Revenue
9.61 million USD
1998-12-31 · USD
19 filing records in this dataset, filed from 1995-05-12 to 1999-03-26. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
9.61 million USD
1998-12-31 · USD
16.04%
1998-12-31 · %
702 thousand USD
1998-12-31 · USD
-610 thousand USD
1998-12-31 · USD
10046626 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
42.5 million USD
1998-01-01 – 1998-12-31
3.88 million USD
1998-01-01 – 1998-12-31
8.64 million USD
1998-01-01 – 1998-12-31
4.32 million USD
1998-01-01 – 1998-12-31
4.32 million USD
1998-01-01 – 1998-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-03-26.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 40.15 million
–
Current period
USD 42.5 million
–
42498132 − 40146095 = 2352037 USD
40146095 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source42498132 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.18 million
–
Current period
USD 3.88 million
–
3877097 − 5175208 = -1298111 USD
5175208 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source3877097 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.29 million
–
Current period
USD 8.64 million
–
8642948 − 8290059 = 352889 USD
8290059 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source8642948 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.17 million
–
Current period
USD 4.32 million
–
4320401 − 4165978 = 154423 USD
4165978 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source4320401 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 11795815 | 9483989 Derived | 2311826 | -18453550 Derived | 20765376 | 2056517 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 6864006 | 4686056 Derived | 2177950 | 71895 Derived | 2106055 | 1869203 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 6597034 | 4413713 Derived | 2183321 | 565905 Derived | 1617416 | 2457846 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 8565844 | 6084960 Derived | 2480884 | 821658 Derived | 1659226 | 2374013 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 40146095 | 28862203 Derived | 11283892 | 6108684 Derived | 5175208 | 4124081 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 42498132 | 31497766 Derived | 11000366 | 7123269 Derived | 3877097 | 4322547 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 11795815 |
|
| 1994 | Revenue | 6864006 |
|
| 1995 | Revenue | 6597034 |
|
| 1996 | Revenue | 8565844 |
|
| 1997 | Revenue | 40146095 |
|
| 1998 | Revenue | 42498132 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -41.8% |
|
| 1995 | Year over year | -3.9% |
|
| 1996 | Year over year | 29.8% |
|
| 1997 | Year over year | 368.7% |
|
| 1998 | Year over year | 5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 19.6% |
|
| 1994 | Operating margin | 31.7% |
|
| 1995 | Operating margin | 33.1% |
|
| 1996 | Operating margin | 29% |
|
| 1997 | Operating margin | 28.1% |
|
| 1998 | Operating margin | 25.9% |
|
| 1993 | Net margin | 176% |
|
| 1994 | Net margin | 30.7% |
|
| 1995 | Net margin | 24.5% |
|
| 1996 | Net margin | 19.4% |
|
| 1997 | Net margin | 12.9% |
|
| 1998 | Net margin | 9.1% |
|
| 1993 | Free cash flow margin | 17.4% |
|
| 1994 | Free cash flow margin | 27.2% |
|
| 1995 | Free cash flow margin | 37.3% |
|
| 1996 | Free cash flow margin | 27.7% |
|
| 1997 | Free cash flow margin | 10.3% |
|
| 1998 | Free cash flow margin | 10.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2540880 |
|
| 1994 | Operating cash flow | 1995572 |
|
| 1995 | Operating cash flow | 2647535 |
|
| 1996 | Operating cash flow | 2870215 |
|
| 1997 | Operating cash flow | 8290059 |
|
| 1998 | Operating cash flow | 8642948 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2056517 |
|
| 1994 | Free cash flow | 1869203 |
|
| 1995 | Free cash flow | 2457846 |
|
| 1996 | Free cash flow | 2374013 |
|
| 1997 | Free cash flow | 4124081 |
|
| 1998 | Free cash flow | 4322547 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 78% |
|
| 1995 | Liabilities / assets | 73.4% |
|
| 1996 | Liabilities / assets | 67.7% |
|
| 1997 | Liabilities / assets | 60.8% |
|
| 1998 | Liabilities / assets | 60.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.69× |
|
| 1995 | Current assets / current liabilities | 0.62× |
|
| 1996 | Current assets / current liabilities | 1.87× |
|
| 1997 | Current assets / current liabilities | 2.13× |
|
| 1998 | Current assets / current liabilities | 2.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 20.77 million Exact valueExact value: 20765376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2540880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 484,363 Exact valueExact value: 484363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Calculation and evidence2540880 − 484363 USD Exact free cash flow: 2056517 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 2.11 million Exact valueExact value: 2106055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Exact valueExact value: 1995572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,369 Exact valueExact value: 126369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Calculation and evidence1995572 − 126369 USD Exact free cash flow: 1869203 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.62 million Exact valueExact value: 1617416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2647535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,689 Exact valueExact value: 189689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Calculation and evidence2647535 − 189689 USD Exact free cash flow: 2457846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.66 million Exact valueExact value: 1659226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2870215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 496,202 Exact valueExact value: 496202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Calculation and evidence2870215 − 496202 USD Exact free cash flow: 2374013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.18 million Exact valueExact value: 5175208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.29 million Exact valueExact value: 8290059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4165978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.12 million Calculation and evidence8290059 − 4165978 USD Exact free cash flow: 4124081 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.88 million Exact valueExact value: 3877097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8642948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4320401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Calculation and evidence8642948 − 4320401 USD Exact free cash flow: 4322547 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352948, 352948, edgar:352948