GNI GROUP INC /DE/

EDGAR

18 filing records in this dataset, filed from 1996-05-14 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.76 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-47.06%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -3653353 USD Source
  • Revenue: 7763491 USD Source

Operating cash flow

-1.04 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1963903 USD Source
  • Operating Cash Flow: -923046 USD Source
Cash and cash equivalents
17.7 thousand USD Source
Exact value

17686 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

33.4 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 34979451 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 27021506 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 9337688 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 8377905 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 7763491 USD · 2000-01-01 – 2000-03-31 Source

Net income

-17 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -9996373 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: -7441202 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: -3026586 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -5235121 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -6157997 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

-418 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -433794 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -1979531 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -1406287 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: -923046 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: -1406287 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: -1963903 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -923046 USD · 1999-07-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-06-30
  • Operating income: 6 of 11 periods available· newest 1999-06-30
  • Net income: 6 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-06-30
  • Current liabilities: 5 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.1%

    Prior period

    USD 42.72 million

    –

    Current period

    USD 34.98 million

    –

    Exact inputs and evidence

    34979451 − 42716800 = -7737349 USD

    42716800 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    34979451 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,948.4%

    Prior period

    USD 540,802

    –

    Current period

    −USD 10 million

    –

    Exact inputs and evidence

    -9996373 − 540802 = -10537175 USD

    540802 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -9996373 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -105.2%

    Prior period

    USD 8.28 million

    –

    Current period

    −USD 433,794

    –

    Exact inputs and evidence

    -433794 − 8283815 = -8717609 USD

    8283815 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -433794 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 34.98 million 100% of revenue
  • Operating costs Derived USD 36.15 million 103% of revenue
  • Operating income −USD 1.17 million −3.3% of revenue
  • Tax, interest and other Derived USD 8.83 million 25% of revenue
  • Net income −USD 10 million −29% of revenue

Cash

  • Operating cash flow −USD 433,794 −1.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 113% of revenue.
  • 1995 9.2%83%
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 90%
  • 1998 9.4%89%
  • 1999 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3020702369 23448369 Derived -2746000 -748526 Derived -1997474 Unavailable
Source
1995 1994-07-01 – 1995-06-3034358725 28511218 Derived 5847507 2696909 Derived 3150598 Unavailable
Source
1996 1995-07-01 – 1996-06-3039338642 41248323 Derived -1909681 201837 Derived -2111518 Unavailable
Source
1997 1996-07-01 – 1997-06-3040726878 36658363 Derived 4068515 3315895 Derived 752620 Unavailable
Source
1998 1997-07-01 – 1998-06-3042716800 38174281 Derived 4542519 4001717 Derived 540802 Unavailable
Source
1999 1998-07-01 – 1999-06-3034979451 36148915 Derived -1169464 8826909 Derived -9996373 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.1M34.6M23.1M11.5M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20702369
1995Revenue34358725
1996Revenue39338642
1997Revenue40726878
1998Revenue42716800
1999Revenue34979451

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%48%24%-0%-25%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year66%
1996Year over year14.5%
1997Year over year3.5%
1998Year over year4.9%
1999Year over year-18.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.3% 1999
Net margin -28.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%7%-6%-19%-32%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-13.3%
1995Operating margin17%
1996Operating margin-4.9%
1997Operating margin10%
1998Operating margin10.6%
1999Operating margin-3.3%
1994Net margin-9.6%
1995Net margin9.2%
1996Net margin-5.4%
1997Net margin1.8%
1998Net margin1.3%
1999Net margin-28.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -433.8K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0M6.4M3.9M1.3M-1.3M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-552049
1995Operating cash flow6688084
1996Operating cash flow8161478
1997Operating cash flow2529170
1998Operating cash flow8283815
1999Operating cash flow-433794

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.59×1.19×0.80×0.40×0.00×1994-06-3019971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.09×
1996Current assets / current liabilities1×
1997Current assets / current liabilities1.47×
1998Current assets / current liabilities1.04×
1999Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 2 million
Exact value

Exact value: -1997474 USD

1993-07-01 – 1994-06-30: -1997474 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 552,049
Exact value

Exact value: -552049 USD

1993-07-01 – 1994-06-30: -552049 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 3.15 million
Exact value

Exact value: 3150598 USD

1994-07-01 – 1995-06-30: 3150598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6688084 USD

1994-07-01 – 1995-06-30: 6688084 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 2.11 million
Exact value

Exact value: -2111518 USD

1995-07-01 – 1996-06-30: -2111518 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.16 million
Exact value

Exact value: 8161478 USD

1995-07-01 – 1996-06-30: 8161478 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 752,620
Exact value

Exact value: 752620 USD

1996-07-01 – 1997-06-30: 752620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2529170 USD

1996-07-01 – 1997-06-30: 2529170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 540,802
Exact value

Exact value: 540802 USD

1997-07-01 – 1998-06-30: 540802 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8283815 USD

1997-07-01 – 1998-06-30: 8283815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 10 million
Exact value

Exact value: -9996373 USD

1998-07-01 – 1999-06-30: -9996373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 433,794
Exact value

Exact value: -433794 USD

1998-07-01 – 1999-06-30: -433794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000355269, 355269, edgar:355269