TELEVIDEO INC

EDGAR

50 filing records in this dataset, filed from 1995-03-15 to 2005-09-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.86 million USD

2005-07-31 · USD

Exact inputs and evidence

Operating margin

-12.16%

2005-07-31 · %

Exact inputs and evidence
  • Operating Income: -226000 USD Source
  • Revenue: 1858000 USD Source

Operating cash flow

-180 thousand USD

2005-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -560000 USD Source
  • Operating Cash Flow: -380000 USD Source
Cash and cash equivalents
163 thousand USD Source
Exact value

163000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.03 million USD

2004-08-01 – 2005-07-31

Exact inputs and evidence
  • Revenue: 9483000 USD · 2003-11-01 – 2004-10-31 Source
  • Revenue: 7460000 USD · 2003-11-01 – 2004-07-31 Source
  • Revenue: 1712000 USD · 2004-11-01 – 2005-01-31 Source
  • Revenue: 1437000 USD · 2005-02-01 – 2005-04-30 Source
  • Revenue: 1858000 USD · 2005-05-01 – 2005-07-31 Source

Net income

-1.48 million USD

2004-08-01 – 2005-07-31

Exact inputs and evidence
  • Net income: -474000 USD · 2003-11-01 – 2004-10-31 Source
  • Net income: -790000 USD · 2003-11-01 – 2004-07-31 Source
  • Net income: -362000 USD · 2004-11-01 – 2005-01-31 Source
  • Net income: -844000 USD · 2005-02-01 – 2005-04-30 Source
  • Net income: -586000 USD · 2005-05-01 – 2005-07-31 Source

Operating cash flow

-305 thousand USD

2004-08-01 – 2005-07-31

Exact inputs and evidence
  • Operating cash flow: -602000 USD · 2003-11-01 – 2004-10-31 Source
  • Operating cash flow: -857000 USD · 2003-11-01 – 2004-07-31 Source
  • Operating cash flow: -179000 USD · 2004-11-01 – 2005-01-31 Source
  • Operating cash flow: -380000 USD · 2004-11-01 – 2005-04-30 Source
  • Operating cash flow: -179000 USD · 2004-11-01 – 2005-01-31 Source
  • Operating cash flow: -560000 USD · 2004-11-01 – 2005-07-31 Source
  • Operating cash flow: -380000 USD · 2004-11-01 – 2005-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-09-21.

Financial data available through: 2004-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-10-31
  • Operating income: 11 of 11 periods available· newest 2004-10-31
  • Net income: 11 of 11 periods available· newest 2004-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-10-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-10-31
  • Total assets: 11 of 11 periods available· newest 2004-10-31
  • Total liabilities: 7 of 11 periods available· newest 2004-10-31
  • Current assets: 11 of 11 periods available· newest 2004-10-31
  • Current liabilities: 11 of 11 periods available· newest 2004-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.8%

    Prior period

    USD 8.64 million

    –

    Current period

    USD 9.48 million

    –

    Exact inputs and evidence

    9483000 − 8635000 = 848000 USD

    8635000 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    9483000 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.33 million

    Prior period

    −USD 2.81 million

    –

    Current period

    −USD 474,000

    –

    Exact inputs and evidence

    -474000 − -2805000 = 2331000 USD

    -2805000 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    -474000 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 106,000

    Prior period

    −USD 708,000

    –

    Current period

    −USD 602,000

    –

    Exact inputs and evidence

    -602000 − -708000 = 106000 USD

    -708000 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    -602000 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 7,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 7000 = -7000 USD

    7000 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    0 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-11-01 – 2004-10-31

  • Revenue USD 9.48 million 100% of revenue
  • Cost of revenue USD 7.5 million 79% of revenue
  • Operating expenses USD 6.9 million 73% of revenue
  • Operating income −USD 4.92 million −52% of revenue
  • Tax, interest and other Derived −USD 4.45 million −47% of revenue
  • Net income −USD 474,000 −5% of revenue

