AEGION CORPORATION

EDGAR

120 filing records in this dataset, filed from 1995-04-26 to 2021-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

181 million USD

2021 Q1 · USD

Exact inputs and evidence

Operating margin

0.43%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 786000 USD Source
  • Revenue: 181191000 USD Source

Operating cash flow

1.19 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1193000 USD Source

Free cash flow

-1.56 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1193000 USD Source
  • Capital Expenditure: 2748000 USD Source
Cash and cash equivalents
93.3 million USD Source
Exact value

93275000 USD

Long-term debt including current maturities
218 million USD Source
Exact value

217936000 USD

Shares outstanding
30.7 million shares Source
Exact value

30741907 shares

Reported share-count change

0.20% · 62.4 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30679476 shares · 2020-03-31· Source
  • 30741907 shares · 2021-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

702 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Revenue: 245017000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 275884000 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 807764000 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 808276000 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 181191000 USD · 2021-01-01 – 2021-03-31 Source

Net income

-29.4 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Net income: 3856000 USD · 2020-04-01 – 2020-06-30 Source
  • Net income: -28474000 USD · 2020-07-01 – 2020-09-30 Source
  • Net income: -31861000 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -26250000 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: 837000 USD · 2021-01-01 – 2021-03-31 Source

Operating cash flow

120 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Operating cash flow: 60338000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -8119000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 79379000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 60338000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 110715000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 79379000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 1193000 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-10.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • Total liabilities: 11 of 11 periods available· newest 2020-12-31
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 11 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.8%

    Prior period

    USD 885.89 million

    –

    Current period

    USD 807.76 million

    –

    Exact inputs and evidence

    807764000 − 885887000 = -78123000 USD

    885887000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    807764000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.97 million

    Prior period

    −USD 20.89 million

    –

    Current period

    −USD 31.86 million

    –

    Exact inputs and evidence

    -31861000 − -20892000 = -10969000 USD

    -20892000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -31861000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +40.5%

    Prior period

    USD 78.81 million

    –

    Current period

    USD 110.72 million

    –

    Exact inputs and evidence

    110715000 − 78814000 = 31901000 USD

    78814000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    110715000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.6%

    Prior period

    USD 25.34 million

    –

    Current period

    USD 16.56 million

    –

    Exact inputs and evidence

    16559000 − 25335000 = -8776000 USD

    25335000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    16559000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 807.76 million 100% of revenue
  • Operating costs Derived USD 766.78 million 95% of revenue
  • Operating income USD 40.99 million 5.1% of revenue
  • Tax, interest and other Derived USD 72.85 million 9% of revenue
  • Net income −USD 31.86 million −3.9% of revenue

