Revenue
5.7 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 5697000 USD Source
26 filing records in this dataset, filed from 1995-08-11 to 1999-11-23. Explore the available filing history and original sources.
5.7 million USD
1999-09-30 · USD
6.83%
1999-09-30 · %
-44 thousand USD
1999-09-30 · USD
-53 thousand USD
1999-09-30 · USD
117000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-23.
Financial data available through: 1995-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 23.08 million
–
Current period
USD 21.64 million
–
21639587 − 23078578 = -1438991 USD
23078578 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source21639587 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 657,865
–
Current period
−USD 1.73 million
–
-1731097 − 657865 = -2388962 USD
657865 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-1731097 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 384,679
–
Current period
−USD 3.03 million
–
-3030460 − 384679 = -3415139 USD
384679 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-3030460 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 674,869
–
Current period
USD 442,169
–
442169 − 674869 = -232700 USD
674869 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source442169 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 19076502 | 17975816 Derived | 1100686 | 249482 Derived | 851204 | 765999 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 23078578 | 22177015 Derived | 901563 | 243698 Derived | 657865 | -290190 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 21639587 | 24548076 Derived | -2908489 | -1177392 Derived | -1731097 | -3472629 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 19076502 |
|
| 1994 | Revenue | 23078578 |
|
| 1995 | Revenue | 21639587 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 21% |
|
| 1995 | Year over year | -6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 5.8% |
|
| 1994 | Operating margin | 3.9% |
|
| 1995 | Operating margin | -13.4% |
|
| 1993 | Net margin | 4.5% |
|
| 1994 | Net margin | 2.9% |
|
| 1995 | Net margin | -8% |
|
| 1993 | Free cash flow margin | 4% |
|
| 1994 | Free cash flow margin | -1.3% |
|
| 1995 | Free cash flow margin | -16% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1199207 |
|
| 1994 | Operating cash flow | 384679 |
|
| 1995 | Operating cash flow | -3030460 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 765999 |
|
| 1994 | Free cash flow | -290190 |
|
| 1995 | Free cash flow | -3472629 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.44× |
|
| 1995 | Current assets / current liabilities | 2.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 851,204 Exact valueExact value: 851204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1199207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,208 Exact valueExact value: 433208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 765,999 Calculation and evidence1199207 − 433208 USD Exact free cash flow: 765999 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 657,865 Exact valueExact value: 657865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,679 Exact valueExact value: 384679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,869 Exact valueExact value: 674869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 290,190 Calculation and evidence384679 − 674869 USD Exact free cash flow: -290190 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.73 million Exact valueExact value: -1731097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Exact valueExact value: -3030460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 442,169 Exact valueExact value: 442169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Calculation and evidence-3030460 − 442169 USD Exact free cash flow: -3472629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352862, 352862, edgar:352862