Revenue
95.9 million USD
2008-05-08 · USD
Exact inputs and evidence
- Revenue: 95900000 USD Source
61 filing records in this dataset, filed from 1995-03-30 to 2008-05-09. Explore the available filing history and original sources.
95.9 million USD
2008-05-08 · USD
2.82%
2008-05-08 · %
-16.7 million USD
2008-05-08 · USD
-17 million USD
2008-05-08 · USD
39699000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-09.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 229.55 million
–
Current period
USD 336.61 million
–
336614000 − 229554000 = 107060000 USD
229554000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source336614000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.84 million
–
Current period
USD 10.06 million
–
10055000 − -8843000 = 18898000 USD
-8843000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source10055000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.95 million
–
Current period
−USD 3.43 million
–
-3428000 − -22952000 = 19524000 USD
-22952000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-3428000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.91 million
–
Current period
USD 573,000
–
573000 − 1906000 = -1333000 USD
1906000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source573000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 1694385000 | 1770351000 Derived | -75966000 | -21744000 Derived | -54222000 | -98163000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1525129000 | 1589871000 Derived | -64742000 | 38747000 Derived | -103489000 | 169716000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1300184000 | 1151959000 Derived | 148225000 | -21405000 Derived | 169630000 | 220769000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 831094000 | 951094000 Derived | -120000000 | -26721000 Derived | -93279000 | -31117000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 614363000 | 542503000 Derived | 71860000 | 37141000 Derived | 34719000 | 125738000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 391344000 | 428476000 Derived | -37132000 | -18271000 Derived | -18861000 | -21949000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 328663000 | 364131000 Derived | -35468000 | 1209000 Derived | -36677000 | -48590000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 264505000 | 289537000 Derived | -25032000 | -2279000 Derived | -22753000 | -27369000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 229554000 | 244810000 Derived | -15256000 | -6413000 Derived | -8843000 | -24858000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 336614000 | 328276000 Derived | 8338000 | -1717000 Derived | 10055000 | -4001000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1694385000 |
|
| 1999 | Revenue | 1525129000 |
|
| 2000 | Revenue | 1300184000 |
|
| 2001 | Revenue | 831094000 |
|
| 2002 | Revenue | 614363000 |
|
| 2003 | Revenue | 391344000 |
|
| 2004 | Revenue | 328663000 |
|
| 2005 | Revenue | 264505000 |
|
| 2006 | Revenue | 229554000 |
|
| 2007 | Revenue | 336614000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -2.6% |
|
| 1999 | Year over year | -10% |
|
| 2000 | Year over year | -14.7% |
|
| 2001 | Year over year | -36.1% |
|
| 2002 | Year over year | -26.1% |
|
| 2003 | Year over year | -36.3% |
|
| 2004 | Year over year | -16% |
|
| 2005 | Year over year | -19.5% |
|
| 2006 | Year over year | -13.2% |
|
| 2007 | Year over year | 46.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -4.5% |
|
| 1999 | Operating margin | -4.2% |
|
| 2000 | Operating margin | 11.4% |
|
| 2001 | Operating margin | -14.4% |
|
| 2002 | Operating margin | 11.7% |
|
| 2003 | Operating margin | -9.5% |
|
| 2004 | Operating margin | -10.8% |
|
| 2005 | Operating margin | -9.5% |
|
| 2006 | Operating margin | -6.6% |
|
| 2007 | Operating margin | 2.5% |
|
| 1998 | Net margin | -3.2% |
|
| 1999 | Net margin | -6.8% |
|
| 2000 | Net margin | 13% |
|
| 2001 | Net margin | -11.2% |
|
| 2002 | Net margin | 5.7% |
|
| 2003 | Net margin | -4.8% |
|
| 2004 | Net margin | -11.2% |
|
| 2005 | Net margin | -8.6% |
|
| 2006 | Net margin | -3.9% |
|
| 2007 | Net margin | 3% |
|
| 1998 | Free cash flow margin | -5.8% |
|
| 1999 | Free cash flow margin | 11.1% |
|
| 2000 | Free cash flow margin | 17% |
|
| 2001 | Free cash flow margin | -3.7% |
|
| 2002 | Free cash flow margin | 20.5% |
|
| 2003 | Free cash flow margin | -5.6% |
|
| 2004 | Free cash flow margin | -14.8% |
|
| 2005 | Free cash flow margin | -10.3% |
|
| 2006 | Free cash flow margin | -10.8% |
|
| 2007 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -3388000 |
|
| 1999 | Operating cash flow | 216530000 |
|
| 2000 | Operating cash flow | 249682000 |
|
| 2001 | Operating cash flow | -12328000 |
|
| 2002 | Operating cash flow | 133064000 |
|
| 2003 | Operating cash flow | -13519000 |
|
| 2004 | Operating cash flow | -37895000 |
|
| 2005 | Operating cash flow | -25948000 |
|
| 2006 | Operating cash flow | -22952000 |
|
| 2007 | Operating cash flow | -3428000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -98163000 |