Cash

  • Operating cash flow −USD 602,000 −6.3% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 602,000 −6.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 128% of revenue.
  • 1996 Operating loss: operating costs were 121% of revenue.
  • 1997 Operating loss: operating costs were 116% of revenue.
  • 1998 Operating loss: operating costs were 132% of revenue.
  • 1999 Operating loss: operating costs were 157% of revenue.
  • 2000 Operating loss: operating costs were 171% of revenue.
  • 2001 Operating loss: operating costs were 145% of revenue.
  • 2002 Operating loss: operating costs were 133% of revenue.
  • 2003 Operating loss: operating costs were 133% of revenue.
  • 2004 Operating loss: operating costs were 152% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-11-01 – 1995-10-3116914000 21655000 Derived -4741000 -5156000 Derived 415000 -5932000 Derived
Source
1996 1995-11-01 – 1996-10-3121576000 26214000 Derived -4638000 -1645000 Derived -2993000 -1900000 Derived
Source
1997 1996-11-01 – 1997-10-3119884000 22999000 Derived -3115000 329000 Derived -3444000 -1805000 Derived
Source
1998 1997-11-01 – 1998-10-3114751000 19478000 Derived -4727000 4154000 Derived -8881000 -2209000 Derived
Source
1999 1998-11-01 – 1999-10-318070000 12640000 Derived -4570000 -863000 Derived -3707000 -2364000 Derived
Source
2000 1999-11-01 – 2000-10-316974000 11892000 Derived -4918000 -9545000 Derived 4627000 -4158000 Derived
Source
2001 2000-11-01 – 2001-10-316816000 9864000 Derived -3048000 3283000 Derived -6331000 -2899000 Derived
Source
2002 2001-11-01 – 2002-10-318028000 10695000 Derived -2667000 -107000 Derived -2560000 -1168000 Derived
Source
2003 2002-11-01 – 2003-10-318635000 11500000 Derived -2865000 -60000 Derived -2805000 -715000 Derived
Source
2004 2003-11-01 – 2004-10-319483000 14402000 Derived -4919000 -4445000 Derived -474000 -602000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3M17.5M11.7M5.8M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue16914000
1996Revenue21576000
1997Revenue19884000
1998Revenue14751000
1999Revenue8070000
2000Revenue6974000
2001Revenue6816000
2002Revenue8028000
2003Revenue8635000
2004Revenue9483000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%12%-9%-30%-51%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year27.8%
1996Year over year27.6%
1997Year over year-7.8%
1998Year over year-25.8%
1999Year over year-45.3%
2000Year over year-13.6%
2001Year over year-2.3%
2002Year over year17.8%
2003Year over year7.6%
2004Year over year9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -51.9% 2004
Net margin -5% 2004
Free cash flow margin -6.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%33%-13%-59%-106%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-28%
1996Operating margin-21.5%
1997Operating margin-15.7%
1998Operating margin-32%
1999Operating margin-56.6%
2000Operating margin-70.5%
2001Operating margin-44.7%
2002Operating margin-33.2%
2003Operating margin-33.2%
2004Operating margin-51.9%
1995Net margin2.5%
1996Net margin-13.9%
1997Net margin-17.3%
1998Net margin-60.2%
1999Net margin-45.9%
2000Net margin66.3%
2001Net margin-92.9%
2002Net margin-31.9%
2003Net margin-32.5%
2004Net margin-5%
1995Free cash flow margin-35.1%
1996Free cash flow margin-8.8%
1997Free cash flow margin-9.1%
1998Free cash flow margin-15%
1999Free cash flow margin-29.3%
2000Free cash flow margin-59.6%
2001Free cash flow margin-42.5%
2002Free cash flow margin-14.5%
2003Free cash flow margin-8.3%
2004Free cash flow margin-6.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -602K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326.9K-858.1K-2.0M-3.2M-4.4M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2646000
1996Operating cash flow-1802000
1997Operating cash flow-1750000
1998Operating cash flow-2197000
1999Operating cash flow-2264000
2000Operating cash flow-4086000
2001Operating cash flow-2883000
2002Operating cash flow-1028000
2003Operating cash flow-708000
2004Operating cash flow-602000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -602K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.474.6K-1.2M-3.0M-4.7M-6.4M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-5932000
1996Free cash flow-1900000
1997Free cash flow-1805000
1998Free cash flow-2209000
1999Free cash flow-2364000
2000Free cash flow-4158000
2001Free cash flow-2899000
2002Free cash flow-1168000
2003Free cash flow-715000
2004Free cash flow-602000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