Cash

  • Operating cash flow USD 110.72 million 14% of revenue
  • Capital expenditure USD 16.56 million 2% of revenue
  • Free cash flow Derived USD 94.16 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 95%
  • 2012 92%
  • 2013 94%
  • 2014 Operating loss: operating costs were 101% of revenue.
  • 2015 Net loss: net income was −0.6% of revenue.
  • 2016 96%
  • 2017 Operating loss: operating costs were 103% of revenue.
  • 2018 98%
  • 2019 Net loss: net income was −2.4% of revenue.
  • 2020 Net loss: net income was −3.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31925766000 880059000 Derived 45707000 19160000 Derived 26547000 1613000 Derived
Source
2012 2012-01-01 – 2012-12-311016831000 935028000 Derived 81803000 29142000 Derived 52661000 65983000 Derived
Source
2013 2013-01-01 – 2013-12-311091420000 1024538000 Derived 66882000 22531000 Derived 44351000 58219000 Derived
Source
2014 2014-01-01 – 2014-12-311331421000 1351233000 Derived -19812000 17355000 Derived -37167000 47924000 Derived
Source
2015 2015-01-01 – 2015-12-311333570000 1313624000 Derived 19946000 28013000 Derived -8067000 102569000 Derived
Source
2016 2016-01-01 – 2016-12-311221920000 1171129000 Derived 50791000 21338000 Derived 29453000 32401000 Derived
Source
2017 2017-01-01 – 2017-12-311359019000 1402539000 Derived -43520000 25881000 Derived -69401000 32764000 Derived
Source
2018 2018-01-01 – 2018-12-31997861000 977852000 Derived 20009000 17081000 Derived 2928000 12208000 Derived
Source
2019 2019-01-01 – 2019-12-31885887000 884654000 Derived 1233000 22125000 Derived -20892000 53479000 Derived
Source
2020 2020-01-01 – 2020-12-31807764000 766776000 Derived 40988000 72849000 Derived -31861000 94156000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 807.8M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B733.9M366.9M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue925766000
2012Revenue1016831000
2013Revenue1091420000
2014Revenue1331421000
2015Revenue1333570000
2016Revenue1221920000
2017Revenue1359019000
2018Revenue997861000
2019Revenue885887000
2020Revenue807764000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.8% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%12%-2%-16%-30%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year1.2%
2012Year over year9.8%
2013Year over year7.3%
2014Year over year22%
2015Year over year0.2%
2016Year over year-8.4%
2017Year over year11.2%
2018Year over year-26.6%
2019Year over year-11.2%
2020Year over year-8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.1% 2020
Net margin -3.9% 2020
Free cash flow margin 11.7% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%8.1%3.3%-1.6%-6.4%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin4.9%
2012Operating margin8%
2013Operating margin6.1%
2014Operating margin-1.5%
2015Operating margin1.5%
2016Operating margin4.2%
2017Operating margin-3.2%
2018Operating margin2%
2019Operating margin0.1%
2020Operating margin5.1%
2011Net margin2.9%
2012Net margin5.2%
2013Net margin4.1%
2014Net margin-2.8%
2015Net margin-0.6%
2016Net margin2.4%
2017Net margin-5.1%
2018Net margin0.3%
2019Net margin-2.4%
2020Net margin-3.9%
2011Free cash flow margin0.2%
2012Free cash flow margin6.5%
2013Free cash flow margin5.3%
2014Free cash flow margin3.6%
2015Free cash flow margin7.7%
2016Free cash flow margin2.7%
2017Free cash flow margin2.4%
2018Free cash flow margin1.2%
2019Free cash flow margin6%
2020Free cash flow margin11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 110.7M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.6M106.9M71.3M35.6M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow22884000
2012Operating cash flow110721000
2013Operating cash flow84304000
2014Operating cash flow80823000
2015Operating cash flow132023000
2016Operating cash flow71161000
2017Operating cash flow63594000
2018Operating cash flow39669000
2019Operating cash flow78814000
2020Operating cash flow110715000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 94.2M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.8M83.1M55.4M27.7M0.0201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow1613000
2012Free cash flow65983000
2013Free cash flow58219000
2014Free cash flow47924000
2015Free cash flow102569000
2016Free cash flow32401000
2017Free cash flow32764000
2018Free cash flow12208000
2019Free cash flow53479000
2020Free cash flow94156000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.7% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%201120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets42.3%
2012Liabilities / assets41.2%
2013Liabilities / assets47.2%
2014Liabilities / assets50.4%
2015Liabilities / assets52.6%
2016Liabilities / assets51.7%
2017Liabilities / assets54.4%
2018Liabilities / assets52.6%
2019Liabilities / assets56.3%
2020Liabilities / assets54.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.12× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.18×1.45×0.73×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities2.69×
2012Current assets / current liabilities2.5×
2013Current assets / current liabilities2.57×
2014Current assets / current liabilities2.41×
2015Current assets / current liabilities2.28×
2016Current assets / current liabilities2.31×
2017Current assets / current liabilities2.24×
2018Current assets / current liabilities2.19×
2019Current assets / current liabilities2.26×
2020Current assets / current liabilities2.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 26.55 million
Exact value

Exact value: 26547000 USD

2011-01-01 – 2011-12-31: 26547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.88 million
Exact value

Exact value: 22884000 USD

2011-01-01 – 2011-12-31: 22884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.27 million
Exact value

Exact value: 21271000 USD

2011-01-01 – 2011-12-31: 21271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

22884000 − 21271000 USD

Exact free cash flow: 1613000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 52.66 million
Exact value

