SOFTECH INC

EDGAR

92 filing records in this dataset, filed from 1995-04-14 to 2017-01-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

637 thousand USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

406.91%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: 2592000 USD Source
  • Revenue: 637000 USD Source

Operating cash flow

-297 thousand USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -635000 USD Source
  • Operating Cash Flow: -338000 USD Source
Cash and cash equivalents
345 thousand USD Source
Exact value

345000 USD

Long-term debt including current maturities
203 thousand USD Source
Exact value

203000 USD

Shares outstanding
724 thousand shares Source
Exact value

723724 shares

Reported share-count change

-99.90% · -723 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 723724000 shares · 2015-11-30· Source
  • 723724 shares · 2016-11-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.46 million USD

2015-12-01 – 2016-11-30

Exact inputs and evidence
  • Revenue: 912000 USD · 2015-12-01 – 2016-02-29 Source
  • Revenue: 4176000 USD · 2015-06-01 – 2016-05-31 Source
  • Revenue: 3197000 USD · 2015-06-01 – 2016-02-29 Source
  • Revenue: 929000 USD · 2016-06-01 – 2016-08-31 Source
  • Revenue: 637000 USD · 2016-09-01 – 2016-11-30 Source

Net income

1.91 million USD

2015-12-01 – 2016-11-30

Exact inputs and evidence
  • Net income: -310000 USD · 2015-12-01 – 2016-02-29 Source
  • Net income: -673000 USD · 2015-06-01 – 2016-05-31 Source
  • Net income: -505000 USD · 2015-06-01 – 2016-02-29 Source
  • Net income: -184000 USD · 2016-06-01 – 2016-08-31 Source
  • Net income: 2576000 USD · 2016-09-01 – 2016-11-30 Source

Operating cash flow

-480 thousand USD

2015-12-01 – 2016-11-30

Exact inputs and evidence
  • Operating cash flow: -393000 USD · 2015-06-01 – 2016-02-29 Source
  • Operating cash flow: -514000 USD · 2015-06-01 – 2015-11-30 Source
  • Operating cash flow: -359000 USD · 2015-06-01 – 2016-05-31 Source
  • Operating cash flow: -393000 USD · 2015-06-01 – 2016-02-29 Source
  • Operating cash flow: -338000 USD · 2016-06-01 – 2016-08-31 Source
  • Operating cash flow: -635000 USD · 2016-06-01 – 2016-11-30 Source
  • Operating cash flow: -338000 USD · 2016-06-01 – 2016-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-01-18.

Financial data available through: 2016-05-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2016-05-31
  • Operating income: 8 of 11 periods available· newest 2016-05-31
  • Net income: 8 of 11 periods available· newest 2016-05-31
  • Operating cash flow: 8 of 11 periods available· newest 2016-05-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-05-31
  • Total assets: 8 of 11 periods available· newest 2016-05-31
  • Total liabilities: 8 of 11 periods available· newest 2016-05-31
  • Current assets: 8 of 11 periods available· newest 2016-05-31
  • Current liabilities: 8 of 11 periods available· newest 2016-05-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2016-05-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2014-05-31
  • Shares outstanding: 6 of 11 periods available· newest 2016-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.9%

    Prior period

    USD 3.94 million

    –

    Current period

    USD 4.18 million

    –

    Exact inputs and evidence

    4176000 − 3942000 = 234000 USD

    3942000 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    4176000 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 646,000

    Prior period

    −USD 1.32 million

    –

    Current period

    −USD 673,000

    –

    Exact inputs and evidence

    -673000 − -1319000 = 646000 USD

    -1319000 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -673000 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 928,000

    Prior period

    −USD 1.29 million

    –

    Current period

    −USD 359,000

    –

    Exact inputs and evidence

    -359000 − -1287000 = 928000 USD

    -1287000 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -359000 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-06-01 – 2016-05-31

  • Revenue USD 4.18 million 100% of revenue
  • Cost of revenue USD 1.52 million 36% of revenue
  • Operating expenses USD 3.19 million 76% of revenue
  • Other operating costs Derived USD 46,000 1.1% of revenue
  • Operating income −USD 580,000 −14% of revenue
  • Tax, interest and other Derived USD 93,000 2.2% of revenue
  • Net income −USD 673,000 −16% of revenue

