EVERGREEN RESOURCES INC

EDGAR

47 filing records in this dataset, filed from 1995-06-29 to 2004-08-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.6 million USD

2004-06-30 · USD

Exact inputs and evidence

Net margin

27.16%

2004-06-30 · %

Exact inputs and evidence

Operating cash flow

28.6 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77232000 USD Source
  • Operating Cash Flow: 48610000 USD Source

Free cash flow

-27.4 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77232000 USD Source
  • Operating Cash Flow: 48610000 USD Source
  • Capital Expenditure: 98182000 USD Source
  • Capital Expenditure: 42179000 USD Source
Cash and cash equivalents
28.7 million USD Source
Exact value

28700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

245 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 53967000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 216440000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 156377000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 64139000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 66552000 USD · 2004-04-01 – 2004-06-30 Source

Net income

75.8 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: 19624000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 72628000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 54980000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 20413000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 18075000 USD · 2004-04-01 – 2004-06-30 Source

Capital expenditure

184 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 104281000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 58493000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 143981000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 104281000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 42179000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 98182000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 42179000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-05.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2003-12-31
  • Total liabilities: 11 of 11 periods available· newest 2003-12-31
  • Current assets: 11 of 11 periods available· newest 2003-12-31
  • Current liabilities: 11 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +93%

    Prior period

    USD 112.13 million

    –

    Current period

    USD 216.44 million

    –

    Exact inputs and evidence

    216440000 − 112126000 = 104314000 USD

    112126000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    216440000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 80.95 million

    Prior period

    −USD 8.32 million

    –

    Current period

    USD 72.63 million

    –

    Exact inputs and evidence

    72628000 − -8324000 = 80952000 USD

    -8324000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    72628000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +170.7%

    Prior period

    USD 55.39 million

    –

    Current period

    USD 149.95 million

    –

    Exact inputs and evidence

    149951000 − 55394000 = 94557000 USD

    55394000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    149951000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.7%

    Prior period

    USD 126.62 million

    –

    Current period

    USD 143.98 million

    –

    Exact inputs and evidence

    143981000 − 126617000 = 17364000 USD

    126617000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    143981000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 216.44 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 72.63 million 34% of revenue

Cash

  • Operating cash flow USD 149.95 million 69% of revenue
  • Capital expenditure USD 143.98 million 67% of revenue
  • Free cash flow Derived USD 5.97 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313350828 UnavailableUnavailableUnavailable-610561 -6436577 Derived
Source
1996 1995-04-01 – 1996-03-312934831 UnavailableUnavailableUnavailable-102197 -2858282 Derived
Source
1996 1996-01-01 – 1996-12-312934831 UnavailableUnavailableUnavailable-102197 -2858282 Derived
Source
1997 1997-01-01 – 1997-12-3112274000 UnavailableUnavailableUnavailable5464000 -12146000 Derived
Source
1998 1998-01-01 – 1998-12-3121760000 UnavailableUnavailableUnavailable5212000 -34812000 Derived
Source
1999 1999-01-01 – 1999-12-3126929000 UnavailableUnavailableUnavailable5127000 -30512000 Derived
Source
2000 2000-01-01 – 2000-12-3159693000 UnavailableUnavailableUnavailable16992000 -98827000 Derived
Source
2001 2001-01-01 – 2001-12-31120770000 UnavailableUnavailableUnavailable38527000 -29076000 Derived
Source
2002 2002-01-01 – 2002-12-31112126000 UnavailableUnavailableUnavailable-8324000 -71223000 Derived
Source
2003 2003-01-01 – 2003-12-31216440000 UnavailableUnavailableUnavailable72628000 5970000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 216.4M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233.8M175.3M116.9M58.4M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3350828
1996Revenue2934831
1996Revenue2934831
1997Revenue12274000
1998Revenue21760000
1999Revenue26929000
2000Revenue59693000
2001Revenue120770000
2002Revenue112126000
2003Revenue216440000

Revenue growth

Change in revenue from the same financial period one year earlier.

93% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345%249%153%57%-39%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-12.4%
1996Year over year-12.4%
1997Year over year318.2%
1998Year over year77.3%
1999Year over year23.8%
2000Year over year121.7%
2001Year over year102.3%
2002Year over year-7.2%
2003Year over year93%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 33.6% 2003
Free cash flow margin 2.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-5%-74%-142%-211%1995-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-03-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1995Net margin-18.2%
1996Net margin-3.5%
1996Net margin-3.5%
1997Net margin44.5%
1998Net margin24%
1999Net margin19%
2000Net margin28.5%
2001Net margin31.9%
2002Net margin-7.4%
2003Net margin33.6%
1995Free cash flow margin-192.1%
1996Free cash flow margin-97.4%
1996Free cash flow margin-97.4%
1997Free cash flow margin-99%
1998Free cash flow margin-160%
1999Free cash flow margin-113.3%
2000Free cash flow margin-165.6%
2001Free cash flow margin-24.1%
2002Free cash flow margin-63.5%
2003Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 150M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.9M121.5M81.0M40.5M0.0199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow407629
1996Operating cash flow1129951
1996Operating cash flow1129951
1997Operating cash flow6457000
1998Operating cash flow12147000
1999Operating cash flow12731000
2000Operating cash flow31274000
2001Operating cash flow91605000
2002Operating cash flow55394000
2003Operating cash flow149951000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4M-16.0M-46.4M-76.8M-107.2M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-6436577
1996Free cash flow-2858282
1996Free cash flow-2858282
1997Free cash flow-12146000
1998Free cash flow-34812000
1999Free cash flow-30512000
2000Free cash flow-98827000
2001Free cash flow-29076000
2002Free cash flow-71223000
2003Free cash flow5970000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199519992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets10.3%
1996Liabilities / assets11.5%
1996Liabilities / assets14.5%
1997Liabilities / assets26.5%
1998Liabilities / assets42.9%
1999Liabilities / assets16.7%
2000Liabilities / assets40.8%
2001Liabilities / assets43.2%
2002Liabilities / assets48.3%
2003Liabilities / assets46.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.74×2.06×1.37×0.69×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.54×
1996Current assets / current liabilities2×
1996Current assets / current liabilities0.94×
1997Current assets / current liabilities0.98×
1998Current assets / current liabilities0.93×
1999Current assets / current liabilities0.99×
2000Current assets / current liabilities1.51×
2001Current assets / current liabilities0.68×
2002Current assets / current liabilities0.8×
2003Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 610,561
Exact value

