PICO PRODUCTS INC

EDGAR

20 filing records in this dataset, filed from 1995-03-13 to 1999-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.39 million USD

1999-04-30 · USD

Exact inputs and evidence

Operating margin

-4.1%

1999-04-30 · %

Exact inputs and evidence
  • Operating Income: -180000 USD Source
  • Revenue: 4388000 USD Source

Operating cash flow

-317 thousand USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -725000 USD Source
  • Operating Cash Flow: -408000 USD Source

Free cash flow

-317 thousand USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -725000 USD Source
  • Operating Cash Flow: -408000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
28 thousand USD Source
Exact value

28000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.5 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Revenue: 27743000 USD · 1997-08-01 – 1998-07-31 Source
  • Revenue: 21737000 USD · 1997-08-01 – 1998-04-30 Source
  • Revenue: 5894000 USD · 1998-08-01 – 1998-10-31 Source
  • Revenue: 5183000 USD · 1998-11-01 – 1999-01-31 Source
  • Revenue: 4388000 USD · 1999-02-01 – 1999-04-30 Source

Net income

-3.41 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Net income: -2736000 USD · 1997-08-01 – 1998-07-31 Source
  • Net income: -576000 USD · 1997-08-01 – 1998-04-30 Source
  • Net income: -418000 USD · 1998-08-01 – 1998-10-31 Source
  • Net income: -306000 USD · 1998-11-01 – 1999-01-31 Source
  • Net income: -522000 USD · 1999-02-01 – 1999-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-14.

Financial data available through: 1998-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-07-31
  • Operating income: 6 of 11 periods available· newest 1998-07-31
  • Net income: 6 of 11 periods available· newest 1998-07-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-07-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-07-31
  • Total assets: 5 of 11 periods available· newest 1998-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-07-31
  • Current liabilities: 5 of 11 periods available· newest 1998-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.7%

    Prior period

    USD 35.45 million

    –

    Current period

    USD 27.74 million

    –

    Exact inputs and evidence

    27743000 − 35448000 = -7705000 USD

    35448000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    27743000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.15 million

    Prior period

    −USD 5.89 million

    –

    Current period

    −USD 2.74 million

    –

    Exact inputs and evidence

    -2736000 − -5887000 = 3151000 USD

    -5887000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -2736000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.3 million

    Prior period

    −USD 6.5 million

    –

    Current period

    −USD 199,000

    –

    Exact inputs and evidence

    -199000 − -6500000 = 6301000 USD

    -6500000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -199000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 283,000

    –

    Current period

    USD 283,000

    –

    Exact inputs and evidence

    283000 − 283000 = 0 USD

    283000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    283000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-08-01 – 1998-07-31

  • Revenue USD 27.74 million 100% of revenue
  • Operating costs Derived USD 28.58 million 103% of revenue
  • Operating income −USD 832,000 −3% of revenue
  • Tax, interest and other Derived USD 1.9 million 6.9% of revenue
  • Net income −USD 2.74 million −9.9% of revenue

