PLASMA THERM INC

EDGAR

22 filing records in this dataset, filed from 1995-03-30 to 2000-02-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

1999-08-31 · USD

Exact inputs and evidence

Operating margin

7.53%

1999-08-31 · %

Exact inputs and evidence
  • Operating Income: 789351 USD Source
  • Revenue: 10479330 USD Source

Operating cash flow

-85 thousand USD

1999-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 742235 USD Source
  • Operating Cash Flow: 827244 USD Source
Cash and cash equivalents
6.51 million USD Source
Exact value

6507345 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

40.1 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Revenue: 49088445 USD · 1997-12-01 – 1998-11-30 Source
  • Revenue: 38015377 USD · 1997-12-01 – 1998-08-31 Source
  • Revenue: 9296375 USD · 1998-12-01 – 1999-02-28 Source
  • Revenue: 9227437 USD · 1999-03-01 – 1999-05-31 Source
  • Revenue: 10479330 USD · 1999-06-01 – 1999-08-31 Source

Net income

-3.73 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Net income: 1370180 USD · 1997-12-01 – 1998-11-30 Source
  • Net income: 3417737 USD · 1997-12-01 – 1998-08-31 Source
  • Net income: -1410102 USD · 1998-12-01 – 1999-02-28 Source
  • Net income: -706818 USD · 1999-03-01 – 1999-05-31 Source
  • Net income: 437903 USD · 1999-06-01 – 1999-08-31 Source

Operating cash flow

2.46 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Operating cash flow: 4698685 USD · 1997-12-01 – 1998-11-30 Source
  • Operating cash flow: 2985488 USD · 1997-12-01 – 1998-08-31 Source
  • Operating cash flow: 2148518 USD · 1998-12-01 – 1999-02-28 Source
  • Operating cash flow: 827244 USD · 1998-12-01 – 1999-05-31 Source
  • Operating cash flow: 2148518 USD · 1998-12-01 – 1999-02-28 Source
  • Operating cash flow: 742235 USD · 1998-12-01 – 1999-08-31 Source
  • Operating cash flow: 827244 USD · 1998-12-01 – 1999-05-31 Source

Capital expenditure

6.06 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Capital expenditure: 3415925 USD · 1997-12-01 – 1998-08-31 Source
  • Capital expenditure: 1806323 USD · 1997-12-01 – 1998-05-31 Source
  • Capital expenditure: 5541429 USD · 1997-12-01 – 1998-11-30 Source
  • Capital expenditure: 3415925 USD · 1997-12-01 – 1998-08-31 Source
  • Capital expenditure: 637566 USD · 1998-12-01 – 1999-02-28 Source
  • Capital expenditure: 2326665 USD · 1998-12-01 – 1999-05-31 Source
  • Capital expenditure: 637566 USD · 1998-12-01 – 1999-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-18.

Financial data available through: 1998-11-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-11-30
  • Operating income: 3 of 11 periods available· newest 1998-11-30
  • Net income: 3 of 11 periods available· newest 1998-11-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-11-30
  • Capital expenditure: 3 of 11 periods available· newest 1998-11-30
  • Total assets: 3 of 11 periods available· newest 1998-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-11-30
  • Current liabilities: 3 of 11 periods available· newest 1998-11-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.4%

    Prior period

    USD 44.44 million

    –

    Current period

    USD 49.09 million

    –

    Exact inputs and evidence

    49088445 − 44444657 = 4643788 USD

    44444657 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    49088445 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -70.6%

    Prior period

    USD 4.66 million

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1370180 − 4661120 = -3290940 USD

    4661120 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    1370180 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.97 million

    Prior period

    −USD 276,119

    –

    Current period

    USD 4.7 million

    –

    Exact inputs and evidence

    4698685 − -276119 = 4974804 USD

    -276119 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    4698685 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +140.3%

    Prior period

    USD 2.31 million

    –

    Current period

    USD 5.54 million

    –

    Exact inputs and evidence

    5541429 − 2305667 = 3235762 USD

    2305667 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    5541429 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-01 – 1998-11-30

  • Revenue USD 49.09 million 100% of revenue
  • Cost of revenue USD 30.49 million 62% of revenue
  • Operating expenses USD 16.04 million 33% of revenue
  • Operating income USD 2.55 million 5.2% of revenue
  • Tax, interest and other Derived USD 1.18 million 2.4% of revenue
  • Net income USD 1.37 million 2.8% of revenue

Cash

  • Operating cash flow USD 4.7 million 9.6% of revenue
  • Capital expenditure USD 5.54 million 11% of revenue
  • Free cash flow Derived −USD 842,744 −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 87%
  • 1997 10%83%
  • 1998 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-01 – 1996-11-3037862185 32935398 Derived 4926787 1933201 Derived 2993586 -1376516 Derived
Source
1997 1996-12-01 – 1997-11-3044444657 36794336 Derived 7650321 2989201 Derived 4661120 -2581786 Derived
Source
1998 1997-12-01 – 1998-11-3049088445 46534302 Derived 2554143 1183963 Derived 1370180 -842744 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.0M39.8M26.5M13.3M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue37862185
1997Revenue44444657
1998Revenue49088445

Revenue growth

Change in revenue from the same financial period one year earlier.

10.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%14.1%9.4%4.7%0.0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year17.4%
1998Year over year10.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 1998
Net margin 2.8% 1998
Free cash flow margin -1.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%12.4%5.7%-1.0%-7.7%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin13%
1997Operating margin17.2%
1998Operating margin5.2%
1996Net margin7.9%
1997Net margin10.5%
1998Net margin2.8%
1996Free cash flow margin-3.6%
1997Free cash flow margin-5.8%
1998Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.7M2.2M768.6K-674.1K199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow4005905
1997Operating cash flow-276119
1998Operating cash flow4698685

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -842.7K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.5K-542.2K-1.3M-2.0M-2.8M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1376516
1997Free cash flow-2581786
1998Free cash flow-842744

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.51× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.43×3.32×2.21×1.11×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.88×
1997Current assets / current liabilities4.1×
1998Current assets / current liabilities2.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-01 – 1996-11-30
USD 2.99 million
Exact value

Exact value: 2993586 USD

1995-12-01 – 1996-11-30: 2993586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4005905 USD

1995-12-01 – 1996-11-30: 4005905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5382421 USD

1995-12-01 – 1996-11-30: 5382421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

4005905 − 5382421 USD

Exact free cash flow: -1376516 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
USD 4.66 million
Exact value

Exact value: 4661120 USD

1996-12-01 – 1997-11-30: 4661120 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 276,119
Exact value

Exact value: -276119 USD

1996-12-01 – 1997-11-30: -276119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305667 USD

1996-12-01 – 1997-11-30: 2305667 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Calculation and evidence

-276119 − 2305667 USD

Exact free cash flow: -2581786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-01 – 1998-11-30
USD 1.37 million
Exact value

Exact value: 1370180 USD

1997-12-01 – 1998-11-30: 1370180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4698685 USD

1997-12-01 – 1998-11-30: 4698685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.54 million
Exact value

Exact value: 5541429 USD

1997-12-01 – 1998-11-30: 5541429 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842,744
Calculation and evidence

4698685 − 5541429 USD

Exact free cash flow: -842744 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000354452, 354452, edgar:354452