ICO INC

EDGAR

65 filing records in this dataset, filed from 1995-05-11 to 2010-02-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

85.4 million USD

2009-12-31 · USD

Exact inputs and evidence

Operating margin

2.64%

2009-12-31 · %

Exact inputs and evidence
  • Operating Income: 2255000 USD Source
  • Revenue: 85371000 USD Source

Operating cash flow

-2.61 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2605000 USD Source

Free cash flow

-3.62 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2605000 USD Source
  • Capital Expenditure: 1015000 USD Source
Cash and cash equivalents
13.9 million USD Source
Exact value

13921000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

306 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 70130000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 69997000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 299965000 USD · 2008-10-01 – 2009-09-30 Source
  • Revenue: 219485000 USD · 2008-10-01 – 2009-06-30 Source
  • Revenue: 85371000 USD · 2009-10-01 – 2009-12-31 Source

Net income

883 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -3018000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 1259000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -1239000 USD · 2008-10-01 – 2009-09-30 Source
  • Net income: -2835000 USD · 2008-10-01 – 2009-06-30 Source
  • Net income: 1046000 USD · 2009-10-01 – 2009-12-31 Source

Operating cash flow

21.8 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: 27191000 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 13705000 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 36003000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 27191000 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 38075000 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: 36003000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -2605000 USD · 2009-10-01 – 2009-12-31 Source

Capital expenditure

3.56 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Capital expenditure: 1924000 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 1364000 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 2358000 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1924000 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 3909000 USD · 2008-10-01 – 2009-09-30 Source
  • Capital expenditure: 2358000 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1015000 USD · 2009-10-01 – 2009-12-31 Source

Free cash flow

18.2 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: 27191000 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 13705000 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 36003000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 27191000 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 38075000 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: 36003000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -2605000 USD · 2009-10-01 – 2009-12-31 Source
  • Capital expenditure: 1924000 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 1364000 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 2358000 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1924000 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 3909000 USD · 2008-10-01 – 2009-09-30 Source
  • Capital expenditure: 2358000 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1015000 USD · 2009-10-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-02-04.

Financial data available through: 2009-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-09-30
  • Operating income: 11 of 11 periods available· newest 2009-09-30
  • Net income: 11 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2009-09-30
  • Total assets: 9 of 11 periods available· newest 2009-09-30
  • Total liabilities: 9 of 11 periods available· newest 2009-09-30
  • Current assets: 9 of 11 periods available· newest 2009-09-30
  • Current liabilities: 9 of 11 periods available· newest 2009-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -32.8%

    Prior period

    USD 446.7 million

    –

    Current period

    USD 299.97 million

    –

    Exact inputs and evidence

    299965000 − 446701000 = -146736000 USD

    446701000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    299965000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -108.1%

    Prior period

    USD 15.31 million

    –

    Current period

    −USD 1.24 million

    –

    Exact inputs and evidence

    -1239000 − 15314000 = -16553000 USD

    15314000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -1239000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +176%

    Prior period

    USD 13.79 million

    –

    Current period

    USD 38.08 million

    –

    Exact inputs and evidence

    38075000 − 13794000 = 24281000 USD

    13794000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    38075000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.2%

    Prior period

    USD 13.57 million

    –

    Current period

    USD 3.91 million

    –

    Exact inputs and evidence

    3909000 − 13565000 = -9656000 USD

    13565000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    3909000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 299.97 million 100% of revenue
  • Operating costs Derived USD 297.9 million 99% of revenue
  • Operating income USD 2.07 million 0.7% of revenue
  • Tax, interest and other Derived USD 3.31 million 1.1% of revenue
  • Net income −USD 1.24 million −0.4% of revenue