Cash

  • Operating cash flow −USD 199,000 −0.7% of revenue
  • Capital expenditure USD 283,000 1% of revenue
  • Free cash flow Derived −USD 482,000 −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 97%
  • 1996 Net loss: net income was −1.1% of revenue.
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3123740218 23965166 Derived -224948 51700 Derived -276648 -727573 Derived
Source
1994 1993-08-01 – 1994-07-3129886482 29087449 Derived 799033 -105982 Derived 905015 -348745 Derived
Source
1995 1994-08-01 – 1995-07-3133367249 32370524 Derived 996725 471024 Derived 525701 -1842315 Derived
Source
1996 1995-08-01 – 1996-07-3136051000 35517000 Derived 534000 934000 Derived -400000 -742000 Derived
Source
1997 1996-08-01 – 1997-07-3135448000 39950000 Derived -4502000 1385000 Derived -5887000 -6783000 Derived
Source
1998 1997-08-01 – 1998-07-3127743000 28575000 Derived -832000 1904000 Derived -2736000 -482000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.9M29.2M19.5M9.7M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue23740218
1994Revenue29886482
1995Revenue33367249
1996Revenue36051000
1997Revenue35448000
1998Revenue27743000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%16%2%-12%-26%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year25.9%
1995Year over year11.6%
1996Year over year8%
1997Year over year-1.7%
1998Year over year-21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 1998
Net margin -9.9% 1998
Free cash flow margin -1.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%-1.6%-8.1%-14.5%-20.9%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.9%
1994Operating margin2.7%
1995Operating margin3%
1996Operating margin1.5%
1997Operating margin-12.7%
1998Operating margin-3%
1993Net margin-1.2%
1994Net margin3%
1995Net margin1.6%
1996Net margin-1.1%
1997Net margin-16.6%
1998Net margin-9.9%
1993Free cash flow margin-3.1%
1994Free cash flow margin-1.2%
1995Free cash flow margin-5.5%
1996Free cash flow margin-2.1%
1997Free cash flow margin-19.1%
1998Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -199K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.520.0K-1.4M-3.3M-5.1M-7.0M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-634376
1994Operating cash flow-233081
1995Operating cash flow-1621783
1996Operating cash flow-513000
1997Operating cash flow-6500000
1998Operating cash flow-199000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -482K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.542.6K-1.4M-3.4M-5.4M-7.3M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-727573
1994Free cash flow-348745
1995Free cash flow-1842315
1996Free cash flow-742000
1997Free cash flow-6783000
1998Free cash flow-482000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994-07-31Liabilities / assetsNot reported
1995-07-31Liabilities / assetsNot reported
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.45×1.09×0.72×0.36×0.00×1993-07-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.34×
1995Current assets / current liabilities1.27×
1996Current assets / current liabilities1.23×
1997Current assets / current liabilities1.23×
1998Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
−USD 276,648
Exact value

Exact value: -276648 USD

1992-08-01 – 1993-07-31: -276648 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 634,376
Exact value

Exact value: -634376 USD

1992-08-01 – 1993-07-31: -634376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,197
Exact value

Exact value: 93197 USD

1992-08-01 – 1993-07-31: 93197 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727,573
Calculation and evidence

-634376 − 93197 USD

Exact free cash flow: -727573 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 905,015
Exact value

Exact value: 905015 USD

1993-08-01 – 1994-07-31: 905015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,081
Exact value

Exact value: -233081 USD

1993-08-01 – 1994-07-31: -233081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,664
Exact value

Exact value: 115664 USD

1993-08-01 – 1994-07-31: 115664 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 348,745
Calculation and evidence

-233081 − 115664 USD

Exact free cash flow: -348745 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 525,701
Exact value

Exact value: 525701 USD

1994-08-01 – 1995-07-31: 525701 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Exact value

Exact value: -1621783 USD

1994-08-01 – 1995-07-31: -1621783 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,532
Exact value

Exact value: 220532 USD

1994-08-01 – 1995-07-31: 220532 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-1621783 − 220532 USD

Exact free cash flow: -1842315 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 400,000
Exact value

Exact value: -400000 USD

1995-08-01 – 1996-07-31: -400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 513,000
Exact value

Exact value: -513000 USD

1995-08-01 – 1996-07-31: -513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,000
Exact value

Exact value: 229000 USD

1995-08-01 – 1996-07-31: 229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 742,000
Calculation and evidence

-513000 − 229000 USD

Exact free cash flow: -742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 5.89 million
Exact value

Exact value: -5887000 USD

1996-08-01 – 1997-07-31: -5887000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.5 million
Exact value

Exact value: -6500000 USD

1996-08-01 – 1997-07-31: -6500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

1996-08-01 – 1997-07-31: 283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.78 million
Calculation and evidence

-6500000 − 283000 USD

Exact free cash flow: -6783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 2.74 million
Exact value

Exact value: -2736000 USD

1997-08-01 – 1998-07-31: -2736000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199,000
Exact value

Exact value: -199000 USD

1997-08-01 – 1998-07-31: -199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

1997-08-01 – 1998-07-31: 283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 482,000
Calculation and evidence

-199000 − 283000 USD

Exact free cash flow: -482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000352994, 352994, edgar:352994