Advance Nanotech, Inc.

EDGAR

68 filing records in this dataset, filed from 1999-04-09 to 2010-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.01 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-137.29%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -1385633 USD Source
  • Revenue: 1009240 USD Source
Cash and cash equivalents
28.8 thousand USD Source
Exact value

28835 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

7.19 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 4380256 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -3646591 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -28796 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -262518 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -28796 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -833681 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -262518 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-15.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 6 of 11 periods available· newest 2009-12-31
  • Current assets: 9 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 9.58 million

    Prior period

    −USD 5.07 million

    –

    Current period

    USD 4.51 million

    –

    Exact inputs and evidence

    4510235 − -5066998 = 9577233 USD

    -5066998 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4510235 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.19 million

    Prior period

    −USD 4.81 million

    –

    Current period

    USD 4.38 million

    –

    Exact inputs and evidence

    4380256 − -4805232 = 9185488 USD

    -4805232 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4380256 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.9%

    Prior period

    USD 179,147

    –

    Current period

    USD 39,506

    –

    Exact inputs and evidence

    39506 − 179147 = -139641 USD

    179147 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    39506 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 248,227 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 358,836 −145% of revenue

Cash

  • Operating cash flow −USD 261,233 −105% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31196279 UnavailableUnavailableUnavailable-294274 Unavailable
Source
2003 2003-01-01 – 2003-12-31248227 UnavailableUnavailableUnavailable-358836 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.2K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268.1K201.1K134.0K67.0K0.020022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue196279
2003Revenue248227

Revenue growth

Change in revenue from the same financial period one year earlier.

26.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6%21.4%14.3%7.1%0.0%20022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year26.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -144.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-75%-118%-162%2002-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2002Net margin-149.9%
2003Net margin-144.6%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -261.2K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9K-54.9K-130.6K-206.4K-282.1K20022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-173382
2003Operating cash flow-261233

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.03×0.02×0.02×0.01×0.00×20022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.03×
2003Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 95,762
Exact value

Exact value: -95762 USD

1999-04-01 – 2000-03-31: -95762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95,762
Exact value

Exact value: -95762 USD

1999-04-01 – 2000-03-31: -95762 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 81,597
Exact value

Exact value: -81597 USD

2000-01-01 – 2000-12-31: -81597 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,009
Exact value

Exact value: -61009 USD

2000-01-01 – 2000-12-31: -61009 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,873
Exact value

Exact value: 167873 USD

2000-01-01 – 2000-12-31: 167873 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228,882
Calculation and evidence

-61009 − 167873 USD

Exact free cash flow: -228882 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.68 million
Exact value

Exact value: -4681017 USD

2001-01-01 – 2001-12-31: -4681017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,001
Exact value

Exact value: -302001 USD

2001-01-01 – 2001-12-31: -302001 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,001
Calculation and evidence

-302001 − 0 USD

Exact free cash flow: -302001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 294,274
Exact value

Exact value: -294274 USD

2002-01-01 – 2002-12-31: -294274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,382
Exact value

Exact value: -173382 USD

2002-01-01 – 2002-12-31: -173382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 358,836
Exact value

Exact value: -358836 USD

2003-01-01 – 2003-12-31: -358836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,233
Exact value

Exact value: -261233 USD

2003-01-01 – 2003-12-31: -261233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.59 million
Exact value

Exact value: -1585859 USD

2004-01-01 – 2004-12-31: -1585859 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1917106 USD

2004-01-01 – 2004-12-31: -1917106 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,284
Exact value

Exact value: 57284 USD

2004-01-01 – 2004-12-31: 57284 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

-1917106 − 57284 USD

Exact free cash flow: -1974390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 8.37 million
Exact value

Exact value: -8367132 USD

2005-01-01 – 2005-12-31: -8367132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.23 million
Exact value

Exact value: -11233337 USD

2005-01-01 – 2005-12-31: -11233337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,013
Exact value

Exact value: 280013 USD

2005-01-01 – 2005-12-31: 280013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.51 million
Calculation and evidence

-11233337 − 280013 USD

Exact free cash flow: -11513350 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 16.23 million
Exact value

Exact value: -16228839 USD

2006-01-01 – 2006-12-31: -16228839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.5 million
Exact value

Exact value: -11499155 USD

2006-01-01 – 2006-12-31: -11499155 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,057
Exact value

Exact value: 178057 USD

2006-01-01 – 2006-12-31: 178057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.68 million
Calculation and evidence

-11499155 − 178057 USD

Exact free cash flow: -11677212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 5.07 million
Exact value

Exact value: -5066998 USD

2008-01-01 – 2008-12-31: -5066998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.81 million
Exact value

Exact value: -4805232 USD

2008-01-01 – 2008-12-31: -4805232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179,147
Exact value

Exact value: 179147 USD

2008-01-01 – 2008-12-31: 179147 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.98 million
Calculation and evidence

-4805232 − 179147 USD

Exact free cash flow: -4984379 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 4.51 million
Exact value

Exact value: 4510235 USD

2009-01-01 – 2009-12-31: 4510235 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.38 million
Exact value

Exact value: 4380256 USD

2009-01-01 – 2009-12-31: 4380256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,506
Exact value

Exact value: 39506 USD

2009-01-01 – 2009-12-31: 39506 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Calculation and evidence

4380256 − 39506 USD

Exact free cash flow: 4340750 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000354699, 354699, edgar:354699

Also known as COLORADO GOLD & SILVER INC, DYNAMIC I-T INC