Cash

  • Operating cash flow USD 38.08 million 13% of revenue
  • Capital expenditure USD 3.91 million 1.3% of revenue
  • Free cash flow Derived USD 34.17 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Operating loss: operating costs were 111% of revenue.
  • 2003 Operating loss: operating costs were 111% of revenue.
  • 2004 98%
  • 2004 98%
  • 2005 97%
  • 2006 93%
  • 2007 93%
  • 2008 94%
  • 2009 Net loss: net income was −0.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-12-21 – 2002-12-20181472000 190577000 Derived -9105000 -37051000 Derived 27946000 -7154000 Derived
Source
2003 2002-10-01 – 2003-09-30206614000 229225000 Derived -22611000 27481000 Derived -50092000 -23746000 Derived
Source
2003 2002-12-21 – 2003-12-20206614000 229225000 Derived -22611000 27481000 Derived -50092000 -23746000 Derived
Source
2004 2003-10-01 – 2004-09-30257525000 252309000 Derived 5216000 4959000 Derived 257000 -1340000 Derived
Source
2004 2003-12-21 – 2004-12-20257525000 252309000 Derived 5216000 4959000 Derived 257000 -1340000 Derived
Source
2005 2004-10-01 – 2005-09-30296606000 288401000 Derived 8205000 3700000 Derived 4505000 -1012000 Derived
Source
2006 2005-10-01 – 2006-09-30324331000 303016000 Derived 21315000 9311000 Derived 12004000 5065000 Derived
Source
2007 2006-10-01 – 2007-09-30417917000 388101000 Derived 29816000 8698000 Derived 21118000 7447000 Derived
Source
2008 2007-10-01 – 2008-09-30446701000 420994000 Derived 25707000 10393000 Derived 15314000 229000 Derived
Source
2009 2008-10-01 – 2009-09-30299965000 297898000 Derived 2067000 3306000 Derived -1239000 34166000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 300M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.482.4M361.8M241.2M120.6M0.0200220052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue181472000
2003Revenue206614000
2003Revenue206614000
2004Revenue257525000
2004Revenue257525000
2005Revenue296606000
2006Revenue324331000
2007Revenue417917000
2008Revenue446701000
2009Revenue299965000

Revenue growth

Change in revenue from the same financial period one year earlier.

-32.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%16%-2%-20%-38%200220052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year13.9%
2003Year over year13.9%
2004Year over year24.6%
2004Year over year24.6%
2005Year over year15.2%
2006Year over year9.3%
2007Year over year28.9%
2008Year over year6.9%
2009Year over year-32.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 2009
Net margin -0.4% 2009
Free cash flow margin 11.4% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%7%-4%-16%-27%200220052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-5%
2003Operating margin-10.9%
2003Operating margin-10.9%
2004Operating margin2%
2004Operating margin2%
2005Operating margin2.8%
2006Operating margin6.6%
2007Operating margin7.1%
2008Operating margin5.8%
2009Operating margin0.7%
2002Net margin15.4%
2003Net margin-24.2%
2003Net margin-24.2%
2004Net margin0.1%
2004Net margin0.1%
2005Net margin1.5%
2006Net margin3.7%
2007Net margin5.1%
2008Net margin3.4%
2009Net margin-0.4%
2002Free cash flow margin-3.9%
2003Free cash flow margin-11.5%
2003Free cash flow margin-11.5%
2004Free cash flow margin-0.5%
2004Free cash flow margin-0.5%
2005Free cash flow margin-0.3%
2006Free cash flow margin1.6%
2007Free cash flow margin1.8%
2008Free cash flow margin0.1%
2009Free cash flow margin11.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.3M27.0M11.6M-3.7M-19.1M200220052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow3005000
2003Operating cash flow-14821000
2003Operating cash flow-14821000
2004Operating cash flow3385000
2004Operating cash flow3385000
2005Operating cash flow4027000
2006Operating cash flow13145000
2007Operating cash flow19081000
2008Operating cash flow13794000
2009Operating cash flow38075000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 34.2M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M22.0M5.2M-11.6M-28.4M200220052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-7154000
2003Free cash flow-23746000
2003Free cash flow-23746000
2004Free cash flow-1340000
2004Free cash flow-1340000
2005Free cash flow-1012000
2006Free cash flow5065000
2007Free cash flow7447000
2008Free cash flow229000
2009Free cash flow34166000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%2002-12-2020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-20Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets53.6%
2003-12-20Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets55.2%
2004Liabilities / assets55.2%
2005Liabilities / assets53.1%
2006Liabilities / assets53.7%
2007Liabilities / assets63%
2008Liabilities / assets51.2%
2009Liabilities / assets45.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.06× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×2002-12-2020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-20Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities1.67×
2003-12-20Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.55×
2004Current assets / current liabilities1.55×
2005Current assets / current liabilities1.67×
2006Current assets / current liabilities1.73×
2007Current assets / current liabilities1.49×
2008Current assets / current liabilities1.83×
2009Current assets / current liabilities2.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-12-21 – 2002-12-20
USD 27.95 million
Exact value

