Revenue
280 million USD
1997-11-30 · USD
Exact inputs and evidence
- Revenue: 280254000 USD Source
21 filing records in this dataset, filed from 1994-01-12 to 1998-08-17. Explore the available filing history and original sources.
48663000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.16 billion USD
1996-12-01 – 1997-11-30
89.9 million USD
1997-06-01 – 1998-05-31
238 million USD
1997-06-01 – 1998-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-17.
Financial data available through: 1998-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.29 billion
–
Current period
USD 1.36 billion
–
1359329000 − 1294574000 = 64755000 USD
1294574000 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source1359329000 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 136.94 million
–
Current period
USD 89.9 million
–
89904000 − 136942000 = -47038000 USD
136942000 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source89904000 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 117.98 million
–
Current period
USD 135.78 million
–
135783000 − 117979000 = 17804000 USD
117979000 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source135783000 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 163.07 million
–
Current period
USD 237.52 million
–
237516000 − 163068000 = 74448000 USD
163068000 USD · 1996-06-01 – 1997-05-31
Inspect prior input Prior source237516000 USD · 1997-06-01 – 1998-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-06-01 – 1992-05-31 | 916224000 | 798585000 Derived | 117639000 | 55187000 Derived | 62452000 | 96094000 Derived | Source
|
| 1993 1992-06-01 – 1993-05-31 | 1009675000 | 875611000 Derived | 134064000 | 74700000 Derived | 59364000 | 34666000 Derived | Source
|
| 1994 1993-06-01 – 1994-05-31 | 923308000 | 765820000 Derived | 157488000 | 79126000 Derived | 78362000 | 100767000 Derived | Source
|
| 1995 1994-06-01 – 1995-05-31 | 946761000 | 762813000 Derived | 183948000 | 89462000 Derived | 94486000 | 85864000 Derived | Source
|
| 1996 1995-06-01 – 1996-05-31 | 1141911000 | Unavailable | Unavailable | Unavailable | 85907000 | 132939000 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 1294574000 | Unavailable | Unavailable | Unavailable | 136942000 | -45089000 Derived | Source
|
| 1998 1997-06-01 – 1998-05-31 | 1359329000 | Unavailable | Unavailable | Unavailable | 89904000 | -101733000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 916224000 |
|
| 1993 | Revenue | 1009675000 |
|
| 1994 | Revenue | 923308000 |
|
| 1995 | Revenue | 946761000 |
|
| 1996 | Revenue | 1141911000 |
|
| 1997 | Revenue | 1294574000 |
|
| 1998 | Revenue | 1359329000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 10.2% |
|
| 1994 | Year over year | -8.6% |
|
| 1995 | Year over year | 2.5% |
|
| 1996 | Year over year | 20.6% |
|
| 1997 | Year over year | 13.4% |
|
| 1998 | Year over year | 5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 12.8% |
|
| 1993 | Operating margin | 13.3% |
|
| 1994 | Operating margin | 17.1% |
|
| 1995 | Operating margin | 19.4% |
|
| 1996-05-31 | Operating margin | Not reported |
|
| 1997-05-31 | Operating margin | Not reported |
|
| 1998-05-31 | Operating margin | Not reported |
|
| 1992 | Net margin | 6.8% |
|
| 1993 | Net margin | 5.9% |
|
| 1994 | Net margin | 8.5% |
|
| 1995 | Net margin | 10% |
|
| 1996 | Net margin | 7.5% |
|
| 1997 | Net margin | 10.6% |
|
| 1998 | Net margin | 6.6% |
|
| 1992 | Free cash flow margin | 10.5% |
|
| 1993 | Free cash flow margin | 3.4% |
|
| 1994 | Free cash flow margin | 10.9% |
|
| 1995 | Free cash flow margin | 9.1% |
|
| 1996 | Free cash flow margin | 11.6% |
|
| 1997 | Free cash flow margin | -3.5% |
|
| 1998 | Free cash flow margin | -7.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 159591000 |
|
| 1993 | Operating cash flow | 125030000 |
|
| 1994 | Operating cash flow | 173699000 |
|
| 1995 | Operating cash flow | 169364000 |
|
| 1996 | Operating cash flow | 251298000 |
|
| 1997 | Operating cash flow | 117979000 |
|
| 1998 | Operating cash flow | 135783000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 96094000 |
|
| 1993 | Free cash flow | 34666000 |
|
| 1994 | Free cash flow | 100767000 |
|
| 1995 | Free cash flow | 85864000 |
|
| 1996 | Free cash flow | 132939000 |
|
| 1997 | Free cash flow | -45089000 |
|
| 1998 | Free cash flow | -101733000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-05-31 | Liabilities / assets | Not reported |
|
| 1994-05-31 | Liabilities / assets | Not reported |
|
| 1995-05-31 | Liabilities / assets | Not reported |
|
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997-05-31 | Liabilities / assets | Not reported |
|
| 1998-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.08× |
|
| 1994 | Current assets / current liabilities | 1.1× |
|
| 1995 | Current assets / current liabilities | 1.48× |
|
| 1996 | Current assets / current liabilities | 0.91× |
|
| 1997 | Current assets / current liabilities | 1.2× |
|
| 1998 | Current assets / current liabilities | 1.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-06-01 – 1992-05-31 | USD 62.45 million Exact valueExact value: 62452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159.59 million Exact valueExact value: 159591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.5 million Exact valueExact value: 63497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.09 million Calculation and evidence159591000 − 63497000 USD Exact free cash flow: 96094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-06-01 – 1993-05-31 | USD 59.36 million Exact valueExact value: 59364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.03 million Exact valueExact value: 125030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.36 million Exact valueExact value: 90364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.67 million Calculation and evidence125030000 − 90364000 USD Exact free cash flow: 34666000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-06-01 – 1994-05-31 | USD 78.36 million Exact valueExact value: 78362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173.7 million Exact valueExact value: 173699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.93 million Exact valueExact value: 72932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.77 million Calculation and evidence173699000 − 72932000 USD Exact free cash flow: 100767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-06-01 – 1995-05-31 | USD 94.49 million Exact valueExact value: 94486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.36 million Exact valueExact value: 169364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.5 million Exact valueExact value: 83500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.86 million Calculation and evidence169364000 − 83500000 USD Exact free cash flow: 85864000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-01 – 1996-05-31 | USD 85.91 million Exact valueExact value: 85907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 251.3 million Exact valueExact value: 251298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.36 million Exact valueExact value: 118359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.94 million Calculation and evidence251298000 − 118359000 USD Exact free cash flow: 132939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | USD 136.94 million Exact valueExact value: 136942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.98 million Exact valueExact value: 117979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 163.07 million Exact valueExact value: 163068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.09 million Calculation and evidence117979000 − 163068000 USD Exact free cash flow: -45089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-01 – 1998-05-31 | USD 89.9 million Exact valueExact value: 89904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.78 million Exact valueExact value: 135783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237.52 million Exact valueExact value: 237516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101.73 million Calculation and evidence135783000 − 237516000 USD Exact free cash flow: -101733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000354604, 354604, edgar:354604