LEIDOS, INC.

EDGAR

93 filing records in this dataset, filed from 1994-04-14 to 2021-05-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.81 billion USD

2011-10-31 · USD

Exact inputs and evidence
  • Revenue: 2811000000 USD Source

Operating margin

-0.6%

2011-10-31 · %

Exact inputs and evidence
  • Operating Income: -17000000 USD Source
  • Revenue: 2811000000 USD Source
Cash and cash equivalents
1.46 billion USD Source
Exact value

1463000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-06.

Financial data available through: 2006-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-01-31
  • Operating income: 10 of 11 periods available· newest 2006-01-31
  • Net income: 11 of 11 periods available· newest 2006-01-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 10 of 11 periods available· newest 2006-01-31
  • Total assets: 11 of 11 periods available· newest 2006-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-01-31
  • Current liabilities: 11 of 11 periods available· newest 2006-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.4%

    Prior period

    USD 7.19 billion

    –

    Current period

    USD 7.79 billion

    –

    Exact inputs and evidence

    7792000000 − 7187000000 = 605000000 USD

    7187000000 USD · 2004-02-01 – 2005-01-31

    Inspect prior input Prior source

    7792000000 USD · 2005-02-01 – 2006-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +126.7%

    Prior period

    USD 409 million

    –

    Current period

    USD 927 million

    –

    Exact inputs and evidence

    927000000 − 409000000 = 518000000 USD

    409000000 USD · 2004-02-01 – 2005-01-31

    Inspect prior input Prior source

    927000000 USD · 2005-02-01 – 2006-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +28.6%

    Prior period

    USD 42 million

    –

    Current period

    USD 54 million

    –

    Exact inputs and evidence

    54000000 − 42000000 = 12000000 USD

    42000000 USD · 2004-02-01 – 2005-01-31

    Inspect prior input Prior source

    54000000 USD · 2005-02-01 – 2006-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-02-01 – 2006-01-31

  • Revenue USD 7.79 billion 100% of revenue
  • Operating costs Derived USD 7.3 billion 94% of revenue
  • Operating income USD 497 million 6.4% of revenue
  • Tax, interest and other Derived −USD 430 million −5.5% of revenue
  • Net income USD 927 million 12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 54 million 0.7% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 95%
  • 1998 95%
  • 1999 93%
  • 2000 11%81%
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 93%
  • 2003 94%
  • 2004 93%
  • 2005 93%
  • 2006 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-312402224000 2286283000 Derived 115941000 52261000 Derived 63680000 Unavailable
Source
1998 1997-02-01 – 1998-01-313089351000 2924432000 Derived 164919000 80125000 Derived 84794000 Unavailable
Source
1999 1998-02-01 – 1999-01-314740433000 4414597000 Derived 325836000 175148000 Derived 150688000 Unavailable
Source
2000 1999-02-01 – 2000-01-315529676000 4452923000 Derived 1076753000 456904000 Derived 619849000 Unavailable
Source
2001 2000-02-01 – 2001-01-315604985000 5100363000 Derived 504622000 -1554334000 Derived 2058956000 Unavailable
Source
2002 2001-02-01 – 2002-01-315771000000 5339000000 Derived 432000000 413000000 Derived 19000000 Unavailable
Source
2003 2002-02-01 – 2003-01-314835000000 4524000000 Derived 311000000 52000000 Derived 259000000 Unavailable
Source
2004 2003-02-01 – 2004-01-315833000000 5438000000 Derived 395000000 44000000 Derived 351000000 Unavailable
Source
2005 2004-02-01 – 2005-01-317187000000 6699000000 Derived 488000000 79000000 Derived 409000000 Unavailable
Source
2006 2005-02-01 – 2006-01-317792000000 7295000000 Derived 497000000 -430000000 Derived 927000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.8B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4B6.3B4.2B2.1B0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2402224000
1998Revenue3089351000
1999Revenue4740433000
2000Revenue5529676000
2001Revenue5604985000
2002Revenue5771000000
2003Revenue4835000000
2004Revenue5833000000
2005Revenue7187000000
2006Revenue7792000000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%39%19%-2%-22%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year11.4%
1998Year over year28.6%
1999Year over year53.4%
2000Year over year16.6%
2001Year over year1.4%
2002Year over year3%
2003Year over year-16.2%
2004Year over year20.6%
2005Year over year23.2%
2006Year over year8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 2006
Net margin 11.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7%29.8%19.8%9.9%0.0%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin4.8%
1998Operating margin5.3%
1999Operating margin6.9%
2000Operating margin19.5%
2001Operating margin9%
2002Operating margin7.5%
2003Operating margin6.4%
2004Operating margin6.8%
2005Operating margin6.8%
2006Operating margin6.4%
1997Net margin2.7%
1998Net margin2.7%
1999Net margin3.2%
2000Net margin11.2%
2001Net margin36.7%
2002Net margin0.3%
2003Net margin5.4%
2004Net margin6%
2005Net margin5.7%
2006Net margin11.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported
2001-01-31Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported
2005-01-31Liabilities / assetsNot reported
2006-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.95× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.19×2.39×1.59×0.80×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.61×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities1.25×
2000Current assets / current liabilities1.44×
2001Current assets / current liabilities1.63×
2002Current assets / current liabilities1.6×
2003Current assets / current liabilities2.28×
2004Current assets / current liabilities2.35×
2005Current assets / current liabilities2.17×
2006Current assets / current liabilities2.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-01 – 1997-01-31
USD 63.68 million
Exact value

