Revenue
0 USD
1997-06-30 · USD
74 filing records in this dataset, filed from 1995-05-16 to 2007-05-15. Explore the available filing history and original sources.
0 USD
1997-06-30 · USD
-738 thousand USD
1997-06-30 · USD
-2.66 million USD
1997-06-30 · USD
86883 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
1996-07-01 – 1997-06-30
-31.6 million USD
2006-04-01 – 2007-03-31
-10.9 million USD
2006-04-01 – 2007-03-31
103 thousand USD
2006-04-01 – 2007-03-31
-11 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 26.21 million
–
Current period
−USD 18.21 million
–
-18214897 − -26207706 = 7992809 USD
-26207706 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-18214897 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.16 million
–
Current period
−USD 10.91 million
–
-10914780 − -14163635 = 3248855 USD
-14163635 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-10914780 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 234,677
–
Current period
USD 533,638
–
533638 − 234677 = 298961 USD
234677 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source533638 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 0 | Unavailable | Unavailable | Unavailable | -4775245 | -7995011 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 0 | Unavailable | Unavailable | Unavailable | -7856136 | -10184299 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 229967 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -100% |
|
| 1998 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1996 | Net margin | -2,031.7% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -3512845 |
|
| 1998 | Operating cash flow | -8561482 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -7995011 |
|
| 1998 | Free cash flow | -10184299 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 13.19× |
|
| 1997 | Current assets / current liabilities | 10.62× |
|
| 1998 | Current assets / current liabilities | 5.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 4.78 million Exact valueExact value: -4775245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Exact valueExact value: -3512845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.48 million Exact valueExact value: 4482166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8 million Calculation and evidence-3512845 − 4482166 USD Exact free cash flow: -7995011 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 7.86 million Exact valueExact value: -7856136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.56 million Exact valueExact value: -8561482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1622817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Calculation and evidence-8561482 − 1622817 USD Exact free cash flow: -10184299 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 10.65 million Exact valueExact value: -10650832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.96 million Exact valueExact value: -8955434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 497,117 Exact valueExact value: 497117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.45 million Calculation and evidence-8955434 − 497117 USD Exact free cash flow: -9452551 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 12.31 million Exact valueExact value: -12310895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.99 million Exact valueExact value: -7988080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237,712 Exact valueExact value: 237712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.23 million Calculation and evidence-7988080 − 237712 USD Exact free cash flow: -8225792 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 11.01 million Exact valueExact value: -11007809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.92 million Exact valueExact value: -9915880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380,949 Exact valueExact value: 380949 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.3 million Calculation and evidence-9915880 − 380949 USD Exact free cash flow: -10296829 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 11.09 million Exact valueExact value: -11088832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.26 million Exact valueExact value: -11257116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 615,954 Exact valueExact value: 615954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.87 million Calculation and evidence-11257116 − 615954 USD Exact free cash flow: -11873070 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 17.35 million Exact valueExact value: -17348686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.02 million Exact valueExact value: -10016609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,418 Exact valueExact value: 359418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.38 million Calculation and evidence-10016609 − 359418 USD Exact free cash flow: -10376027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 18.18 million Exact valueExact value: -18177164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.91 million Exact valueExact value: -12911894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1453366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.37 million Calculation and evidence-12911894 − 1453366 USD Exact free cash flow: -14365260 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 26.21 million Exact valueExact value: -26207706 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.16 million Exact valueExact value: -14163635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,677 Exact valueExact value: 234677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.4 million Calculation and evidence-14163635 − 234677 USD Exact free cash flow: -14398312 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 18.21 million Exact valueExact value: -18214897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.91 million Exact valueExact value: -10914780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,638 Exact valueExact value: 533638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.45 million Calculation and evidence-10914780 − 533638 USD Exact free cash flow: -11448418 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000353482, 353482, edgar:353482