Revenue
1.9 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 1900951 USD Source
62 filing records in this dataset, filed from 1995-11-14 to 2010-05-14. Explore the available filing history and original sources.
1.9 million USD
2010-03-31 · USD
-13.23%
2010-03-31 · %
-656 thousand USD
2010-03-31 · USD
-699 thousand USD
2010-03-31 · USD
430498 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.1 million USD
2009-04-01 – 2010-03-31
-98.5 thousand USD
2009-04-01 – 2010-03-31
-565 thousand USD
2009-04-01 – 2010-03-31
407 thousand USD
2009-04-01 – 2010-03-31
-971 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-14.
Financial data available through: 2009-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.07 million
–
Current period
USD 6.4 million
–
6401518 − 7070366 = -668848 USD
7070366 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source6401518 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 713,486
–
Current period
USD 91,927
–
91927 − 713486 = -621559 USD
713486 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source91927 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.27 million
–
Current period
USD 65,040
–
65040 − 1270452 = -1205412 USD
1270452 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source65040 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 300,589
–
Current period
USD 109,237
–
109237 − 300589 = -191352 USD
300589 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source109237 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 12645344 | 11336881 Derived | 1308463 | 66966 Derived | 1241497 | 207029 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 16597518 | 16287320 Derived | 310198 | 44745 Derived | 265453 | -1346007 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 12247694 | 13524571 Derived | -1276877 | 84146 Derived | -1361023 | -275993 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 9268404 | 10479654 Derived | -1211250 | 125610 Derived | -1336860 | -319605 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 8164756 | 9249716 Derived | -1084960 | 127327 Derived | -1212287 | 129490 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 7970492 | 7144069 Derived | 826423 | 97837 Derived | 728586 | 850461 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 7676524 | 8040229 Derived | -363705 | 94402 Derived | -458107 | 814851 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 7069405 | 6901059 Derived | 168346 | 275175 Derived | -106829 | -674658 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 7070366 | 6322197 Derived | 748169 | 34683 Derived | 713486 | 969863 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 6401518 | 6314475 Derived | 87043 | -4884 Derived | 91927 | -44197 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 12645344 |
|
| 2001 | Revenue | 16597518 |
|
| 2002 | Revenue | 12247694 |
|
| 2003 | Revenue | 9268404 |
|
| 2004 | Revenue | 8164756 |
|
| 2005 | Revenue | 7970492 |
|
| 2006 | Revenue | 7676524 |
|
| 2007 | Revenue | 7069405 |
|
| 2008 | Revenue | 7070366 |
|
| 2009 | Revenue | 6401518 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 67.3% |
|
| 2001 | Year over year | 31.3% |
|
| 2002 | Year over year | -26.2% |
|
| 2003 | Year over year | -24.3% |
|
| 2004 | Year over year | -11.9% |
|
| 2005 | Year over year | -2.4% |
|
| 2006 | Year over year | -3.7% |
|
| 2007 | Year over year | -7.9% |
|
| 2008 | Year over year | 0% |
|
| 2009 | Year over year | -9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 10.3% |
|
| 2001 | Operating margin | 1.9% |
|
| 2002 | Operating margin | -10.4% |
|
| 2003 | Operating margin | -13.1% |
|
| 2004 | Operating margin | -13.3% |
|
| 2005 | Operating margin | 10.4% |
|
| 2006 | Operating margin | -4.7% |
|
| 2007 | Operating margin | 2.4% |
|
| 2008 | Operating margin | 10.6% |
|
| 2009 | Operating margin | 1.4% |
|
| 2000 | Net margin | 9.8% |
|
| 2001 | Net margin | 1.6% |
|
| 2002 | Net margin | -11.1% |
|
| 2003 | Net margin | -14.4% |
|
| 2004 | Net margin | -14.8% |
|
| 2005 | Net margin | 9.1% |
|
| 2006 | Net margin | -6% |
|
| 2007 | Net margin | -1.5% |
|
| 2008 | Net margin | 10.1% |
|
| 2009 | Net margin | 1.4% |
|
| 2000 | Free cash flow margin | 1.6% |
|
| 2001 | Free cash flow margin | -8.1% |
|
| 2002 | Free cash flow margin | -2.3% |
|
| 2003 | Free cash flow margin | -3.4% |
|
| 2004 | Free cash flow margin | 1.6% |
|
| 2005 | Free cash flow margin | 10.7% |
|
| 2006 | Free cash flow margin | 10.6% |
|
| 2007 | Free cash flow margin | -9.5% |
|
| 2008 | Free cash flow margin | 13.7% |
|
| 2009 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 1602801 |
|
| 2001 | Operating cash flow | 1338117 |
|
| 2002 | Operating cash flow | 307120 |
|
| 2003 | Operating cash flow | -32091 |
|
| 2004 | Operating cash flow | 219664 |
|
| 2005 | Operating cash flow | 923647 |
|
| 2006 | Operating cash flow | 850175 |
|
| 2007 | Operating cash flow | -563834 |
|
| 2008 | Operating cash flow | 1270452 |
|
| 2009 | Operating cash flow | 65040 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 207029 |
|
| 2001 | Free cash flow | -1346007 |
|
| 2002 | Free cash flow | -275993 |
|
| 2003 | Free cash flow | -319605 |
