Revenue
4.39 million USD
1999-04-30 · USD
Exact inputs and evidence
- Revenue: 4388000 USD Source
20 filing records in this dataset, filed from 1995-03-13 to 1999-06-14. Explore the available filing history and original sources.
4.39 million USD
1999-04-30 · USD
-4.1%
1999-04-30 · %
-317 thousand USD
1999-04-30 · USD
-317 thousand USD
1999-04-30 · USD
28000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.5 million USD
1998-05-01 – 1999-04-30
-3.41 million USD
1998-05-01 – 1999-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-06-14.
Financial data available through: 1998-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 35.45 million
–
Current period
USD 27.74 million
–
27743000 − 35448000 = -7705000 USD
35448000 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source27743000 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.89 million
–
Current period
−USD 2.74 million
–
-2736000 − -5887000 = 3151000 USD
-5887000 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source-2736000 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.5 million
–
Current period
−USD 199,000
–
-199000 − -6500000 = 6301000 USD
-6500000 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source-199000 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 283,000
–
Current period
USD 283,000
–
283000 − 283000 = 0 USD
283000 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source283000 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | 23740218 | 23965166 Derived | -224948 | 51700 Derived | -276648 | -727573 Derived | Source
|
| 1994 1993-08-01 – 1994-07-31 | 29886482 | 29087449 Derived | 799033 | -105982 Derived | 905015 | -348745 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 33367249 | 32370524 Derived | 996725 | 471024 Derived | 525701 | -1842315 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 36051000 | 35517000 Derived | 534000 | 934000 Derived | -400000 | -742000 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 35448000 | 39950000 Derived | -4502000 | 1385000 Derived | -5887000 | -6783000 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 27743000 | 28575000 Derived | -832000 | 1904000 Derived | -2736000 | -482000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 23740218 |
|
| 1994 | Revenue | 29886482 |
|
| 1995 | Revenue | 33367249 |
|
| 1996 | Revenue | 36051000 |
|
| 1997 | Revenue | 35448000 |
|
| 1998 | Revenue | 27743000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 25.9% |
|
| 1995 | Year over year | 11.6% |
|
| 1996 | Year over year | 8% |
|
| 1997 | Year over year | -1.7% |
|
| 1998 | Year over year | -21.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -0.9% |
|
| 1994 | Operating margin | 2.7% |
|
| 1995 | Operating margin | 3% |
|
| 1996 | Operating margin | 1.5% |
|
| 1997 | Operating margin | -12.7% |
|
| 1998 | Operating margin | -3% |
|
| 1993 | Net margin | -1.2% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | 1.6% |
|
| 1996 | Net margin | -1.1% |
|
| 1997 | Net margin | -16.6% |
|
| 1998 | Net margin | -9.9% |
|
| 1993 | Free cash flow margin | -3.1% |
|
| 1994 | Free cash flow margin | -1.2% |
|
| 1995 | Free cash flow margin | -5.5% |
|
| 1996 | Free cash flow margin | -2.1% |
|
| 1997 | Free cash flow margin | -19.1% |
|
| 1998 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -634376 |
|
| 1994 | Operating cash flow | -233081 |
|
| 1995 | Operating cash flow | -1621783 |
|
| 1996 | Operating cash flow | -513000 |
|
| 1997 | Operating cash flow | -6500000 |
|
| 1998 | Operating cash flow | -199000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -727573 |
|
| 1994 | Free cash flow | -348745 |
|
| 1995 | Free cash flow | -1842315 |
|
| 1996 | Free cash flow | -742000 |
|
| 1997 | Free cash flow | -6783000 |
|
| 1998 | Free cash flow | -482000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-07-31 | Liabilities / assets | Not reported |
|
| 1995-07-31 | Liabilities / assets | Not reported |
|
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.34× |
|
| 1995 | Current assets / current liabilities | 1.27× |
|
| 1996 | Current assets / current liabilities | 1.23× |
|
| 1997 | Current assets / current liabilities | 1.23× |
|
| 1998 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | −USD 276,648 Exact valueExact value: -276648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 634,376 Exact valueExact value: -634376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,197 Exact valueExact value: 93197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 727,573 Calculation and evidence-634376 − 93197 USD Exact free cash flow: -727573 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-08-01 – 1994-07-31 | USD 905,015 Exact valueExact value: 905015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 233,081 Exact valueExact value: -233081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,664 Exact valueExact value: 115664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 348,745 Calculation and evidence-233081 − 115664 USD Exact free cash flow: -348745 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | USD 525,701 Exact valueExact value: 525701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Exact valueExact value: -1621783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,532 Exact valueExact value: 220532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-1621783 − 220532 USD Exact free cash flow: -1842315 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | −USD 400,000 Exact valueExact value: -400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 513,000 Exact valueExact value: -513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,000 Exact valueExact value: 229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 742,000 Calculation and evidence-513000 − 229000 USD Exact free cash flow: -742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | −USD 5.89 million Exact valueExact value: -5887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Exact valueExact value: -6500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 283,000 Exact valueExact value: 283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.78 million Calculation and evidence-6500000 − 283000 USD Exact free cash flow: -6783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | −USD 2.74 million Exact valueExact value: -2736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 199,000 Exact valueExact value: -199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 283,000 Exact valueExact value: 283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 482,000 Calculation and evidence-199000 − 283000 USD Exact free cash flow: -482000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352994, 352994, edgar:352994