Exact value: 27946000 USD

2001-12-21 – 2002-12-20: 27946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3005000 USD

2001-12-21 – 2002-12-20: 3005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.16 million
Exact value

Exact value: 10159000 USD

2001-12-21 – 2002-12-20: 10159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.15 million
Calculation and evidence

3005000 − 10159000 USD

Exact free cash flow: -7154000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 50.09 million
Exact value

Exact value: -50092000 USD

2002-10-01 – 2003-09-30: -50092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.82 million
Exact value

Exact value: -14821000 USD

2002-10-01 – 2003-09-30: -14821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Exact value

Exact value: 8925000 USD

2002-10-01 – 2003-09-30: 8925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.75 million
Calculation and evidence

-14821000 − 8925000 USD

Exact free cash flow: -23746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-21 – 2003-12-20
−USD 50.09 million
Exact value

Exact value: -50092000 USD

2002-12-21 – 2003-12-20: -50092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.82 million
Exact value

Exact value: -14821000 USD

2002-12-21 – 2003-12-20: -14821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Exact value

Exact value: 8925000 USD

2002-12-21 – 2003-12-20: 8925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.75 million
Calculation and evidence

-14821000 − 8925000 USD

Exact free cash flow: -23746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 257,000
Exact value

Exact value: 257000 USD

2003-10-01 – 2004-09-30: 257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3385000 USD

2003-10-01 – 2004-09-30: 3385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4725000 USD

2003-10-01 – 2004-09-30: 4725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Calculation and evidence

3385000 − 4725000 USD

Exact free cash flow: -1340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-12-21 – 2004-12-20
USD 257,000
Exact value

Exact value: 257000 USD

2003-12-21 – 2004-12-20: 257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3385000 USD

2003-12-21 – 2004-12-20: 3385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4725000 USD

2003-12-21 – 2004-12-20: 4725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Calculation and evidence

3385000 − 4725000 USD

Exact free cash flow: -1340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 4.51 million
Exact value

Exact value: 4505000 USD

2004-10-01 – 2005-09-30: 4505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4027000 USD

2004-10-01 – 2005-09-30: 4027000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5039000 USD

2004-10-01 – 2005-09-30: 5039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

4027000 − 5039000 USD

Exact free cash flow: -1012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 12 million
Exact value

Exact value: 12004000 USD

2005-10-01 – 2006-09-30: 12004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.15 million
Exact value

Exact value: 13145000 USD

2005-10-01 – 2006-09-30: 13145000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.08 million
Exact value

Exact value: 8080000 USD

2005-10-01 – 2006-09-30: 8080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.07 million
Calculation and evidence

13145000 − 8080000 USD

Exact free cash flow: 5065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 21.12 million
Exact value

Exact value: 21118000 USD

2006-10-01 – 2007-09-30: 21118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.08 million
Exact value

Exact value: 19081000 USD

2006-10-01 – 2007-09-30: 19081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.63 million
Exact value

Exact value: 11634000 USD

2006-10-01 – 2007-09-30: 11634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.45 million
Calculation and evidence

19081000 − 11634000 USD

Exact free cash flow: 7447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 15.31 million
Exact value

Exact value: 15314000 USD

2007-10-01 – 2008-09-30: 15314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.79 million
Exact value

Exact value: 13794000 USD

2007-10-01 – 2008-09-30: 13794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.57 million
Exact value

Exact value: 13565000 USD

2007-10-01 – 2008-09-30: 13565000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,000
Calculation and evidence

13794000 − 13565000 USD

Exact free cash flow: 229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 1.24 million
Exact value

Exact value: -1239000 USD

2008-10-01 – 2009-09-30: -1239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.08 million
Exact value

Exact value: 38075000 USD

2008-10-01 – 2009-09-30: 38075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3909000 USD

2008-10-01 – 2009-09-30: 3909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.17 million
Calculation and evidence

38075000 − 3909000 USD

Exact free cash flow: 34166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353567, 353567, edgar:353567