HANDY HARDWARE WHOLESALE INC

EDGAR

54 filing records in this dataset, filed from 1995-05-15 to 2006-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

62.4 million USD

2006-09-30 · USD

Exact inputs and evidence

Net margin

0.22%

2006-09-30 · %

Exact inputs and evidence

Operating cash flow

5.14 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7069307 USD Source
  • Operating Cash Flow: 1925627 USD Source
Cash and cash equivalents
2.91 million USD Source
Exact value

2905853 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

2.28 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 1379921 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 522716 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 659293 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 625279 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 136011 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

3.59 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 364294 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 3842394 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 12192323 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 1925627 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 12192323 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 7069307 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 1925627 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 11 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.7%

    Prior period

    USD 203.62 million

    –

    Current period

    USD 225.38 million

    –

    Exact inputs and evidence

    225376644 − 203618053 = 21758591 USD

    203618053 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    225376644 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +23.1%

    Prior period

    USD 1.12 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1379921 − 1120628 = 259293 USD

    1120628 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1379921 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.52 million

    Prior period

    −USD 1.16 million

    –

    Current period

    USD 364,294

    –

    Exact inputs and evidence

    364294 − -1157127 = 1521421 USD

    -1157127 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    364294 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 225.38 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.38 million 0.6% of revenue

Cash

  • Operating cash flow USD 364,294 0.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31120698632 UnavailableUnavailableUnavailable1206222 496041 Derived
Source
1997 1997-01-01 – 1997-12-31128112754 UnavailableUnavailableUnavailable1408203 1275186 Derived
Source
1998 1998-01-01 – 1998-12-31149362454 UnavailableUnavailableUnavailable877149 Unavailable
Source
1999 1999-01-01 – 1999-12-31161375588 UnavailableUnavailableUnavailable950902 Unavailable
Source
2000 2000-01-01 – 2000-12-31171826695 UnavailableUnavailableUnavailable749664 Unavailable
Source
2001 2001-01-01 – 2001-12-31182617439 UnavailableUnavailableUnavailable389075 Unavailable
Source
2002 2002-01-01 – 2002-12-31190989139 UnavailableUnavailableUnavailable614096 Unavailable
Source
2003 2003-01-01 – 2003-12-31194093467 UnavailableUnavailableUnavailable851077 Unavailable
Source
2004 2004-01-01 – 2004-12-31203618053 UnavailableUnavailableUnavailable1120628 Unavailable
Source
2005 2005-01-01 – 2005-12-31225376644 UnavailableUnavailableUnavailable1379921 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 225.4M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243.4M182.6M121.7M60.9M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue120698632
1997Revenue128112754
1998Revenue149362454
1999Revenue161375588
2000Revenue171826695
2001Revenue182617439
2002Revenue190989139
2003Revenue194093467
2004Revenue203618053
2005Revenue225376644

Revenue growth

Change in revenue from the same financial period one year earlier.

10.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9%13.4%9.0%4.5%0.0%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year5.1%
1997Year over year6.1%
1998Year over year16.6%
1999Year over year8%
2000Year over year6.5%
2001Year over year6.3%
2002Year over year4.6%
2003Year over year1.6%
2004Year over year4.9%
2005Year over year10.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.6% 2005
Free cash flow margin 1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.19%0.89%0.59%0.30%0.00%1996-12-312001-12-312005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
1996Net margin1%
1997Net margin1.1%
1998Net margin0.6%
1999Net margin0.6%
2000Net margin0.4%
2001Net margin0.2%
2002Net margin0.3%
2003Net margin0.4%
2004Net margin0.6%
2005Net margin0.6%
1996Free cash flow margin0.4%
1997Free cash flow margin1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 364.3K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M1.8M46.8K-1.7M-3.5M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1113103
1997Operating cash flow2171548
1998Operating cash flow858114
1999Operating cash flow1928910
2000Operating cash flow3112053
2001Operating cash flow1528266
2002Operating cash flow2550654
2003Operating cash flow-3018459
2004Operating cash flow-1157127
2005Operating cash flow364294

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M688.6K344.3K0.0199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow496041
1997Free cash flow1275186
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.7% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%199620012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets49.8%
1997Liabilities / assets48.2%
1998Liabilities / assets47.7%
1999Liabilities / assets48.3%
2000Liabilities / assets48.1%
2001Liabilities / assets54.2%
2002Liabilities / assets49.8%
2003Liabilities / assets48.2%
2004Liabilities / assets46.9%
2005Liabilities / assets47.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.44×0.96×0.48×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.57×
1997Current assets / current liabilities1.58×
1998Current assets / current liabilities1.64×
1999Current assets / current liabilities1.61×
2000Current assets / current liabilities1.5×
2001Current assets / current liabilities1.27×
2002Current assets / current liabilities1.39×
2003Current assets / current liabilities1.48×
2004Current assets / current liabilities1.56×
2005Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 1.21 million
Exact value

Exact value: 1206222 USD

1996-01-01 – 1996-12-31: 1206222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1113103 USD

1996-01-01 – 1996-12-31: 1113103 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,062
Exact value

Exact value: 617062 USD

1996-01-01 – 1996-12-31: 617062 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496,041
Calculation and evidence

1113103 − 617062 USD

Exact free cash flow: 496041 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.41 million
Exact value

Exact value: 1408203 USD

1997-01-01 – 1997-12-31: 1408203 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2171548 USD

1997-01-01 – 1997-12-31: 2171548 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,362
Exact value

Exact value: 896362 USD

1997-01-01 – 1997-12-31: 896362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Calculation and evidence

2171548 − 896362 USD

Exact free cash flow: 1275186 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 877,149
Exact value

Exact value: 877149 USD

1998-01-01 – 1998-12-31: 877149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 858,114
Exact value

Exact value: 858114 USD

1998-01-01 – 1998-12-31: 858114 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 950,902
Exact value

Exact value: 950902 USD

1999-01-01 – 1999-12-31: 950902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1928910 USD

1999-01-01 – 1999-12-31: 1928910 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 749,664
Exact value

Exact value: 749664 USD

2000-01-01 – 2000-12-31: 749664 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3112053 USD

2000-01-01 – 2000-12-31: 3112053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 389,075
Exact value

Exact value: 389075 USD

2001-01-01 – 2001-12-31: 389075 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528266 USD

2001-01-01 – 2001-12-31: 1528266 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 614,096
Exact value

Exact value: 614096 USD

2002-01-01 – 2002-12-31: 614096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Exact value

Exact value: 2550654 USD

2002-01-01 – 2002-12-31: 2550654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 851,077
Exact value

Exact value: 851077 USD

2003-01-01 – 2003-12-31: 851077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3018459 USD

2003-01-01 – 2003-12-31: -3018459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.12 million
Exact value

Exact value: 1120628 USD

2004-01-01 – 2004-12-31: 1120628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1157127 USD

2004-01-01 – 2004-12-31: -1157127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 1.38 million
Exact value

Exact value: 1379921 USD

2005-01-01 – 2005-12-31: 1379921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 364,294
Exact value

Exact value: 364294 USD

2005-01-01 – 2005-12-31: 364294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000354053, 354053, edgar:354053