155.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%126%84%42%0%1995-10-3120002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-10-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998Liabilities / assets40.5%
1999Liabilities / assets86.3%
2000Liabilities / assets64.4%
2001Liabilities / assets95.1%
2002Liabilities / assets115.2%
2003Liabilities / assets134.2%
2004Liabilities / assets155.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.40×4.05×2.70×1.35×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5×
1996Current assets / current liabilities4.35×
1997Current assets / current liabilities4.5×
1998Current assets / current liabilities1.6×
1999Current assets / current liabilities2.91×
2000Current assets / current liabilities2.49×
2001Current assets / current liabilities1.37×
2002Current assets / current liabilities0.94×
2003Current assets / current liabilities0.78×
2004Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-11-01 – 1995-10-31
USD 415,000
Exact value

Exact value: 415000 USD

1994-11-01 – 1995-10-31: 415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2646000 USD

1994-11-01 – 1995-10-31: -2646000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3286000 USD

1994-11-01 – 1995-10-31: 3286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Calculation and evidence

-2646000 − 3286000 USD

Exact free cash flow: -5932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
−USD 2.99 million
Exact value

Exact value: -2993000 USD

1995-11-01 – 1996-10-31: -2993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1802000 USD

1995-11-01 – 1996-10-31: -1802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,000
Exact value

Exact value: 98000 USD

1995-11-01 – 1996-10-31: 98000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1802000 − 98000 USD

Exact free cash flow: -1900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
−USD 3.44 million
Exact value

Exact value: -3444000 USD

1996-11-01 – 1997-10-31: -3444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Exact value

Exact value: -1750000 USD

1996-11-01 – 1997-10-31: -1750000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,000
Exact value

Exact value: 55000 USD

1996-11-01 – 1997-10-31: 55000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

-1750000 − 55000 USD

Exact free cash flow: -1805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 8.88 million
Exact value

Exact value: -8881000 USD

1997-11-01 – 1998-10-31: -8881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2197000 USD

1997-11-01 – 1998-10-31: -2197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

1997-11-01 – 1998-10-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

-2197000 − 12000 USD

Exact free cash flow: -2209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
−USD 3.71 million
Exact value

Exact value: -3707000 USD

1998-11-01 – 1999-10-31: -3707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Exact value

Exact value: -2264000 USD

1998-11-01 – 1999-10-31: -2264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

1998-11-01 – 1999-10-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-2264000 − 100000 USD

Exact free cash flow: -2364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
USD 4.63 million
Exact value

Exact value: 4627000 USD

1999-11-01 – 2000-10-31: 4627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Exact value

Exact value: -4086000 USD

1999-11-01 – 2000-10-31: -4086000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

1999-11-01 – 2000-10-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

-4086000 − 72000 USD

Exact free cash flow: -4158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 6.33 million
Exact value

Exact value: -6331000 USD

2000-11-01 – 2001-10-31: -6331000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Exact value

Exact value: -2883000 USD

2000-11-01 – 2001-10-31: -2883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,000
Exact value

Exact value: 16000 USD

2000-11-01 – 2001-10-31: 16000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2883000 − 16000 USD

Exact free cash flow: -2899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
−USD 2.56 million
Exact value

Exact value: -2560000 USD

2001-11-01 – 2002-10-31: -2560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1028000 USD

2001-11-01 – 2002-10-31: -1028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,000
Exact value

Exact value: 140000 USD

2001-11-01 – 2002-10-31: 140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1028000 − 140000 USD

Exact free cash flow: -1168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
−USD 2.81 million
Exact value

Exact value: -2805000 USD

2002-11-01 – 2003-10-31: -2805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 708,000
Exact value

Exact value: -708000 USD

2002-11-01 – 2003-10-31: -708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

2002-11-01 – 2003-10-31: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 715,000
Calculation and evidence

-708000 − 7000 USD

Exact free cash flow: -715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 474,000
Exact value

Exact value: -474000 USD

2003-11-01 – 2004-10-31: -474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,000
Exact value

Exact value: -602000 USD

2003-11-01 – 2004-10-31: -602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-11-01 – 2004-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,000
Calculation and evidence

-602000 − 0 USD

Exact free cash flow: -602000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353779, 353779, edgar:353779

Also known as TELEVIDEO SYSTEMS INC