Revenue
276 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 276474 USD Source
39 filing records in this dataset, filed from 1999-10-06 to 2007-04-20. Explore the available filing history and original sources.
276 thousand USD
2004-09-30 · USD
-149.12%
2004-09-30 · %
-608 thousand USD
2004-09-30 · USD
60 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-20.
Financial data available through: 2007-04-17.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 484,177
–
Current period
USD 3.64 million
–
3639673 − 484177 = 3155496 USD
484177 USD · 2005-04-18 – 2006-04-17
Inspect prior input Prior source3639673 USD · 2006-04-18 – 2007-04-17
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.94 million
–
Current period
−USD 9.97 million
–
-9973871 − -3936993 = -6036878 USD
-3936993 USD · 2005-04-18 – 2006-04-17
Inspect prior input Prior source-9973871 USD · 2006-04-18 – 2007-04-17
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 598,250
–
Current period
−USD 767,728
–
-767728 − -598250 = -169478 USD
-598250 USD · 2005-04-18 – 2006-04-17
Inspect prior input Prior source-767728 USD · 2006-04-18 – 2007-04-17
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3975 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | Unavailable | Unavailable | Unavailable | -2250 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 7500 | Unavailable | Unavailable | Unavailable | 5550 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7500 | Unavailable | Unavailable | Unavailable | -13457 | Unavailable | Source
|
| 2006 2005-04-18 – 2006-04-17 | 484177 | 4843295 Derived | -4359118 | -422125 Derived | -3936993 | Unavailable | Source
|
| 2007 2006-04-18 – 2007-04-17 | 3639673 | 12105975 Derived | -8466302 | 1507569 Derived | -9973871 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 7500 |
|
| 2000 | Revenue | 7500 |
|
| 2006 | Revenue | 484177 |
|
| 2007 | Revenue | 3639673 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 0% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 651.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -900.3% |
|
| 2007 | Operating margin | -232.6% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | 74% |
|
| 2000 | Net margin | -179.4% |
|
| 2006 | Net margin | -813.1% |
|
| 2007 | Net margin | -274% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 0 |
|
| 1998 | Operating cash flow | 0 |
|
| 1999 | Operating cash flow | 0 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -598250 |
|
| 2007 | Operating cash flow | -767728 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 28.2% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2006-04-17 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 165.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported |
|
| 1999-12-31 | Current assets / current liabilities | Not reported |
|
| 2000-12-31 | Current assets / current liabilities | Not reported |
|
| 2006-04-17 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 3,975 Exact valueExact value: -3975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2,250 Exact valueExact value: -2250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 5,550 Exact valueExact value: 5550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13,457 Exact valueExact value: -13457 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-04-18 – 2006-04-17 | −USD 3.94 million Exact valueExact value: -3936993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 598,250 Exact valueExact value: -598250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-04-18 – 2007-04-17 | −USD 9.97 million Exact valueExact value: -9973871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 767,728 Exact valueExact value: -767728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000355168, 355168, edgar:355168
Also known as CARDINAL INDUSTRIES INC, EWORLDMEDIA HOLDINGS INC, MAXUM DEVELOPMENT INC, TROPICAL LEISURE RESORTS INC