|
| 1999 | Free cash flow | 169716000 |
|
| 2000 | Free cash flow | 220769000 |
|
| 2001 | Free cash flow | -31117000 |
|
| 2002 | Free cash flow | 125738000 |
|
| 2003 | Free cash flow | -21949000 |
|
| 2004 | Free cash flow | -48590000 |
|
| 2005 | Free cash flow | -27369000 |
|
| 2006 | Free cash flow | -24858000 |
|
| 2007 | Free cash flow | -4001000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.62× |
|
| 1999 | Current assets / current liabilities | 1.58× |
|
| 2000 | Current assets / current liabilities | 2.34× |
|
| 2001 | Current assets / current liabilities | 2.43× |
|
| 2002 | Current assets / current liabilities | 3.71× |
|
| 2003 | Current assets / current liabilities | 2.07× |
|
| 2004 | Current assets / current liabilities | 1.97× |
|
| 2005 | Current assets / current liabilities | 1.9× |
|
| 2006 | Current assets / current liabilities | 2.17× |
|
| 2007 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 54.22 million Exact valueExact value: -54222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.78 million Exact valueExact value: 94775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.16 million Calculation and evidence-3388000 − 94775000 USD Exact free cash flow: -98163000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 103.49 million Exact valueExact value: -103489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216.53 million Exact valueExact value: 216530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.81 million Exact valueExact value: 46814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.72 million Calculation and evidence216530000 − 46814000 USD Exact free cash flow: 169716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 169.63 million Exact valueExact value: 169630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249.68 million Exact valueExact value: 249682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.91 million Exact valueExact value: 28913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220.77 million Calculation and evidence249682000 − 28913000 USD Exact free cash flow: 220769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 93.28 million Exact valueExact value: -93279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.33 million Exact valueExact value: -12328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.79 million Exact valueExact value: 18789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.12 million Calculation and evidence-12328000 − 18789000 USD Exact free cash flow: -31117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 34.72 million Exact valueExact value: 34719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.06 million Exact valueExact value: 133064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.33 million Exact valueExact value: 7326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.74 million Calculation and evidence133064000 − 7326000 USD Exact free cash flow: 125738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 18.86 million Exact valueExact value: -18861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.52 million Exact valueExact value: -13519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Exact valueExact value: 8430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.95 million Calculation and evidence-13519000 − 8430000 USD Exact free cash flow: -21949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 36.68 million Exact valueExact value: -36677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.9 million Exact valueExact value: -37895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Exact valueExact value: 10695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.59 million Calculation and evidence-37895000 − 10695000 USD Exact free cash flow: -48590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 22.75 million Exact valueExact value: -22753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.95 million Exact valueExact value: -25948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.37 million Calculation and evidence-25948000 − 1421000 USD Exact free cash flow: -27369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.84 million Exact valueExact value: -8843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.95 million Exact valueExact value: -22952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.86 million Calculation and evidence-22952000 − 1906000 USD Exact free cash flow: -24858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 10.06 million Exact valueExact value: 10055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Exact valueExact value: -3428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 573,000 Exact valueExact value: 573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4 million Calculation and evidence-3428000 − 573000 USD Exact free cash flow: -4001000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352789, 352789, edgar:352789