Revenue
62.4 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 62372338 USD Source
54 filing records in this dataset, filed from 1995-05-15 to 2006-11-14. Explore the available filing history and original sources.
62.4 million USD
2006-09-30 · USD
0.22%
2006-09-30 · %
5.14 million USD
2006-09-30 · USD
2905853 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.28 million USD
2005-10-01 – 2006-09-30
3.59 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 203.62 million
–
Current period
USD 225.38 million
–
225376644 − 203618053 = 21758591 USD
203618053 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source225376644 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.12 million
–
Current period
USD 1.38 million
–
1379921 − 1120628 = 259293 USD
1120628 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1379921 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.16 million
–
Current period
USD 364,294
–
364294 − -1157127 = 1521421 USD
-1157127 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source364294 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 120698632 | Unavailable | Unavailable | Unavailable | 1206222 | 496041 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 128112754 | Unavailable | Unavailable | Unavailable | 1408203 | 1275186 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 149362454 | Unavailable | Unavailable | Unavailable | 877149 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 161375588 | Unavailable | Unavailable | Unavailable | 950902 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 171826695 | Unavailable | Unavailable | Unavailable | 749664 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 182617439 | Unavailable | Unavailable | Unavailable | 389075 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 190989139 | Unavailable | Unavailable | Unavailable | 614096 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 194093467 | Unavailable | Unavailable | Unavailable | 851077 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 203618053 | Unavailable | Unavailable | Unavailable | 1120628 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 225376644 | Unavailable | Unavailable | Unavailable | 1379921 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 120698632 |
|
| 1997 | Revenue | 128112754 |
|
| 1998 | Revenue | 149362454 |
|
| 1999 | Revenue | 161375588 |
|
| 2000 | Revenue | 171826695 |
|
| 2001 | Revenue | 182617439 |
|
| 2002 | Revenue | 190989139 |
|
| 2003 | Revenue | 194093467 |
|
| 2004 | Revenue | 203618053 |
|
| 2005 | Revenue | 225376644 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 5.1% |
|
| 1997 | Year over year | 6.1% |
|
| 1998 | Year over year | 16.6% |
|
| 1999 | Year over year | 8% |
|
| 2000 | Year over year | 6.5% |
|
| 2001 | Year over year | 6.3% |
|
| 2002 | Year over year | 4.6% |
|
| 2003 | Year over year | 1.6% |
|
| 2004 | Year over year | 4.9% |
|
| 2005 | Year over year | 10.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 1% |
|
| 1997 | Net margin | 1.1% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | 0.6% |
|
| 2000 | Net margin | 0.4% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | 0.3% |
|
| 2003 | Net margin | 0.4% |
|
| 2004 | Net margin | 0.6% |
|
| 2005 | Net margin | 0.6% |
|
| 1996 | Free cash flow margin | 0.4% |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 1113103 |
|
| 1997 | Operating cash flow | 2171548 |
|
| 1998 | Operating cash flow | 858114 |
|
| 1999 | Operating cash flow | 1928910 |
|
| 2000 | Operating cash flow | 3112053 |
|
| 2001 | Operating cash flow | 1528266 |
|
| 2002 | Operating cash flow | 2550654 |
|
| 2003 | Operating cash flow | -3018459 |
|
| 2004 | Operating cash flow | -1157127 |
|
| 2005 | Operating cash flow | 364294 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 496041 |
|
| 1997 | Free cash flow | 1275186 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 49.8% |
|
| 1997 | Liabilities / assets | 48.2% |
|
| 1998 | Liabilities / assets | 47.7% |
|
| 1999 | Liabilities / assets | 48.3% |
|
| 2000 | Liabilities / assets | 48.1% |
|
| 2001 | Liabilities / assets | 54.2% |
|
| 2002 | Liabilities / assets | 49.8% |
|
| 2003 | Liabilities / assets | 48.2% |
|
| 2004 | Liabilities / assets | 46.9% |
|
| 2005 | Liabilities / assets | 47.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.57× |
|
| 1997 | Current assets / current liabilities | 1.58× |
|
| 1998 | Current assets / current liabilities | 1.64× |
|
| 1999 | Current assets / current liabilities | 1.61× |
|
| 2000 | Current assets / current liabilities | 1.5× |
|
| 2001 | Current assets / current liabilities | 1.27× |
|
| 2002 | Current assets / current liabilities | 1.39× |
|
| 2003 | Current assets / current liabilities | 1.48× |
|
| 2004 | Current assets / current liabilities | 1.56× |
|
| 2005 | Current assets / current liabilities | 1.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 1.21 million Exact valueExact value: 1206222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1113103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,062 Exact valueExact value: 617062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 496,041 Calculation and evidence1113103 − 617062 USD Exact free cash flow: 496041 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.41 million Exact valueExact value: 1408203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2171548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,362 Exact valueExact value: 896362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Calculation and evidence2171548 − 896362 USD Exact free cash flow: 1275186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 877,149 Exact valueExact value: 877149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 858,114 Exact valueExact value: 858114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 950,902 Exact valueExact value: 950902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1928910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 749,664 Exact valueExact value: 749664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Exact valueExact value: 3112053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 389,075 Exact valueExact value: 389075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1528266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 614,096 Exact valueExact value: 614096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2550654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 851,077 Exact valueExact value: 851077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3018459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.12 million Exact valueExact value: 1120628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1157127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.38 million Exact valueExact value: 1379921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 364,294 Exact valueExact value: 364294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000354053, 354053, edgar:354053