ENDEVCO INC

EDGAR

73 filing records in this dataset, filed from 1997-08-15 to 2010-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

64.9 thousand USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-584.19%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -379078 USD Source
  • Revenue: 64889 USD Source

Operating cash flow

-571 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -570973 USD Source
Cash and cash equivalents
458 USD Source
Exact value

458 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

2.32 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 2321441 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-13.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 1 of 11 periods available· newest 2000-05-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2009-12-31
  • Total liabilities: 7 of 11 periods available· newest 2009-12-31
  • Current assets: 7 of 11 periods available· newest 2009-12-31
  • Current liabilities: 9 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -82.9%

    Prior period

    USD 3.13 million

    –

    Current period

    USD 536,222

    –

    Exact inputs and evidence

    536222 − 3130441 = -2594219 USD

    3130441 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    536222 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 684,739

    Prior period

    −USD 4.24 million

    –

    Current period

    −USD 3.56 million

    –

    Exact inputs and evidence

    -3557968 − -4242707 = 684739 USD

    -4242707 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3557968 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -158.8%

    Prior period

    USD 1.86 million

    –

    Current period

    −USD 1.09 million

    –

    Exact inputs and evidence

    -1093883 − 1861710 = -2955593 USD

    1861710 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -1093883 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 536,222 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.56 million −664% of revenue

Cash

  • Operating cash flow −USD 1.09 million −204% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311187869 UnavailableUnavailableUnavailable-189959 Unavailable
Source
2001 2001-01-01 – 2001-12-31807695 UnavailableUnavailableUnavailable-4371889 -492941.737 Derived
Source
2002 2002-01-01 – 2002-12-312286 UnavailableUnavailableUnavailable-11295650 -3634140 Derived
Source
2003 2003-01-01 – 2003-12-311513419 UnavailableUnavailableUnavailable-4330448 Unavailable
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-6260350 Unavailable
Source
2005 2005-01-01 – 2005-12-31713 UnavailableUnavailableUnavailable-701383 Unavailable
Source
2006 2006-01-01 – 2006-12-311919184 UnavailableUnavailableUnavailable-1905594 Unavailable
Source
2007 2007-01-01 – 2007-12-311785259 UnavailableUnavailableUnavailable-5522723 Unavailable
Source
2008 2008-01-01 – 2008-12-313130441 UnavailableUnavailableUnavailable-4242707 Unavailable
Source
2009 2009-01-01 – 2009-12-31536222 UnavailableUnavailableUnavailable-3557968 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 536.2K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.5M1.7M845.2K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1187869
2001Revenue807695
2002Revenue2286
2003Revenue1513419
2004Revenue0
2005Revenue713
2006Revenue1919184
2007Revenue1785259
2008Revenue3130441
2009Revenue536222

Revenue growth

Change in revenue from the same financial period one year earlier.

-82.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290,604%212,545%134,485%56,426%-21,634%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-32%
2002Year over year-99.7%
2003Year over year66,103.8%
2004Year over year-100%
2005Year over yearNo prior comparable period
2006Year over year269,070.3%
2007Year over year-7%
2008Year over year75.3%
2009Year over year-82.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -663.5% 2009
Free cash flow margin -158,973.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39,530%-103,766%-247,061%-390,357%-533,653%2000-12-312005-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2000Net margin-16%
2001Net margin-541.3%
2002Net margin-494,122.9%
2003Net margin-286.1%
2004Net marginNot reported
2005Net margin-98,370.7%
2006Net margin-99.3%
2007Net margin-309.4%
2008Net margin-135.5%
2009Net margin-663.5%
2000Free cash flow marginNot reported
2001Free cash flow margin-61%
2002Free cash flow margin-158,973.8%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.2M274.5K-646.1K-1.6M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow541513
2001Operating cash flow-492233
2002Operating cash flow-1312699
2003Operating cash flow-16676
2004Operating cash flow-568596
2005Operating cash flow80212
2006Operating cash flow1852810
2007Operating cash flow-1297385
2008Operating cash flow1861710
2009Operating cash flow-1093883

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290.7K-763.2K-1.8M-2.9M-3.9M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flow-492941.737
2002Free cash flow-3634140
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%179%119%60%0%2000-12-3120052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets110.2%
2004Liabilities / assets221.1%
2005Liabilities / assets167.8%
2006Liabilities / assets94.8%
2007Liabilities / assets119.8%
2008Liabilities / assets113.8%
2009Liabilities / assets103.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.24×0.18×0.12×0.06×0.00×2000-12-3120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reported
2001-12-31Current assets / current liabilitiesNot reported
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.15×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0.22×
2007Current assets / current liabilities0.03×
2008Current assets / current liabilities0.01×
2009Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 189,959
Exact value

Exact value: -189959 USD

2000-01-01 – 2000-12-31: -189959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 541,513
Exact value

Exact value: 541513 USD

2000-01-01 – 2000-12-31: 541513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 4.37 million
Exact value

Exact value: -4371889 USD

2001-01-01 – 2001-12-31: -4371889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 492,233
Exact value

Exact value: -492233 USD

2001-01-01 – 2001-12-31: -492233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 708.74
Exact value

Exact value: 708.737 USD

2001-01-01 – 2001-12-31: 708.737 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 492,941.74
Calculation and evidence

-492233 − 708.737 USD

Exact free cash flow: -492941.737 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 11.3 million
Exact value

Exact value: -11295650 USD

2002-01-01 – 2002-12-31: -11295650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1312699 USD

2002-01-01 – 2002-12-31: -1312699 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2321441 USD

2002-01-01 – 2002-12-31: 2321441 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

-1312699 − 2321441 USD

Exact free cash flow: -3634140 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.33 million
Exact value

Exact value: -4330448 USD

2003-01-01 – 2003-12-31: -4330448 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,676
Exact value

Exact value: -16676 USD

2003-01-01 – 2003-12-31: -16676 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 6.26 million
Exact value

Exact value: -6260350 USD

2004-01-01 – 2004-12-31: -6260350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 568,596
Exact value

Exact value: -568596 USD

2004-01-01 – 2004-12-31: -568596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 701,383
Exact value

Exact value: -701383 USD

2005-01-01 – 2005-12-31: -701383 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,212
Exact value

Exact value: 80212 USD

2005-01-01 – 2005-12-31: 80212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.91 million
Exact value

Exact value: -1905594 USD

2006-01-01 – 2006-12-31: -1905594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1852810 USD

2006-01-01 – 2006-12-31: 1852810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 5.52 million
Exact value

Exact value: -5522723 USD

2007-01-01 – 2007-12-31: -5522723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1297385 USD

2007-01-01 – 2007-12-31: -1297385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.24 million
Exact value

Exact value: -4242707 USD

2008-01-01 – 2008-12-31: -4242707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1861710 USD

2008-01-01 – 2008-12-31: 1861710 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 3.56 million
Exact value

Exact value: -3557968 USD

2009-01-01 – 2009-12-31: -3557968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1093883 USD

2009-01-01 – 2009-12-31: -1093883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000355300, 355300, edgar:355300

Also known as ADAIR INTERNATIONAL OIL & GAS INC, ROBERTS OIL & GAS INC