Revenue
637 thousand USD
2017 Q2 · USD
Exact inputs and evidence
- Revenue: 637000 USD Source
92 filing records in this dataset, filed from 1995-04-14 to 2017-01-18. Reported financial figures are available; chart coverage varies by period.
637 thousand USD
2017 Q2 · USD
406.91%
2017 Q2 · %
-297 thousand USD
2017 Q2 · USD
345000 USD
203000 USD
723724 shares
-99.90% · -723 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.46 million USD
2015-12-01 – 2016-11-30
1.91 million USD
2015-12-01 – 2016-11-30
-480 thousand USD
2015-12-01 – 2016-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-01-18.
Financial data available through: 2016-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.94 million
–
Current period
USD 4.18 million
–
4176000 − 3942000 = 234000 USD
3942000 USD · 2014-06-01 – 2015-05-31
Inspect prior input Prior source4176000 USD · 2015-06-01 – 2016-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.32 million
–
Current period
−USD 673,000
–
-673000 − -1319000 = 646000 USD
-1319000 USD · 2014-06-01 – 2015-05-31
Inspect prior input Prior source-673000 USD · 2015-06-01 – 2016-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.29 million
–
Current period
−USD 359,000
–
-359000 − -1287000 = 928000 USD
-1287000 USD · 2014-06-01 – 2015-05-31
Inspect prior input Prior source-359000 USD · 2015-06-01 – 2016-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-06-01 – 2006-05-31 | 12478000 | 12593000 Derived | -115000 | 1217000 Derived | -1332000 | -40000 Derived | Source
|
| 2007 2006-06-01 – 2007-05-31 | 11049000 | 10811000 Derived | 238000 | 1460000 Derived | -1222000 | 301000 Derived | Source
|
| 2011 2010-06-01 – 2011-05-31 | 6867 | 6978 Derived | -111 | 111 Derived | -222 | Unavailable | Source
|
| 2012 2011-06-01 – 2012-05-31 | 6435 | 5637 Derived | 798 | 354 Derived | 444 | Unavailable | Source
|
| 2013 2012-06-01 – 2013-05-31 | 6358 | 5648 Derived | 710 | 350 Derived | 360 | Unavailable | Source
|
| 2013 2012-06-02 – 2013-05-31 | 6358000 | 5648000 Derived | 710000 | 350000 Derived | 360000 | 460000 Derived | Source
|
| 2014 2013-06-01 – 2014-05-31 | 5009000 | 5537000 Derived | -528000 | 220000 Derived | -748000 | Unavailable | Source
|
| 2014 2013-06-02 – 2014-05-31 | 5009000 | 5554000 Derived | -545000 | 203000 Derived | -748000 | -546000 Derived | Source
|
| 2015 2014-06-01 – 2015-05-31 | 3942000 | 4980000 Derived | -1038000 | 281000 Derived | -1319000 | Unavailable | Source
|
| 2016 2015-06-01 – 2016-05-31 | 4176000 | 4756000 Derived | -580000 | 93000 Derived | -673000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 12478000 |
|
| 2007 | Revenue | 11049000 |
|
| 2011 | Revenue | 6867 |
|
| 2012 | Revenue | 6435 |
|
| 2015 | Revenue | 3942000 |
|
| 2016 | Revenue | 4176000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -11.5% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -6.3% |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -0.9% |
|
| 2007 | Operating margin | 2.2% |
|
| 2011 | Operating margin | -1.6% |
|
| 2012 | Operating margin | 12.4% |
|
| 2015 | Operating margin | -26.3% |
|
| 2016 | Operating margin | -13.9% |
|
| 2006 | Net margin | -10.7% |
|
| 2007 | Net margin | -11.1% |
|
| 2011 | Net margin | -3.2% |
|
| 2012 | Net margin | 6.9% |
|
| 2015 | Net margin | -33.5% |
|
| 2016 | Net margin | -16.1% |
|
| 2006 | Free cash flow margin | -0.3% |
|
| 2007 | Free cash flow margin | 2.7% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -1000 |
|
| 2007 | Operating cash flow | 313000 |
|
| 2011 | Operating cash flow | 591 |
|
| 2012 | Operating cash flow | 54 |
|
| 2015 | Operating cash flow | -1287000 |
|
| 2016 | Operating cash flow | -359000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -40000 |
|
| 2007 | Free cash flow | 301000 |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 168.6% |
|
| 2007 | Liabilities / assets | 188.3% |
|
| 2011 | Liabilities / assets | 85.7% |
|
| 2012 | Liabilities / assets | 78.2% |
|
| 2015 | Liabilities / assets | 80.7% |
|
| 2016 | Liabilities / assets | 96.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 0.5× |
|
| 2007 | Current assets / current liabilities | 0.56× |
|
| 2011 | Current assets / current liabilities | 0.71× |
|
| 2012 | Current assets / current liabilities | 0.46× |
|
| 2015 | Current assets / current liabilities | 0.56× |
|
| 2016 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-06-01 – 2006-05-31 | −USD 1.33 million Exact valueExact value: -1332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,000 Exact valueExact value: 39000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,000 Calculation and evidence-1000 − 39000 USD Exact free cash flow: -40000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-06-01 – 2007-05-31 | −USD 1.22 million Exact valueExact value: -1222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 313,000 Exact valueExact value: 313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301,000 Calculation and evidence313000 − 12000 USD Exact free cash flow: 301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-01 – 2011-05-31 | −USD 222 Exact valueExact value: -222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 591 Exact valueExact value: 591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-06-01 – 2012-05-31 | USD 444 Exact valueExact value: 444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54 Exact valueExact value: 54 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2013 2012-06-01 – 2013-05-31 | USD 360 Exact valueExact value: 360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 513 Exact valueExact value: 513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2013 2012-06-02 – 2013-05-31 | USD 360,000 Exact valueExact value: 360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 513,000 Exact valueExact value: 513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,000 Exact valueExact value: 53000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 460,000 Calculation and evidence513000 − 53000 USD Exact free cash flow: 460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-06-01 – 2014-05-31 | −USD 748,000 Exact valueExact value: -748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 549,000 Exact valueExact value: -549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-06-02 – 2014-05-31 | −USD 748,000 Exact valueExact value: -748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 516,000 Exact valueExact value: -516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 546,000 Calculation and evidence-516000 − 30000 USD Exact free cash flow: -546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-06-01 – 2015-05-31 | −USD 1.32 million Exact valueExact value: -1319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-06-01 – 2016-05-31 | −USD 673,000 Exact valueExact value: -673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 359,000 Exact valueExact value: -359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
92 filings · 1,607 latest values · 1,607 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000354260, 354260, SOFT, edgar:354260, soft
Also known as SOFTECH INC