Exact value: -610561 USD

1995-01-01 – 1995-12-31: -610561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407,629
Exact value

Exact value: 407629 USD

1995-01-01 – 1995-12-31: 407629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6844206 USD

1995-01-01 – 1995-12-31: 6844206 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.44 million
Calculation and evidence

407629 − 6844206 USD

Exact free cash flow: -6436577 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 102,197
Exact value

Exact value: -102197 USD

1995-04-01 – 1996-03-31: -102197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129951 USD

1995-04-01 – 1996-03-31: 1129951 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988233 USD

1995-04-01 – 1996-03-31: 3988233 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Calculation and evidence

1129951 − 3988233 USD

Exact free cash flow: -2858282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 102,197
Exact value

Exact value: -102197 USD

1996-01-01 – 1996-12-31: -102197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129951 USD

1996-01-01 – 1996-12-31: 1129951 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988233 USD

1996-01-01 – 1996-12-31: 3988233 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Calculation and evidence

1129951 − 3988233 USD

Exact free cash flow: -2858282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.46 million
Exact value

Exact value: 5464000 USD

1997-01-01 – 1997-12-31: 5464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Exact value

Exact value: 6457000 USD

1997-01-01 – 1997-12-31: 6457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.6 million
Exact value

Exact value: 18603000 USD

1997-01-01 – 1997-12-31: 18603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.15 million
Calculation and evidence

6457000 − 18603000 USD

Exact free cash flow: -12146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.21 million
Exact value

Exact value: 5212000 USD

1998-01-01 – 1998-12-31: 5212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.15 million
Exact value

Exact value: 12147000 USD

1998-01-01 – 1998-12-31: 12147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.96 million
Exact value

Exact value: 46959000 USD

1998-01-01 – 1998-12-31: 46959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.81 million
Calculation and evidence

12147000 − 46959000 USD

Exact free cash flow: -34812000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.13 million
Exact value

Exact value: 5127000 USD

1999-01-01 – 1999-12-31: 5127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.73 million
Exact value

Exact value: 12731000 USD

1999-01-01 – 1999-12-31: 12731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Exact value

Exact value: 43243000 USD

1999-01-01 – 1999-12-31: 43243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.51 million
Calculation and evidence

12731000 − 43243000 USD

Exact free cash flow: -30512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 16.99 million
Exact value

Exact value: 16992000 USD

2000-01-01 – 2000-12-31: 16992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.27 million
Exact value

Exact value: 31274000 USD

2000-01-01 – 2000-12-31: 31274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.1 million
Exact value

Exact value: 130101000 USD

2000-01-01 – 2000-12-31: 130101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.83 million
Calculation and evidence

31274000 − 130101000 USD

Exact free cash flow: -98827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 38.53 million
Exact value

Exact value: 38527000 USD

2001-01-01 – 2001-12-31: 38527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.61 million
Exact value

Exact value: 91605000 USD

2001-01-01 – 2001-12-31: 91605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.68 million
Exact value

Exact value: 120681000 USD

2001-01-01 – 2001-12-31: 120681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.08 million
Calculation and evidence

91605000 − 120681000 USD

Exact free cash flow: -29076000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 8.32 million
Exact value

Exact value: -8324000 USD

2002-01-01 – 2002-12-31: -8324000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.39 million
Exact value

Exact value: 55394000 USD

2002-01-01 – 2002-12-31: 55394000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.62 million
Exact value

Exact value: 126617000 USD

2002-01-01 – 2002-12-31: 126617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.22 million
Calculation and evidence

55394000 − 126617000 USD

Exact free cash flow: -71223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 72.63 million
Exact value

Exact value: 72628000 USD

2003-01-01 – 2003-12-31: 72628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.95 million
Exact value

Exact value: 149951000 USD

2003-01-01 – 2003-12-31: 149951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.98 million
Exact value

Exact value: 143981000 USD

2003-01-01 – 2003-12-31: 143981000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Calculation and evidence

149951000 − 143981000 USD

Exact free cash flow: 5970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353943, 353943, edgar:353943