INEI CORP

EDGAR

49 filing records in this dataset, filed from 1995-05-12 to 2006-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

112 thousand USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-1,405.89%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -1576479 USD Source
  • Revenue: 112134 USD Source

Operating cash flow

-190 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -264909 USD Source
  • Operating Cash Flow: -75241 USD Source
Cash and cash equivalents
7.89 million USD Source
Exact value

7886396 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.17 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 2167493 USD · 2003-07-01 – 2004-06-30 Source
  • Revenue: 2004973 USD · 2003-07-01 – 2004-03-31 Source
  • Revenue: 1782882 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 109619 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 112134 USD · 2005-01-01 – 2005-03-31 Source

Net income

2.22 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: 3493155 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -232261 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -1345174 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 2217699 USD · 2004-07-01 – 2005-06-30 Source
  • Net income: 1915720 USD · 2004-07-01 – 2005-03-31 Source

Operating cash flow

-670 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -550164 USD · 2004-07-01 – 2004-09-30 Source
  • Operating cash flow: -75241 USD · 2004-07-01 – 2004-12-31 Source
  • Operating cash flow: -550164 USD · 2004-07-01 – 2004-09-30 Source
  • Operating cash flow: -264909 USD · 2004-07-01 – 2005-03-31 Source
  • Operating cash flow: -75241 USD · 2004-07-01 – 2004-12-31 Source
  • Operating cash flow: -669741 USD · 2004-07-01 – 2005-06-30 Source
  • Operating cash flow: -264909 USD · 2004-07-01 – 2005-03-31 Source

Capital expenditure

0 USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2004-06-30 Source
  • Capital expenditure: 0 USD · 2003-07-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-12.

Financial data available through: 2005-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-06-30
  • Operating income: 11 of 11 periods available· newest 2005-06-30
  • Net income: 11 of 11 periods available· newest 2005-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2005-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2004-06-30
  • Total assets: 10 of 11 periods available· newest 2004-06-30
  • Total liabilities: 10 of 11 periods available· newest 2004-06-30
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 10 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 2.17 million

    –

    Current period

    USD 2.17 million

    –

    Exact inputs and evidence

    2167493 − 2167493 = 0 USD

    2167493 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    2167493 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    0%

    Prior period

    USD 2.22 million

    –

    Current period

    USD 2.22 million

    –

    Exact inputs and evidence

    2217699 − 2217699 = 0 USD

    2217699 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    2217699 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    −USD 669,741

    –

    Current period

    −USD 669,741

    –

    Exact inputs and evidence

    -669741 − -669741 = 0 USD

    -669741 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    -669741 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-07-01 – 2005-06-30

  • Revenue USD 2.17 million 100% of revenue
  • Operating costs Derived USD 5.13 million 237% of revenue
  • Operating income −USD 2.96 million −137% of revenue
  • Tax, interest and other Derived −USD 5.18 million −239% of revenue
  • Net income USD 2.22 million 102% of revenue

Cash

  • Operating cash flow −USD 669,741 −31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Operating loss: operating costs were 112% of revenue.
  • 2000 Operating loss: operating costs were 113% of revenue.
  • 2001 Operating loss: operating costs were 109% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Operating loss: operating costs were 134% of revenue.
  • 2004 Operating loss: operating costs were 237% of revenue.
  • 2005 Operating loss: operating costs were 237% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-3030470867 27428854 Derived 3042013 1363456 Derived 1678557 1819824 Derived
Source
1997 1996-07-01 – 1997-06-3026541542 27453278 Derived -911736 -368090 Derived -543646 -1724524 Derived
Source
1998 1997-07-01 – 1998-06-3023891215 25789755 Derived -1898540 -1566633 Derived -331907 -330341 Derived
Source
1999 1998-07-01 – 1999-06-3023315198 26116257 Derived -2801059 -1685525 Derived -1115534 -3232678 Derived
Source
2000 1999-07-01 – 2000-06-3022421875 25378159 Derived -2956284 -194978 Derived -2761306 -1060531 Derived
Source
2001 2000-07-01 – 2001-06-3023206207 25334621 Derived -2128414 216642 Derived -2345056 -1421297 Derived
Source
2002 2001-07-01 – 2002-06-3018152666 20049189 Derived -1896523 -489032 Derived -1407491 1935684 Derived
Source
2003 2002-07-01 – 2003-06-308880602 11905999 Derived -3025397 -1308418 Derived -1716979 -335117 Derived
Source
2004 2003-07-01 – 2004-06-302167493 5130638 Derived -2963145 -5180844 Derived 2217699 -669741 Derived
Source
2005 2004-07-01 – 2005-06-302167493 5130638 Derived -2963145 -5180844 Derived 2217699 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M24.7M16.5M8.2M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue30470867
1997Revenue26541542
1998Revenue23891215
1999Revenue23315198
2000Revenue22421875
2001Revenue23206207
2002Revenue18152666
2003Revenue8880602
2004Revenue2167493
2005Revenue2167493

