-01-01 – 2014-12-31: 43843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 328.49 million
Exact value

Exact value: 328486000 USD

2014-01-01 – 2014-12-31: 328486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230.8 million
Exact value

Exact value: 230800000 USD

2014-01-01 – 2014-12-31: 230800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.69 million
Calculation and evidence

328486000 − 230800000 USD

Exact free cash flow: 97686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 48.89 million
Exact value

Exact value: 48887000 USD

2015-01-01 – 2015-12-31: 48887000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408.23 million
Exact value

Exact value: 408226000 USD

2015-01-01 – 2015-12-31: 408226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.03 million
Exact value

Exact value: 84032000 USD

2015-01-01 – 2015-12-31: 84032000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324.19 million
Calculation and evidence

408226000 − 84032000 USD

Exact free cash flow: 324194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

107 filings · 3,530 latest values · 3,530 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000356213, 356213, edgar:356213

Also known as Gold Merger Sub, LLC, HOLLYWOOD PARK INC/NEW/, PINNACLE ENTERTAINMENT INC, PINNACLE ENTERTAINMENT INC.