Revenue
4.09 thousand USD
2002-12-31 · USD
80 filing records in this dataset, filed from 1995-07-17 to 2013-11-14. Explore the available filing history and original sources.
4.09 thousand USD
2002-12-31 · USD
8,015.79%
2002-12-31 · %
-76.4 thousand USD
2002-12-31 · USD
2247937 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
902 thousand USD
2010-10-01 – 2011-09-30
-459 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 202,018
–
Current period
USD 296,978
–
296978 − -202018 = 498996 USD
-202018 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source296978 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 482,686
–
Current period
−USD 514,457
–
-514457 − -482686 = -31771 USD
-482686 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-514457 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 11275617 | Unavailable | Unavailable | Unavailable | 11308098 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 28691 | Unavailable | Unavailable | Unavailable | 1091621 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 19983737 |
|
| 2001 | Revenue | 11275617 |
|
| 2002 | Revenue | 28691 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -43.6% |
|
| 2002 | Year over year | -99.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 4.4% |
|
| 2001 | Net margin | 100.3% |
|
| 2002 | Net margin | 3,804.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -241303 |
|
| 2002 | Operating cash flow | -335445 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 157.8% |
|
| 2001 | Liabilities / assets | 22.4% |
|
| 2002 | Liabilities / assets | 5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 11.31 million Exact valueExact value: 11308098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 241,303 Exact valueExact value: -241303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.09 million Exact valueExact value: 1091621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 335,445 Exact valueExact value: -335445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 661,915 Exact valueExact value: 661915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372,247 Exact valueExact value: -372247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 679,513 Exact valueExact value: 679513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 335,373 Exact valueExact value: -335373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.05 million Exact valueExact value: 2051284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 365,633 Exact valueExact value: -365633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 896,733 Exact valueExact value: 896733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 374,418 Exact valueExact value: -374418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 6.5 million Exact valueExact value: 6498134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 3.01 million Exact valueExact value: 3008437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 381,407 Exact valueExact value: -381407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 202,018 Exact valueExact value: -202018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 482,686 Exact valueExact value: -482686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 296,978 Exact valueExact value: 296978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 514,457 Exact valueExact value: -514457 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000354521, 354521, edgar:354521