Exact value: 63680000 USD

1996-02-01 – 1997-01-31: 63680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 37.71 million
Exact value

Exact value: 37709000 USD

1996-02-01 – 1997-01-31: 37709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 84.79 million
Exact value

Exact value: 84794000 USD

1997-02-01 – 1998-01-31: 84794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 52.45 million
Exact value

Exact value: 52450000 USD

1997-02-01 – 1998-01-31: 52450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-02-01 – 1999-01-31
USD 150.69 million
Exact value

Exact value: 150688000 USD

1998-02-01 – 1999-01-31: 150688000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 87.81 million
Exact value

Exact value: 87812000 USD

1998-02-01 – 1999-01-31: 87812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-02-01 – 2000-01-31
USD 619.85 million
Exact value

Exact value: 619849000 USD

1999-02-01 – 2000-01-31: 619849000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 166.11 million
Exact value

Exact value: 166107000 USD

1999-02-01 – 2000-01-31: 166107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-02-01 – 2001-01-31
USD 2.06 billion
Exact value

Exact value: 2058956000 USD

2000-02-01 – 2001-01-31: 2058956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 147.24 million
Exact value

Exact value: 147244000 USD

2000-02-01 – 2001-01-31: 147244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-02-01 – 2002-01-31
USD 19 million
Exact value

Exact value: 19000000 USD

2001-02-01 – 2002-01-31: 19000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 127.28 million
Exact value

Exact value: 127277000 USD

2001-02-01 – 2002-01-31: 127277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-02-01 – 2003-01-31
USD 259 million
Exact value

Exact value: 259000000 USD

2002-02-01 – 2003-01-31: 259000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
USD 351 million
Exact value

Exact value: 351000000 USD

2003-02-01 – 2004-01-31: 351000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 115 million
Exact value

Exact value: 115000000 USD

2003-02-01 – 2004-01-31: 115000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2004-02-01 – 2005-01-31
USD 409 million
Exact value

Exact value: 409000000 USD

2004-02-01 – 2005-01-31: 409000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 42 million
Exact value

Exact value: 42000000 USD

2004-02-01 – 2005-01-31: 42000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2006 2005-02-01 – 2006-01-31
USD 927 million
Exact value

Exact value: 927000000 USD

2005-02-01 – 2006-01-31: 927000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 54 million
Exact value

Exact value: 54000000 USD

2005-02-01 – 2006-01-31: 54000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353394, 353394, edgar:353394

Also known as Leidos, Inc., SCIENCE APPLICATIONS INTERNATIONAL CORP