MIDWEST HOLDING INC.

EDGAR

57 filing records in this dataset, filed from 2012-04-02 to 2023-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

16.4 million Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A

2023 Q3 · Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A

Exact inputs and evidence
  • Revenue: 16419000 Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A Source

Net margin

2.34%

2023 Q3 · %

Exact inputs and evidence
  • Net Income: 385000 Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A Source
  • Revenue: 16419000 Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A Source
Cash and cash equivalents
198 million Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A Source
Exact value

197804000 Unit_Standard_USD_xO4nJiaFO0aUvMSuj4x99A

Long-term debt including current maturities
19 million USD Source
Exact value

18950802 USD

Shares outstanding
3.74 million Unit_Standard_shares_cwsywFBgm06ixK5UlRexUw Source
Exact value

3744645 Unit_Standard_shares_cwsywFBgm06ixK5UlRexUw

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-13.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 2 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: Multiple units; comparison withheld· newest 2022-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2022-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2022-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2018-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 30.06 million

    –

    Current period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 30.05 million

    –

    Exact inputs and evidence

    30049000 − 30063000 = -14000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

    30063000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    30049000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 23.78 million

    Prior period

    −Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 16.64 million

    –

    Current period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 7.14 million

    –

    Exact inputs and evidence

    7140000 − -16637000 = 23777000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

    -16637000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    7140000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 98.5 million

    Prior period

    −Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 25.34 million

    –

    Current period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 73.16 million

    –

    Exact inputs and evidence

    73162000 − -25338000 = 98500000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

    -25338000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    73162000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +454.4%

    Prior period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 331,000

    –

    Current period

    Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 1.84 million

    –

    Exact inputs and evidence

    1835000 − 331000 = 1504000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

    331000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1835000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 30.05 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 7.14 million 24% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 73.16 million 243% of revenue
  • Capital expenditure Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 1.84 million 6.1% of revenue
  • Free cash flow Derived Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 71.33 million 237% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3130063000 UnavailableUnavailableUnavailable-16637000 -25669000 Derived
Source
2022 2022-01-01 – 2022-12-3130049000 UnavailableUnavailableUnavailable7140000 71327000 Derived
Source

Amounts are exact, in Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 30M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5M24.4M16.2M8.1M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ)Source evidence
2021Revenue30063000
2022Revenue30049000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.004%-0.010%-0.023%-0.037%-0.050%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 23.8% 2022
Free cash flow margin 237.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.263%170%76%-18%-111%2021-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2021Net margin-55.3%
2022Net margin23.8%
2021Free cash flow margin-85.4%
2022Free cash flow margin237.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 73.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.0M52.5M23.9M-4.7M-33.2M20212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ)Source evidence
2021Operating cash flow-25338000
2022Operating cash flow73162000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 71.3M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.1M51.0M22.8M-5.3M-33.4M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ)Source evidence
2021Free cash flow-25669000
2022Free cash flow71327000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 16.64 million
Exact value

Exact value: -16637000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2021-01-01 – 2021-12-31: -16637000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 25.34 million
Exact value

Exact value: -25338000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2021-01-01 – 2021-12-31: -25338000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 331,000
Exact value

Exact value: 331000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2021-01-01 – 2021-12-31: 331000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 25.67 million
Calculation and evidence

-25338000 − 331000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

Exact free cash flow: -25669000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 7.14 million
Exact value

Exact value: 7140000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2022-01-01 – 2022-12-31: 7140000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 73.16 million
Exact value

Exact value: 73162000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2022-01-01 – 2022-12-31: 73162000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 1.84 million
Exact value

Exact value: 1835000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

2022-01-01 – 2022-12-31: 1835000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ 71.33 million
Calculation and evidence

73162000 − 1835000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

Exact free cash flow: 71327000 Unit_Standard_USD_32LflYK5o0-S_3kY27Y-nQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 3,022 latest values · 3,022 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000355379, 355379, MDWT, edgar:355379, midh

Also known as MIDWEST HOLDING INC, MIDWEST HOLDING INC., Midwest Holding Inc.