FLIR SYSTEMS, INC.

EDGAR

226 filing records in this dataset, filed from 1996-05-15 to 2021-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

467 million USD

2021 Q1 · USD

Exact inputs and evidence

Operating margin

11.23%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 52462000 USD Source
  • Revenue: 467313000 USD Source

Operating cash flow

24.3 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24304000 USD Source

Free cash flow

10.1 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24304000 USD Source
  • Capital Expenditure: 14183000 USD Source
Cash and cash equivalents
298 million USD Source
Exact value

297795000 USD

Long-term debt including current maturities
726 million USD Source
Exact value

725811000 USD

Shares outstanding
131 million shares Source
Exact value

131368000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-06.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 1.89 billion

    –

    Current period

    USD 1.92 billion

    –

    Exact inputs and evidence

    1923689000 − 1887026000 = 36663000 USD

    1887026000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1923689000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +23.9%

    Prior period

    USD 171.6 million

    –

    Current period

    USD 212.58 million

    –

    Exact inputs and evidence

    212584000 − 171597000 = 40987000 USD

    171597000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    212584000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.7%

    Prior period

    USD 370.37 million

    –

    Current period

    USD 312.36 million

    –

    Exact inputs and evidence

    312363000 − 370372000 = -58009000 USD

    370372000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    312363000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.6%

    Prior period

    USD 44.79 million

    –

    Current period

    USD 57.15 million

    –

    Exact inputs and evidence

    57151000 − 44794000 = 12357000 USD

    44794000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    57151000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.92 billion 100% of revenue
  • Cost of revenue USD 976.68 million 51% of revenue
  • Operating expenses USD 629.77 million 33% of revenue
  • Operating income USD 317.24 million 16% of revenue
  • Tax, interest and other Derived USD 104.66 million 5.4% of revenue
  • Net income USD 212.58 million 11% of revenue

Cash

  • Operating cash flow USD 312.36 million 16% of revenue
  • Capital expenditure USD 57.15 million 3% of revenue
  • Free cash flow Derived USD 255.21 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 14%80%
  • 2012 16%78%
  • 2013 12%84%
  • 2014 13%83%
  • 2015 16%80%
  • 2016 10%82%
  • 2017 10%84%
  • 2018 16%82%
  • 2019 9.1%86%
  • 2020 11%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-311544062000 1230867000 Derived 313195000 91721000 Derived 221474000 201945000 Derived
Source
2012 2012-01-01 – 2012-12-311405358000 1102028000 Derived 303330000 80932000 Derived 222398000 227456000 Derived
Source
2013 2013-01-01 – 2013-12-311496372000 1255629000 Derived 240743000 63728000 Derived 177015000 302904000 Derived
Source
2014 2014-01-01 – 2014-12-311530654000 1271410000 Derived 259244000 58983000 Derived 200261000 164982000 Derived
Source
2015 2015-01-01 – 2015-12-311557067000 1251303000 Derived 305764000 64078000 Derived 241686000 225191000 Derived
Source
2016 2016-01-01 – 2016-12-311662167000 1366449000 Derived 295718000 129092000 Derived 166626000 283811000 Derived
Source
2017 2017-01-01 – 2017-12-311800434000 1510473000 Derived 289961000 182738000 Derived 107223000 266143000 Derived
Source
2018 2018-01-01 – 2018-12-311775686000 1457080000 Derived 318606000 36181000 Derived 282425000 343384000 Derived
Source
2019 2019-01-01 – 2019-12-311887026000 1613766000 Derived 273260000 101663000 Derived 171597000 325578000 Derived
Source
2020 2020-01-01 – 2020-12-311923689000 1606447000 Derived 317242000 104658000 Derived 212584000 255212000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.0B519.4M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue1544062000
2012Revenue1405358000
2013Revenue1496372000
2014Revenue1530654000
2015Revenue1557067000
2016Revenue1662167000
2017Revenue1800434000
2018Revenue1775686000
2019Revenue1887026000
2020Revenue1923689000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%7.0%1.1%-4.7%-10.6%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year11.2%
2012Year over year-9%
2013Year over year6.5%
2014Year over year2.3%
2015Year over year1.7%
2016Year over year6.7%
2017Year over year8.3%
2018Year over year-1.4%
2019Year over year6.3%
2020Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.5% 2020
Net margin 11.1% 2020
Free cash flow margin 13.3% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3%17.5%11.7%5.8%0.0%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin20.3%
2012Operating margin21.6%
2013Operating margin16.1%
2014Operating margin16.9%
2015Operating margin19.6%
2016Operating margin17.8%
2017Operating margin16.1%
2018Operating margin17.9%
2019Operating margin14.5%
2020Operating margin16.5%
2011Net margin14.3%
2012Net margin15.8%
2013Net margin11.8%
2014Net margin13.1%
2015Net margin15.5%
2016Net margin10%
2017Net margin6%
2018Net margin15.9%
2019Net margin9.1%
2020Net margin11.1%
2011Free cash flow margin13.1%
2012Free cash flow margin16.2%
2013Free cash flow margin20.2%
2014Free cash flow margin10.8%
2015Free cash flow margin14.5%
2016Free cash flow margin17.1%
2017Free cash flow margin14.8%
2018Free cash flow margin19.3%
2019Free cash flow margin17.3%
2020Free cash flow margin13.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 312.4M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.404.1M303.1M202.0M101.0M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow243891000
2012Operating cash flow285545000
2013Operating cash flow354965000
2014Operating cash flow226244000
2015Operating cash flow293425000
2016Operating cash flow319751000
2017Operating cash flow308252000
2018Operating cash flow374157000
2019Operating cash flow370372000
2020Operating cash flow312363000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 255.2M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.370.9M278.1M185.4M92.7M0.0201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow201945000
2012Free cash flow227456000
2013Free cash flow302904000
2014Free cash flow164982000
2015Free cash flow225191000
2016Free cash flow283811000
2017Free cash flow266143000
2018Free cash flow343384000
2019Free cash flow325578000
2020Free cash flow255212000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.8× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.66×4.25×2.83×1.42×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities5.24×
2012Current assets / current liabilities4.82×
2013Current assets / current liabilities4.74×
2014Current assets / current liabilities4.2×
2015Current assets / current liabilities2.2×
2016Current assets / current liabilities3.22×
2017Current assets / current liabilities3.51×
2018Current assets / current liabilities4.09×
2019Current assets / current liabilities2.68×
2020Current assets / current liabilities2.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 221.47 million
Exact value