|
| 2004 | Free cash flow | 129490 |
|
| 2005 | Free cash flow | 850461 |
|
| 2006 | Free cash flow | 814851 |
|
| 2007 | Free cash flow | -674658 |
|
| 2008 | Free cash flow | 969863 |
|
| 2009 | Free cash flow | -44197 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 60.2% |
|
| 2001 | Liabilities / assets | 52.6% |
|
| 2002 | Liabilities / assets | 62.5% |
|
| 2003 | Liabilities / assets | 77.4% |
|
| 2004 | Liabilities / assets | 112.1% |
|
| 2005 | Liabilities / assets | 84.8% |
|
| 2006 | Liabilities / assets | 75.4% |
|
| 2007 | Liabilities / assets | 51.3% |
|
| 2008 | Liabilities / assets | 35.7% |
|
| 2009 | Liabilities / assets | 31.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.5× |
|
| 2001 | Current assets / current liabilities | 1.05× |
|
| 2002 | Current assets / current liabilities | 0.81× |
|
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004 | Current assets / current liabilities | 0.73× |
|
| 2005 | Current assets / current liabilities | 1.58× |
|
| 2006 | Current assets / current liabilities | 2× |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | Not reported |
|
| 2009 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | USD 1.24 million Exact valueExact value: 1241497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1602801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1395772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,029 Calculation and evidence1602801 − 1395772 USD Exact free cash flow: 207029 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 265,453 Exact valueExact value: 265453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1338117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2684124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence1338117 − 2684124 USD Exact free cash flow: -1346007 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.36 million Exact valueExact value: -1361023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307,120 Exact valueExact value: 307120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 583,113 Exact valueExact value: 583113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,993 Calculation and evidence307120 − 583113 USD Exact free cash flow: -275993 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.34 million Exact valueExact value: -1336860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,091 Exact valueExact value: -32091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 287,514 Exact valueExact value: 287514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 319,605 Calculation and evidence-32091 − 287514 USD Exact free cash flow: -319605 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 1.21 million Exact valueExact value: -1212287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219,664 Exact valueExact value: 219664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,174 Exact valueExact value: 90174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,490 Calculation and evidence219664 − 90174 USD Exact free cash flow: 129490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 728,586 Exact valueExact value: 728586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 923,647 Exact valueExact value: 923647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,186 Exact valueExact value: 73186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 850,461 Calculation and evidence923647 − 73186 USD Exact free cash flow: 850461 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 458,107 Exact valueExact value: -458107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 850,175 Exact valueExact value: 850175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,324 Exact valueExact value: 35324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 814,851 Calculation and evidence850175 − 35324 USD Exact free cash flow: 814851 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 106,829 Exact valueExact value: -106829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 563,834 Exact valueExact value: -563834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,824 Exact valueExact value: 110824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 674,658 Calculation and evidence-563834 − 110824 USD Exact free cash flow: -674658 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 713,486 Exact valueExact value: 713486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1270452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,589 Exact valueExact value: 300589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 969,863 Calculation and evidence1270452 − 300589 USD Exact free cash flow: 969863 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | USD 91,927 Exact valueExact value: 91927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,040 Exact valueExact value: 65040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,237 Exact valueExact value: 109237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,197 Calculation and evidence65040 − 109237 USD Exact free cash flow: -44197 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352988, 352988, edgar:352988
Also known as COMTEX SCIENTIFIC CORP