Revenue
10.5 million USD
1999-08-31 · USD
Exact inputs and evidence
- Revenue: 10479330 USD Source
22 filing records in this dataset, filed from 1995-03-30 to 2000-02-18. Explore the available filing history and original sources.
10.5 million USD
1999-08-31 · USD
7.53%
1999-08-31 · %
-85 thousand USD
1999-08-31 · USD
6507345 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
40.1 million USD
1998-09-01 – 1999-08-31
-3.73 million USD
1998-09-01 – 1999-08-31
2.46 million USD
1998-09-01 – 1999-08-31
6.06 million USD
1998-06-01 – 1999-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-18.
Financial data available through: 1998-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.44 million
–
Current period
USD 49.09 million
–
49088445 − 44444657 = 4643788 USD
44444657 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source49088445 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.66 million
–
Current period
USD 1.37 million
–
1370180 − 4661120 = -3290940 USD
4661120 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source1370180 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 276,119
–
Current period
USD 4.7 million
–
4698685 − -276119 = 4974804 USD
-276119 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source4698685 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.31 million
–
Current period
USD 5.54 million
–
5541429 − 2305667 = 3235762 USD
2305667 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source5541429 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-01 – 1996-11-30 | 37862185 | 32935398 Derived | 4926787 | 1933201 Derived | 2993586 | -1376516 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 44444657 | 36794336 Derived | 7650321 | 2989201 Derived | 4661120 | -2581786 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 49088445 | 46534302 Derived | 2554143 | 1183963 Derived | 1370180 | -842744 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 37862185 |
|
| 1997 | Revenue | 44444657 |
|
| 1998 | Revenue | 49088445 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 17.4% |
|
| 1998 | Year over year | 10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 13% |
|
| 1997 | Operating margin | 17.2% |
|
| 1998 | Operating margin | 5.2% |
|
| 1996 | Net margin | 7.9% |
|
| 1997 | Net margin | 10.5% |
|
| 1998 | Net margin | 2.8% |
|
| 1996 | Free cash flow margin | -3.6% |
|
| 1997 | Free cash flow margin | -5.8% |
|
| 1998 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 4005905 |
|
| 1997 | Operating cash flow | -276119 |
|
| 1998 | Operating cash flow | 4698685 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -1376516 |
|
| 1997 | Free cash flow | -2581786 |
|
| 1998 | Free cash flow | -842744 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.88× |
|
| 1997 | Current assets / current liabilities | 4.1× |
|
| 1998 | Current assets / current liabilities | 2.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-12-01 – 1996-11-30 | USD 2.99 million Exact valueExact value: 2993586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Exact valueExact value: 4005905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5382421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence4005905 − 5382421 USD Exact free cash flow: -1376516 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 4.66 million Exact valueExact value: 4661120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 276,119 Exact valueExact value: -276119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2305667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-276119 − 2305667 USD Exact free cash flow: -2581786 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | USD 1.37 million Exact valueExact value: 1370180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.7 million Exact valueExact value: 4698685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.54 million Exact valueExact value: 5541429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 842,744 Calculation and evidence4698685 − 5541429 USD Exact free cash flow: -842744 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000354452, 354452, edgar:354452