Exact value: 52661000 USD

2012-01-01 – 2012-12-31: 52661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.72 million
Exact value

Exact value: 110721000 USD

2012-01-01 – 2012-12-31: 110721000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.74 million
Exact value

Exact value: 44738000 USD

2012-01-01 – 2012-12-31: 44738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.98 million
Calculation and evidence

110721000 − 44738000 USD

Exact free cash flow: 65983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 44.35 million
Exact value

Exact value: 44351000 USD

2013-01-01 – 2013-12-31: 44351000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.3 million
Exact value

Exact value: 84304000 USD

2013-01-01 – 2013-12-31: 84304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.09 million
Exact value

Exact value: 26085000 USD

2013-01-01 – 2013-12-31: 26085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.22 million
Calculation and evidence

84304000 − 26085000 USD

Exact free cash flow: 58219000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 37.17 million
Exact value

Exact value: -37167000 USD

2014-01-01 – 2014-12-31: -37167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.82 million
Exact value

Exact value: 80823000 USD

2014-01-01 – 2014-12-31: 80823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.9 million
Exact value

Exact value: 32899000 USD

2014-01-01 – 2014-12-31: 32899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.92 million
Calculation and evidence

80823000 − 32899000 USD

Exact free cash flow: 47924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 8.07 million
Exact value

Exact value: -8067000 USD

2015-01-01 – 2015-12-31: -8067000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.02 million
Exact value

Exact value: 132023000 USD

2015-01-01 – 2015-12-31: 132023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.45 million
Exact value

Exact value: 29454000 USD

2015-01-01 – 2015-12-31: 29454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.57 million
Calculation and evidence

132023000 − 29454000 USD

Exact free cash flow: 102569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 29.45 million
Exact value

Exact value: 29453000 USD

2016-01-01 – 2016-12-31: 29453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.16 million
Exact value

Exact value: 71161000 USD

2016-01-01 – 2016-12-31: 71161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.76 million
Exact value

Exact value: 38760000 USD

2016-01-01 – 2016-12-31: 38760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.4 million
Calculation and evidence

71161000 − 38760000 USD

Exact free cash flow: 32401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 69.4 million
Exact value

Exact value: -69401000 USD

2017-01-01 – 2017-12-31: -69401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.59 million
Exact value

Exact value: 63594000 USD

2017-01-01 – 2017-12-31: 63594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.83 million
Exact value

Exact value: 30830000 USD

2017-01-01 – 2017-12-31: 30830000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.76 million
Calculation and evidence

63594000 − 30830000 USD

Exact free cash flow: 32764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 2.93 million
Exact value

Exact value: 2928000 USD

2018-01-01 – 2018-12-31: 2928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.67 million
Exact value

Exact value: 39669000 USD

2018-01-01 – 2018-12-31: 39669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.46 million
Exact value

Exact value: 27461000 USD

2018-01-01 – 2018-12-31: 27461000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Calculation and evidence

39669000 − 27461000 USD

Exact free cash flow: 12208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 20.89 million
Exact value

Exact value: -20892000 USD

2019-01-01 – 2019-12-31: -20892000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.81 million
Exact value

Exact value: 78814000 USD

2019-01-01 – 2019-12-31: 78814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.34 million
Exact value

Exact value: 25335000 USD

2019-01-01 – 2019-12-31: 25335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.48 million
Calculation and evidence

78814000 − 25335000 USD

Exact free cash flow: 53479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 31.86 million
Exact value

Exact value: -31861000 USD

2020-01-01 – 2020-12-31: -31861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.72 million
Exact value

Exact value: 110715000 USD

2020-01-01 – 2020-12-31: 110715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.56 million
Exact value

Exact value: 16559000 USD

2020-01-01 – 2020-12-31: 16559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.16 million
Calculation and evidence

110715000 − 16559000 USD

Exact free cash flow: 94156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

120 filings · 10,007 latest values · 10,007 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000353020, 353020, AEGN, edgar:353020

Also known as AEGION CORPORATION, Aegion Corp, Aegion Corporation, INSITUFORM TECHNOLOGIES INC