EMC INSURANCE GROUP INC

EDGAR

200 filing records in this dataset, filed from 1994-03-28 to 2019-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

187 million USD

2019 Q2 · USD

Exact inputs and evidence

Net margin

0.69%

2019 Q2 · %

Exact inputs and evidence

Operating cash flow

31.5 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42364000 USD Source
  • Operating Cash Flow: 10870000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
21.7 million shares Source
Exact value

21672325 shares

Reported share-count change

0.68% · 146 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21526346 shares · 2018-06-30· Source
  • 21672325 shares · 2019-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-08-08.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2018-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2018-12-31
  • Total liabilities: 8 of 11 periods available· newest 2018-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.5%

    Prior period

    USD 663.96 million

    –

    Current period

    USD 660.73 million

    –

    Exact inputs and evidence

    660727000 − 663957000 = -3230000 USD

    663957000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    660727000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -119%

    Prior period

    USD 39.24 million

    –

    Current period

    −USD 7.47 million

    –

    Exact inputs and evidence

    -7468000 − 39238000 = -46706000 USD

    39238000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -7468000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21.8%

    Prior period

    USD 58.9 million

    –

    Current period

    USD 71.77 million

    –

    Exact inputs and evidence

    71770000 − 58902000 = 12868000 USD

    58902000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    71770000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 660.73 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7.47 million −1.1% of revenue

Cash

  • Operating cash flow USD 71.77 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31472644641 UnavailableUnavailableUnavailable-2737279 Unavailable
Source
2012 2012-01-01 – 2012-12-31511842000 UnavailableUnavailableUnavailable37966000 Unavailable
Source
2013 2013-01-01 – 2013-12-31567985000 UnavailableUnavailableUnavailable43519000 Unavailable
Source
2014 2014-01-01 – 2014-12-31594467000 UnavailableUnavailableUnavailable29992000 Unavailable
Source
2015 2015-01-01 – 2015-12-31623726000 UnavailableUnavailableUnavailable50162000 Unavailable
Source
2016 2016-01-01 – 2016-12-31649792000 UnavailableUnavailableUnavailable46203000 Unavailable
Source
2017 2017-01-01 – 2017-12-31663957000 UnavailableUnavailableUnavailable39238000 Unavailable
Source
2018 2018-01-01 – 2018-12-31660727000 UnavailableUnavailableUnavailable-7468000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 660.7M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717.1M537.8M358.5M179.3M0.0201120152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue472644641
2012Revenue511842000
2013Revenue567985000
2014Revenue594467000
2015Revenue623726000
2016Revenue649792000
2017Revenue663957000
2018Revenue660727000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%8.6%5.2%1.9%-1.4%201120152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year8.3%
2013Year over year11%
2014Year over year4.7%
2015Year over year4.9%
2016Year over year4.2%
2017Year over year2.2%
2018Year over year-0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1.1% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8%6.1%3.5%0.8%-1.9%2011-12-312015-12-312018-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2011Net margin-0.6%
2012Net margin7.4%
2013Net margin7.7%
2014Net margin5%
2015Net margin8%
2016Net margin7.1%
2017Net margin5.9%
2018Net margin-1.1%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 71.8M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.2M74.4M49.6M24.8M0.0201120152018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow11765491
2012Operating cash flow55038000
2013Operating cash flow86833000
2014Operating cash flow91815000
2015Operating cash flow85612000
2016Operating cash flow83434000
2017Operating cash flow58902000
2018Operating cash flow71770000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%2011-12-3120152018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets68.9%
2013Liabilities / assets66.9%
2014Liabilities / assets66.4%
2015Liabilities / assets65.8%
2016Liabilities / assets65.2%
2017Liabilities / assets64.1%
2018Liabilities / assets66.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 1.71 million
Exact value

Exact value: -1705373 USD

2008-01-01 – 2008-12-31: -1705373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.68 million
Exact value

Exact value: 30684491 USD

2008-01-01 – 2008-12-31: 30684491 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 2.74 million
Exact value

Exact value: -2737279 USD

2011-01-01 – 2011-12-31: -2737279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Exact value

Exact value: 11765491 USD

2011-01-01 – 2011-12-31: 11765491 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 37.97 million
Exact value

Exact value: 37966000 USD

2012-01-01 – 2012-12-31: 37966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.04 million
Exact value

Exact value: 55038000 USD

2012-01-01 – 2012-12-31: 55038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 43.52 million
Exact value

Exact value: 43519000 USD

2013-01-01 – 2013-12-31: 43519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.83 million
Exact value

Exact value: 86833000 USD

2013-01-01 – 2013-12-31: 86833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 29.99 million
Exact value

Exact value: 29992000 USD

2014-01-01 – 2014-12-31: 29992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.82 million
Exact value

Exact value: 91815000 USD

2014-01-01 – 2014-12-31: 91815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 50.16 million
Exact value

Exact value: 50162000 USD

2015-01-01 – 2015-12-31: 50162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.61 million
Exact value

Exact value: 85612000 USD

2015-01-01 – 2015-12-31: 85612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 46.2 million
Exact value

Exact value: 46203000 USD

2016-01-01 – 2016-12-31: 46203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.43 million
Exact value

Exact value: 83434000 USD

2016-01-01 – 2016-12-31: 83434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 39.24 million
Exact value

Exact value: 39238000 USD

2017-01-01 – 2017-12-31: 39238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.9 million
Exact value

Exact value: 58902000 USD

2017-01-01 – 2017-12-31: 58902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 7.47 million
Exact value

Exact value: -7468000 USD

2018-01-01 – 2018-12-31: -7468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.77 million
Exact value

Exact value: 71770000 USD

2018-01-01 – 2018-12-31: 71770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

200 filings · 1,675 latest values · 1,675 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000356130, 356130, edgar:356130

Also known as EMC INSURANCE GROUP INC, EMC INSURANCE GROUP INC.