Revenue
231 thousand USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 230514 USD Source
34 filing records in this dataset, filed from 1996-08-12 to 2003-11-14. Explore the available filing history and original sources.
370652 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.1 million USD
2002-10-01 – 2003-09-30
237 thousand USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.31 million
–
Current period
USD 3.23 million
–
3231067 − 5309157 = -2078090 USD
5309157 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3231067 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 623760 | 832093 Derived | -208333 | 9504 Derived | -217837 | -173388 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1151158 | 1173847 Derived | -22689 | 25466 Derived | -48155 | -199580 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4890826 | 4816423 Derived | 74403 | 297146 Derived | -222743 | 449597 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3002238 | 3433612 Derived | -431374 | 228668 Derived | -660042 | 102292 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5309157 | 6396175 Derived | -1087018 | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3231067 | 2271680 Derived | 959387 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 623760 |
|
| 1996 | Revenue | 1151158 |
|
| 1999 | Revenue | 4890826 |
|
| 2000 | Revenue | 3002238 |
|
| 2001 | Revenue | 5309157 |
|
| 2002 | Revenue | 3231067 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 84.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -38.6% |
|
| 2001 | Year over year | 76.8% |
|
| 2002 | Year over year | -39.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -33.4% |
|
| 1996 | Operating margin | -2% |
|
| 1999 | Operating margin | 1.5% |
|
| 2000 | Operating margin | -14.4% |
|
| 2001 | Operating margin | -20.5% |
|
| 2002 | Operating margin | 29.7% |
|
| 1995 | Net margin | -34.9% |
|
| 1996 | Net margin | -4.2% |
|
| 1999 | Net margin | -4.6% |
|
| 2000 | Net margin | -22% |
|
| 2001-12-31 | Net margin | Not reported |
|
| 2002-12-31 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | -27.8% |
|
| 1996 | Free cash flow margin | -17.3% |
|
| 1999 | Free cash flow margin | 9.2% |
|
| 2000 | Free cash flow margin | 3.4% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -113780 |
|
| 1996 | Operating cash flow | -173890 |
|
| 1999 | Operating cash flow | 488987 |
|
| 2000 | Operating cash flow | 132707 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -173388 |
|
| 1996 | Free cash flow | -199580 |
|
| 1999 | Free cash flow | 449597 |
|
| 2000 | Free cash flow | 102292 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 67.8% |
|
| 1996 | Liabilities / assets | 75.6% |
|
| 1999 | Liabilities / assets | 69.8% |
|
| 2000 | Liabilities / assets | 103.3% |
|
| 2001 | Liabilities / assets | 162% |
|
| 2002 | Liabilities / assets | 103.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.62× |
|
| 1996 | Current assets / current liabilities | 1.39× |
|
| 1999 | Current assets / current liabilities | 0.39× |
|
| 2000 | Current assets / current liabilities | 0.31× |
|
| 2001 | Current assets / current liabilities | 0.37× |
|
| 2002 | Current assets / current liabilities | 0.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 217,837 Exact valueExact value: -217837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113,780 Exact valueExact value: -113780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,608 Exact valueExact value: 59608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,388 Calculation and evidence-113780 − 59608 USD Exact free cash flow: -173388 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 48,155 Exact valueExact value: -48155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,890 Exact valueExact value: -173890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,690 Exact valueExact value: 25690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 199,580 Calculation and evidence-173890 − 25690 USD Exact free cash flow: -199580 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 43,432 Exact valueExact value: 43432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,118 Exact valueExact value: 36118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,855 Exact valueExact value: 135855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99,737 Calculation and evidence36118 − 135855 USD Exact free cash flow: -99737 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 126,646 Exact valueExact value: 126646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379,687 Exact valueExact value: 379687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141,409 Exact valueExact value: 141409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,278 Calculation and evidence379687 − 141409 USD Exact free cash flow: 238278 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 222,743 Exact valueExact value: -222743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 488,987 Exact valueExact value: 488987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,390 Exact valueExact value: 39390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 449,597 Calculation and evidence488987 − 39390 USD Exact free cash flow: 449597 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 660,042 Exact valueExact value: -660042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,707 Exact valueExact value: 132707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,415 Exact valueExact value: 30415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,292 Calculation and evidence132707 − 30415 USD Exact free cash flow: 102292 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000355590, 355590, edgar:355590
Also known as BINGO & GAMING INTERNATIONAL INC