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%17%-17%-51%-85%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year41.1%
1997Year over year-12.9%
1998Year over year-10%
1999Year over year-2.4%
2000Year over year-3.8%
2001Year over year3.5%
2002Year over year-21.8%
2003Year over year-51.1%
2004Year over year-75.6%
2005Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -136.7% 2005
Net margin 102.3% 2005
Free cash flow margin -30.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%52%-17%-87%-156%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10%
1997Operating margin-3.4%
1998Operating margin-7.9%
1999Operating margin-12%
2000Operating margin-13.2%
2001Operating margin-9.2%
2002Operating margin-10.4%
2003Operating margin-34.1%
2004Operating margin-136.7%
2005Operating margin-136.7%
1996Net margin5.5%
1997Net margin-2%
1998Net margin-1.4%
1999Net margin-4.8%
2000Net margin-12.3%
2001Net margin-10.1%
2002Net margin-7.8%
2003Net margin-19.3%
2004Net margin102.3%
2005Net margin102.3%
1996Free cash flow margin6%
1997Free cash flow margin-6.5%
1998Free cash flow margin-1.4%
1999Free cash flow margin-13.9%
2000Free cash flow margin-4.7%
2001Free cash flow margin-6.1%
2002Free cash flow margin10.7%
2003Free cash flow margin-3.8%
2004Free cash flow margin-30.9%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -669.7K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M2.8M1.4M-88.4K-1.5M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow3876283
1997Operating cash flow726322
1998Operating cash flow1365245
1999Operating cash flow-807269
2000Operating cash flow96366
2001Operating cash flow-1142264
2002Operating cash flow2063496
2003Operating cash flow-304096
2004Operating cash flow-669741
2005Operating cash flow-669741

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -669.7K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M850.3K-648.5K-2.1M-3.6M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow1819824
1997Free cash flow-1724524
1998Free cash flow-330341
1999Free cash flow-3232678
2000Free cash flow-1060531
2001Free cash flow-1421297
2002Free cash flow1935684
2003Free cash flow-335117
2004Free cash flow-669741
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.6% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%38%25%13%0%199620012005-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets18.5%
1997Liabilities / assets21.2%
1998Liabilities / assets18.4%
1999Liabilities / assets25.9%
2000Liabilities / assets36.2%
2001Liabilities / assets46.7%
2002Liabilities / assets38.9%
2003Liabilities / assets46.2%
2004Liabilities / assets13.6%
2005-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

7.32× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.91×5.93×3.95×1.98×0.00×199620012005-06-30
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.59×
1997Current assets / current liabilities3.08×
1998Current assets / current liabilities3.46×
1999Current assets / current liabilities1.82×
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities1.08×
2002Current assets / current liabilities1.15×
2003Current assets / current liabilities0.82×
2004Current assets / current liabilities7.32×
2005-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
USD 1.68 million
Exact value

Exact value: 1678557 USD

1995-07-01 – 1996-06-30: 1678557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.88 million
Exact value

Exact value: 3876283 USD

1995-07-01 – 1996-06-30: 3876283 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2056459 USD

1995-07-01 – 1996-06-30: 2056459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

3876283 − 2056459 USD

Exact free cash flow: 1819824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 543,646
Exact value

Exact value: -543646 USD

1996-07-01 – 1997-06-30: -543646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,322
Exact value

Exact value: 726322 USD

1996-07-01 – 1997-06-30: 726322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2450846 USD

1996-07-01 – 1997-06-30: 2450846 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Calculation and evidence

726322 − 2450846 USD

Exact free cash flow: -1724524 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 331,907
Exact value

Exact value: -331907 USD

1997-07-01 – 1998-06-30: -331907 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365245 USD

1997-07-01 – 1998-06-30: 1365245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1695586 USD

1997-07-01 – 1998-06-30: 1695586 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,341
Calculation and evidence

1365245 − 1695586 USD

Exact free cash flow: -330341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.12 million
Exact value

Exact value: -1115534 USD

1998-07-01 – 1999-06-30: -1115534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 807,269
Exact value

Exact value: -807269 USD

1998-07-01 – 1999-06-30: -807269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2425409 USD

1998-07-01 – 1999-06-30: 2425409 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-807269 − 2425409 USD

Exact free cash flow: -3232678 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 2.76 million
Exact value

Exact value: -2761306 USD

1999-07-01 – 2000-06-30: -2761306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,366
Exact value

Exact value: 96366 USD

1999-07-01 – 2000-06-30: 96366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1156897 USD

1999-07-01 – 2000-06-30: 1156897 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

96366 − 1156897 USD

Exact free cash flow: -1060531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 2.35 million
Exact value

Exact value: -2345056 USD

2000-07-01 – 2001-06-30: -2345056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1142264 USD

2000-07-01 – 2001-06-30: -1142264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,033
Exact value

Exact value: 279033 USD

2000-07-01 – 2001-06-30: 279033 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Calculation and evidence

-1142264 − 279033 USD

Exact free cash flow: -1421297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 1.41 million
Exact value

Exact value: -1407491 USD

2001-07-01 – 2002-06-30: -1407491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2063496 USD

2001-07-01 – 2002-06-30: 2063496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,812
Exact value

Exact value: 127812 USD

2001-07-01 – 2002-06-30: 127812 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Calculation and evidence

2063496 − 127812 USD

Exact free cash flow: 1935684 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.72 million
Exact value

Exact value: -1716979 USD

2002-07-01 – 2003-06-30: -1716979 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 304,096
Exact value

Exact value: -304096 USD

2002-07-01 – 2003-06-30: -304096 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,021
Exact value

Exact value: 31021 USD

2002-07-01 – 2003-06-30: 31021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,117
Calculation and evidence

-304096 − 31021 USD

Exact free cash flow: -335117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 2.22 million
Exact value

Exact value: 2217699 USD

2003-07-01 – 2004-06-30: 2217699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 669,741
Exact value

Exact value: -669741 USD

2003-07-01 – 2004-06-30: -669741 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 669,741
Calculation and evidence

-669741 − 0 USD

Exact free cash flow: -669741 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 2.22 million
Exact value

Exact value: 2217699 USD

2004-07-01 – 2005-06-30: 2217699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 669,741
Exact value

Exact value: -669741 USD

2004-07-01 – 2005-06-30: -669741 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000355431, 355431, edgar:355431

Also known as INSITUFORM EAST INC