VIRAGEN INC

EDGAR

74 filing records in this dataset, filed from 1995-05-16 to 2007-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

1997-06-30 · USD

Exact inputs and evidence

Operating cash flow

-738 thousand USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3512845 USD Source
  • Operating Cash Flow: -2774681 USD Source

Free cash flow

-2.66 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3512845 USD Source
  • Operating Cash Flow: -2774681 USD Source
  • Capital Expenditure: 4482166 USD Source
  • Capital Expenditure: 2556608 USD Source
Cash and cash equivalents
86.9 thousand USD Source
Exact value

86883 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 0 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 0 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 0 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 0 USD · 1996-07-01 – 1997-03-31 Source

Net income

-31.6 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -18214897 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: -13324398 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: -3816608 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -6192215 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -16711251 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

-10.9 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: -10914780 USD · 2005-07-01 – 2006-06-30 Source
  • Operating cash flow: -8067499 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -1961531 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -5980855 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -1961531 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -8096370 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -5980855 USD · 2006-07-01 – 2006-12-31 Source

Capital expenditure

103 thousand USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 533638 USD · 2005-07-01 – 2006-06-30 Source
  • Capital expenditure: 461184 USD · 2005-07-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 30328 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source

Free cash flow

-11 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: -10914780 USD · 2005-07-01 – 2006-06-30 Source
  • Operating cash flow: -8067499 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -1961531 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -5980855 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -1961531 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -8096370 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -5980855 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 533638 USD · 2005-07-01 – 2006-06-30 Source
  • Capital expenditure: 461184 USD · 2005-07-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 30328 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-15.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-06-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2006-06-30
  • Total assets: 5 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-06-30
  • Current liabilities: 11 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 7.99 million

    Prior period

    −USD 26.21 million

    –

    Current period

    −USD 18.21 million

    –

    Exact inputs and evidence

    -18214897 − -26207706 = 7992809 USD

    -26207706 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -18214897 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.25 million

    Prior period

    −USD 14.16 million

    –

    Current period

    −USD 10.91 million

    –

    Exact inputs and evidence

    -10914780 − -14163635 = 3248855 USD

    -14163635 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -10914780 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +127.4%

    Prior period

    USD 234,677

    –

    Current period

    USD 533,638

    –

    Exact inputs and evidence

    533638 − 234677 = 298961 USD

    234677 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    533638 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7.86 million

Cash

  • Operating cash flow −USD 8.56 million
  • Capital expenditure USD 1.62 million
  • Free cash flow Derived −USD 10.18 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-300 UnavailableUnavailableUnavailable-4775245 -7995011 Derived
Source
1998 1997-07-01 – 1998-06-300 UnavailableUnavailableUnavailable-7856136 -10184299 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.4K186.3K124.2K62.1K0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue229967
1997Revenue0
1998Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-100%
1998Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2,031.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%-427%-1,016%-1,605%-2,194%1996-06-301997-06-301998-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1996Net margin-2,031.7%
1997Net marginNot reported
1998Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.684.9K-1.8M-4.3M-6.8M-9.2M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-3512845
1998Operating cash flow-8561482

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.814.7K-2.1M-5.1M-8.0M-11.0M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-7995011
1998Free cash flow-10184299

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.59× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.24×10.68×7.12×3.56×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities13.19×
1997Current assets / current liabilities10.62×
1998Current assets / current liabilities5.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
−USD 4.78 million
Exact value

Exact value: -4775245 USD

1996-07-01 – 1997-06-30: -4775245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Exact value

Exact value: -3512845 USD

1996-07-01 – 1997-06-30: -3512845 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.48 million
Exact value

Exact value: 4482166 USD

1996-07-01 – 1997-06-30: 4482166 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Calculation and evidence

-3512845 − 4482166 USD

Exact free cash flow: -7995011 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 7.86 million
Exact value

Exact value: -7856136 USD

1997-07-01 – 1998-06-30: -7856136 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.56 million
Exact value

Exact value: -8561482 USD

1997-07-01 – 1998-06-30: -8561482 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1622817 USD

1997-07-01 – 1998-06-30: 1622817 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.18 million
Calculation and evidence

-8561482 − 1622817 USD

Exact free cash flow: -10184299 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 10.65 million
Exact value

Exact value: -10650832 USD

1998-07-01 – 1999-06-30: -10650832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.96 million
Exact value

Exact value: -8955434 USD

1998-07-01 – 1999-06-30: -8955434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 497,117
Exact value

Exact value: 497117 USD

1998-07-01 – 1999-06-30: 497117 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.45 million
Calculation and evidence

-8955434 − 497117 USD

Exact free cash flow: -9452551 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 12.31 million
Exact value

Exact value: -12310895 USD

1999-07-01 – 2000-06-30: -12310895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.99 million
Exact value

Exact value: -7988080 USD

1999-07-01 – 2000-06-30: -7988080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,712
Exact value

Exact value: 237712 USD

1999-07-01 – 2000-06-30: 237712 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.23 million
Calculation and evidence

-7988080 − 237712 USD

Exact free cash flow: -8225792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 11.01 million
Exact value

Exact value: -11007809 USD

2000-07-01 – 2001-06-30: -11007809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.92 million
Exact value

Exact value: -9915880 USD

2000-07-01 – 2001-06-30: -9915880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,949
Exact value

Exact value: 380949 USD

2000-07-01 – 2001-06-30: 380949 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.3 million
Calculation and evidence

-9915880 − 380949 USD

Exact free cash flow: -10296829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 11.09 million
Exact value

Exact value: -11088832 USD

2001-07-01 – 2002-06-30: -11088832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.26 million
Exact value

Exact value: -11257116 USD

2001-07-01 – 2002-06-30: -11257116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 615,954
Exact value

Exact value: 615954 USD

2001-07-01 – 2002-06-30: 615954 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.87 million
Calculation and evidence

-11257116 − 615954 USD

Exact free cash flow: -11873070 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 17.35 million
Exact value

Exact value: -17348686 USD

2002-07-01 – 2003-06-30: -17348686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.02 million
Exact value

Exact value: -10016609 USD

2002-07-01 – 2003-06-30: -10016609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,418
Exact value

Exact value: 359418 USD

2002-07-01 – 2003-06-30: 359418 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.38 million
Calculation and evidence

-10016609 − 359418 USD

Exact free cash flow: -10376027 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 18.18 million
Exact value

Exact value: -18177164 USD

2003-07-01 – 2004-06-30: -18177164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.91 million
Exact value

Exact value: -12911894 USD

2003-07-01 – 2004-06-30: -12911894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1453366 USD

2003-07-01 – 2004-06-30: 1453366 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.37 million
Calculation and evidence

-12911894 − 1453366 USD

Exact free cash flow: -14365260 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 26.21 million
Exact value

Exact value: -26207706 USD

2004-07-01 – 2005-06-30: -26207706 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.16 million
Exact value

Exact value: -14163635 USD

2004-07-01 – 2005-06-30: -14163635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,677
Exact value

Exact value: 234677 USD

2004-07-01 – 2005-06-30: 234677 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Calculation and evidence

-14163635 − 234677 USD

Exact free cash flow: -14398312 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 18.21 million
Exact value

Exact value: -18214897 USD

2005-07-01 – 2006-06-30: -18214897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.91 million
Exact value

Exact value: -10914780 USD

2005-07-01 – 2006-06-30: -10914780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533,638
Exact value

Exact value: 533638 USD

2005-07-01 – 2006-06-30: 533638 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.45 million
Calculation and evidence

-10914780 − 533638 USD

Exact free cash flow: -11448418 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353482, 353482, edgar:353482