Revenue
2.76 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 2756900 USD Source
39 filing records in this dataset, filed from 1995-11-14 to 2003-11-13. Explore the available filing history and original sources.
2.76 million USD
2003-09-30 · USD
-4.79%
2003-09-30 · %
411 thousand USD
2003-09-30 · USD
586400 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
133 thousand USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-13.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.13 million
–
Current period
USD 14.97 million
–
14973200 − 12133100 = 2840100 USD
12133100 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source14973200 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 91,500
–
Current period
USD 570,100
–
570100 − 91500 = 478600 USD
91500 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source570100 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 752,400
–
Current period
USD 890,500
–
890500 − 752400 = 138100 USD
752400 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source890500 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 9282300 | Unavailable | Unavailable | Unavailable | 854900 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 10634800 | Unavailable | Unavailable | Unavailable | 454500 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 7915800 | Unavailable | Unavailable | Unavailable | -1918300 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 8922600 | Unavailable | Unavailable | Unavailable | 311400 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 10723300 | Unavailable | Unavailable | Unavailable | 866000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 11266400 | Unavailable | Unavailable | Unavailable | 841600 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 10638800 | Unavailable | Unavailable | Unavailable | 241000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11474100 | Unavailable | Unavailable | Unavailable | -60200 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12133100 | Unavailable | Unavailable | Unavailable | 91500 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 14973200 | Unavailable | Unavailable | Unavailable | 570100 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 9282300 |
|
| 1994 | Revenue | 10634800 |
|
| 1995 | Revenue | 7915800 |
|
| 1996 | Revenue | 8922600 |
|
| 1997 | Revenue | 10723300 |
|
| 1998 | Revenue | 11266400 |
|
| 1999 | Revenue | 10638800 |
|
| 2000 | Revenue | 11474100 |
|
| 2001 | Revenue | 12133100 |
|
| 2002 | Revenue | 14973200 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 14.6% |
|
| 1995 | Year over year | -25.6% |
|
| 1996 | Year over year | 12.7% |
|
| 1997 | Year over year | 20.2% |
|
| 1998 | Year over year | 5.1% |
|
| 1999 | Year over year | -5.6% |
|
| 2000 | Year over year | 7.9% |
|
| 2001 | Year over year | 5.7% |
|
| 2002 | Year over year | 23.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 9.2% |
|
| 1994 | Net margin | 4.3% |
|
| 1995 | Net margin | -24.2% |
|
| 1996 | Net margin | 3.5% |
|
| 1997 | Net margin | 8.1% |
|
| 1998 | Net margin | 7.5% |
|
| 1999 | Net margin | 2.3% |
|
| 2000 | Net margin | -0.5% |
|
| 2001 | Net margin | 0.8% |
|
| 2002 | Net margin | 3.8% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 125100 |
|
| 1994 | Operating cash flow | 340200 |
|
| 1995 | Operating cash flow | -867500 |
|
| 1996 | Operating cash flow | -270200 |
|
| 1997 | Operating cash flow | 876400 |
|
| 1998 | Operating cash flow | 752100 |
|
| 1999 | Operating cash flow | 571800 |
|
| 2000 | Operating cash flow | 872600 |
|
| 2001 | Operating cash flow | 752400 |
|
| 2002 | Operating cash flow | 890500 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 48.4% |
|
| 1995 | Liabilities / assets | 81.9% |
|
| 1996 | Liabilities / assets | 72.9% |
|
| 1997 | Liabilities / assets | 54% |
|
| 1998 | Liabilities / assets | 46.3% |
|
| 1999 | Liabilities / assets | 37.3% |
|
| 2000 | Liabilities / assets | 67.6% |
|
| 2001 | Liabilities / assets | 67.9% |
|
| 2002 | Liabilities / assets | 61.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.44× |
|
| 1995 | Current assets / current liabilities | 1.11× |
|
| 1996 | Current assets / current liabilities | 1.58× |
|
| 1997 | Current assets / current liabilities | 2.42× |
|
| 1998 | Current assets / current liabilities | 2.72× |
|
| 1999 | Current assets / current liabilities | 1.81× |
|
| 2000 | Current assets / current liabilities | 1.26× |
|
| 2001 | Current assets / current liabilities | 1.12× |
|
| 2002 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 854,900 Exact valueExact value: 854900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,100 Exact valueExact value: 125100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 454,500 Exact valueExact value: 454500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340,200 Exact valueExact value: 340200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.92 million Exact valueExact value: -1918300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 867,500 Exact valueExact value: -867500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 311,400 Exact valueExact value: 311400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 270,200 Exact valueExact value: -270200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 866,000 Exact valueExact value: 866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 876,400 Exact valueExact value: 876400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 841,600 Exact valueExact value: 841600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 752,100 Exact valueExact value: 752100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 241,000 Exact valueExact value: 241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 571,800 Exact valueExact value: 571800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 60,200 Exact valueExact value: -60200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 872,600 Exact valueExact value: 872600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 91,500 Exact valueExact value: 91500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 752,400 Exact valueExact value: 752400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 570,100 Exact valueExact value: 570100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 890,500 Exact valueExact value: 890500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352956, 352956, edgar:352956