Cash

  • Operating cash flow −USD 359,000 −8.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 101% of revenue.
  • 2007 Net loss: net income was −11% of revenue.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 88%
  • 2013 89%
  • 2013 89%
  • 2014 Operating loss: operating costs were 111% of revenue.
  • 2014 Operating loss: operating costs were 111% of revenue.
  • 2015 Operating loss: operating costs were 126% of revenue.
  • 2016 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-06-01 – 2006-05-3112478000 12593000 Derived -115000 1217000 Derived -1332000 -40000 Derived
Source
2007 2006-06-01 – 2007-05-3111049000 10811000 Derived 238000 1460000 Derived -1222000 301000 Derived
Source
2011 2010-06-01 – 2011-05-316867 6978 Derived -111 111 Derived -222 Unavailable
Source
2012 2011-06-01 – 2012-05-316435 5637 Derived 798 354 Derived 444 Unavailable
Source
2013 2012-06-01 – 2013-05-316358 5648 Derived 710 350 Derived 360 Unavailable
Source
2013 2012-06-02 – 2013-05-316358000 5648000 Derived 710000 350000 Derived 360000 460000 Derived
Source
2014 2013-06-01 – 2014-05-315009000 5537000 Derived -528000 220000 Derived -748000 Unavailable
Source
2014 2013-06-02 – 2014-05-315009000 5554000 Derived -545000 203000 Derived -748000 -546000 Derived
Source
2015 2014-06-01 – 2015-05-313942000 4980000 Derived -1038000 281000 Derived -1319000 Unavailable
Source
2016 2015-06-01 – 2016-05-314176000 4756000 Derived -580000 93000 Derived -673000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.2M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5M10.1M6.7M3.4M0.0200620122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue12478000
2007Revenue11049000
2011Revenue6867
2012Revenue6435
2015Revenue3942000
2016Revenue4176000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.9% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%2.3%-2.8%-7.8%-12.8%200620122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-11.5%
2011Year over yearNo prior comparable period
2012Year over year-6.3%
2015Year over yearNo prior comparable period
2016Year over year5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13.9% 2016
Net margin -16.1% 2016
Free cash flow margin 2.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%3%-11%-24%-37%200620122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-0.9%
2007Operating margin2.2%
2011Operating margin-1.6%
2012Operating margin12.4%
2015Operating margin-26.3%
2016Operating margin-13.9%
2006Net margin-10.7%
2007Net margin-11.1%
2011Net margin-3.2%
2012Net margin6.9%
2015Net margin-33.5%
2016Net margin-16.1%
2006Free cash flow margin-0.3%
2007Free cash flow margin2.7%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -359K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.441.0K-23.0K-487.0K-951.0K-1.4M200620122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-1000
2007Operating cash flow313000
2011Operating cash flow591
2012Operating cash flow54
2015Operating cash flow-1287000
2016Operating cash flow-359000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 301K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328.3K229.4K130.5K31.6K-67.3K200620122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-40000
2007Free cash flow301000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203%153%102%51%0%200620122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets168.6%
2007Liabilities / assets188.3%
2011Liabilities / assets85.7%
2012Liabilities / assets78.2%
2015Liabilities / assets80.7%
2016Liabilities / assets96.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.76×0.57×0.38×0.19×0.00×200620122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.5×
2007Current assets / current liabilities0.56×
2011Current assets / current liabilities0.71×
2012Current assets / current liabilities0.46×
2015Current assets / current liabilities0.56×
2016Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-06-01 – 2006-05-31
−USD 1.33 million
Exact value

Exact value: -1332000 USD

2005-06-01 – 2006-05-31: -1332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,000
Exact value

Exact value: -1000 USD

2005-06-01 – 2006-05-31: -1000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,000
Exact value

Exact value: 39000 USD

2005-06-01 – 2006-05-31: 39000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,000
Calculation and evidence

-1000 − 39000 USD

Exact free cash flow: -40000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-06-01 – 2007-05-31
−USD 1.22 million
Exact value

Exact value: -1222000 USD

2006-06-01 – 2007-05-31: -1222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,000
Exact value

Exact value: 313000 USD

2006-06-01 – 2007-05-31: 313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2006-06-01 – 2007-05-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,000
Calculation and evidence

313000 − 12000 USD

Exact free cash flow: 301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-06-01 – 2011-05-31
−USD 222
Exact value

Exact value: -222 USD

2010-06-01 – 2011-05-31: -222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 591
Exact value

Exact value: 591 USD

2010-06-01 – 2011-05-31: 591 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-06-01 – 2012-05-31
USD 444
Exact value

Exact value: 444 USD

2011-06-01 – 2012-05-31: 444 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54
Exact value

Exact value: 54 USD

2011-06-01 – 2012-05-31: 54 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-06-01 – 2013-05-31
USD 360
Exact value

Exact value: 360 USD

2012-06-01 – 2013-05-31: 360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513
Exact value

Exact value: 513 USD

2012-06-01 – 2013-05-31: 513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-06-02 – 2013-05-31
USD 360,000
Exact value

Exact value: 360000 USD

2012-06-02 – 2013-05-31: 360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,000
Exact value

Exact value: 513000 USD

2012-06-02 – 2013-05-31: 513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2012-06-02 – 2013-05-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 460,000
Calculation and evidence

513000 − 53000 USD

Exact free cash flow: 460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-06-01 – 2014-05-31
−USD 748,000
Exact value

Exact value: -748000 USD

2013-06-01 – 2014-05-31: -748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 549,000
Exact value

Exact value: -549000 USD

2013-06-01 – 2014-05-31: -549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-06-02 – 2014-05-31
−USD 748,000
Exact value

Exact value: -748000 USD

2013-06-02 – 2014-05-31: -748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516,000
Exact value

Exact value: -516000 USD

2013-06-02 – 2014-05-31: -516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

2013-06-02 – 2014-05-31: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 546,000
Calculation and evidence

-516000 − 30000 USD

Exact free cash flow: -546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-06-01 – 2015-05-31
−USD 1.32 million
Exact value

Exact value: -1319000 USD

2014-06-01 – 2015-05-31: -1319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1287000 USD

2014-06-01 – 2015-05-31: -1287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-06-01 – 2016-05-31
−USD 673,000
Exact value

Exact value: -673000 USD

2015-06-01 – 2016-05-31: -673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 359,000
Exact value

Exact value: -359000 USD

2015-06-01 – 2016-05-31: -359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

92 filings · 1,607 latest values · 1,607 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000354260, 354260, SOFT, edgar:354260, soft

Also known as SOFTECH INC