Exact value: 221474000 USD

2011-01-01 – 2011-12-31: 221474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.89 million
Exact value

Exact value: 243891000 USD

2011-01-01 – 2011-12-31: 243891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.95 million
Exact value

Exact value: 41946000 USD

2011-01-01 – 2011-12-31: 41946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.95 million
Calculation and evidence

243891000 − 41946000 USD

Exact free cash flow: 201945000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 222.4 million
Exact value

Exact value: 222398000 USD

2012-01-01 – 2012-12-31: 222398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285.55 million
Exact value

Exact value: 285545000 USD

2012-01-01 – 2012-12-31: 285545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.09 million
Exact value

Exact value: 58089000 USD

2012-01-01 – 2012-12-31: 58089000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227.46 million
Calculation and evidence

285545000 − 58089000 USD

Exact free cash flow: 227456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 177.02 million
Exact value

Exact value: 177015000 USD

2013-01-01 – 2013-12-31: 177015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354.97 million
Exact value

Exact value: 354965000 USD

2013-01-01 – 2013-12-31: 354965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.06 million
Exact value

Exact value: 52061000 USD

2013-01-01 – 2013-12-31: 52061000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302.9 million
Calculation and evidence

354965000 − 52061000 USD

Exact free cash flow: 302904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 200.26 million
Exact value

Exact value: 200261000 USD

2014-01-01 – 2014-12-31: 200261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226.24 million
Exact value

Exact value: 226244000 USD

2014-01-01 – 2014-12-31: 226244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.26 million
Exact value

Exact value: 61262000 USD

2014-01-01 – 2014-12-31: 61262000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.98 million
Calculation and evidence

226244000 − 61262000 USD

Exact free cash flow: 164982000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 241.69 million
Exact value

Exact value: 241686000 USD

2015-01-01 – 2015-12-31: 241686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293.43 million
Exact value

Exact value: 293425000 USD

2015-01-01 – 2015-12-31: 293425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.23 million
Exact value

Exact value: 68234000 USD

2015-01-01 – 2015-12-31: 68234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225.19 million
Calculation and evidence

293425000 − 68234000 USD

Exact free cash flow: 225191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 166.63 million
Exact value

Exact value: 166626000 USD

2016-01-01 – 2016-12-31: 166626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319.75 million
Exact value

Exact value: 319751000 USD

2016-01-01 – 2016-12-31: 319751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.94 million
Exact value

Exact value: 35940000 USD

2016-01-01 – 2016-12-31: 35940000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283.81 million
Calculation and evidence

319751000 − 35940000 USD

Exact free cash flow: 283811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 107.22 million
Exact value

Exact value: 107223000 USD

2017-01-01 – 2017-12-31: 107223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308.25 million
Exact value

Exact value: 308252000 USD

2017-01-01 – 2017-12-31: 308252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.11 million
Exact value

Exact value: 42109000 USD

2017-01-01 – 2017-12-31: 42109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266.14 million
Calculation and evidence

308252000 − 42109000 USD

Exact free cash flow: 266143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 282.43 million
Exact value

Exact value: 282425000 USD

2018-01-01 – 2018-12-31: 282425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 374.16 million
Exact value

Exact value: 374157000 USD

2018-01-01 – 2018-12-31: 374157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.77 million
Exact value

Exact value: 30773000 USD

2018-01-01 – 2018-12-31: 30773000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343.38 million
Calculation and evidence

374157000 − 30773000 USD

Exact free cash flow: 343384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 171.6 million
Exact value

Exact value: 171597000 USD

2019-01-01 – 2019-12-31: 171597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370.37 million
Exact value

Exact value: 370372000 USD

2019-01-01 – 2019-12-31: 370372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.79 million
Exact value

Exact value: 44794000 USD

2019-01-01 – 2019-12-31: 44794000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325.58 million
Calculation and evidence

370372000 − 44794000 USD

Exact free cash flow: 325578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 212.58 million
Exact value

Exact value: 212584000 USD

2020-01-01 – 2020-12-31: 212584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 312.36 million
Exact value

Exact value: 312363000 USD

2020-01-01 – 2020-12-31: 312363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.15 million
Exact value

Exact value: 57151000 USD

2020-01-01 – 2020-12-31: 57151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255.21 million
Calculation and evidence

312363000 − 57151000 USD

Exact free cash flow: 255212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

226 filings · 7,570 latest values · 7,570 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000354908, 354908, FLIR, edgar:354908

Also known as FLIR SYSTEMS INC, FLIR SYSTEMS, INC., FLIR Systems, Inc., Teledyne FLIR, LLC