UNIGENE LABORATORIES INC

EDGAR

89 filing records in this dataset, filed from 1995-05-15 to 2013-05-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

614 thousand USD

2013 Q1 · USD

Exact inputs and evidence

Operating margin

-873.45%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: -5360991 USD Source
  • Revenue: 613772 USD Source

Operating cash flow

-3.41 million USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3406209 USD Source
Cash and cash equivalents
353 thousand USD Source
Exact value

353223 USD

Long-term debt including current maturities
58.3 million USD Source
Exact value

58280430 USD

Shares outstanding
95.2 million shares Source
Exact value

95215599 shares

Reported share-count change

2.99% · 2.77 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 92448947 shares · 2010-12-31· Source
  • 95215599 shares · 2011-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.3 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Revenue: 2737532 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 3412701 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 9438153 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 7901516 USD · 2012-01-01 – 2012-09-30 Source
  • Revenue: 613772 USD · 2013-01-01 – 2013-03-31 Source

Net income

-29.1 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Net income: -11245967 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -4502443 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: -34286210 USD · 2012-01-01 – 2012-12-31 Source
  • Net income: -18945059 USD · 2012-01-01 – 2012-09-30 Source
  • Net income: 1978664 USD · 2013-01-01 – 2013-03-31 Source

Operating cash flow

-6.47 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Operating cash flow: -1718648 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -115010 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -3120657 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1718648 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -3177178 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: -3120657 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -3406209 USD · 2013-01-01 – 2013-03-31 Source

Capital expenditure

236 thousand USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Capital expenditure: 107177 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 140120 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 107177 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 149792 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 140120 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 236355 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 149792 USD · 2012-01-01 – 2012-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-14.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-12-31
  • Operating income: 4 of 11 periods available· newest 2012-12-31
  • Net income: 4 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2012-12-31
  • Total assets: 4 of 11 periods available· newest 2012-12-31
  • Total liabilities: 4 of 11 periods available· newest 2012-12-31
  • Current assets: 4 of 11 periods available· newest 2012-12-31
  • Current liabilities: 4 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -54%

    Prior period

    USD 20.51 million

    –

    Current period

    USD 9.44 million

    –

    Exact inputs and evidence

    9438153 − 20508346 = -11070193 USD

    20508346 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    9438153 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 27.19 million

    Prior period

    −USD 7.1 million

    –

    Current period

    −USD 34.29 million

    –

    Exact inputs and evidence

    -34286210 − -7095558 = -27190652 USD

    -7095558 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -34286210 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.59 million

    Prior period

    −USD 6.77 million

    –

    Current period

    −USD 3.18 million

    –

    Exact inputs and evidence

    -3177178 − -6766376 = 3589198 USD

    -6766376 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -3177178 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.3%

    Prior period

    USD 700,480

    –

    Current period

    USD 236,355

    –

    Exact inputs and evidence

    236355 − 700480 = -464125 USD

    700480 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    236355 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 9.44 million 100% of revenue
  • Operating costs Derived USD 18.81 million 199% of revenue
  • Operating income −USD 9.37 million −99% of revenue
  • Tax, interest and other Derived USD 24.92 million 264% of revenue
  • Net income −USD 34.29 million −363% of revenue

Cash

  • Operating cash flow −USD 3.18 million −34% of revenue
  • Capital expenditure USD 236,355 2.5% of revenue
  • Free cash flow Derived −USD 3.41 million −36% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 197% of revenue.
  • 2010 Operating loss: operating costs were 191% of revenue.
  • 2011 Operating loss: operating costs were 117% of revenue.
  • 2012 Operating loss: operating costs were 199% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3112791838 25171352 Derived -12379514 1000165 Derived -13379679 -11510829 Derived
Source
2010 2010-01-01 – 2010-12-3111340214 21664141 Derived -10323927 22210024 Derived -32533951 -1815940 Derived
Source
2011 2011-01-01 – 2011-12-3120508346 23974575 Derived -3466229 3629329 Derived -7095558 -7466856 Derived
Source
2012 2012-01-01 – 2012-12-319438153 18809017 Derived -9370864 24915346 Derived -34286210 -3413533 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.4M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1M16.6M11.1M5.5M0.02009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue12791838
2010Revenue11340214
2011Revenue20508346
2012Revenue9438153

Revenue growth

Change in revenue from the same financial period one year earlier.

-54% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%53%13%-26%-65%2009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-11.3%
2011Year over year80.8%
2012Year over year-54%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -99.3% 2012
Net margin -363.3% 2012
Free cash flow margin -36.2% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-76%-182%-287%-392%2009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-96.8%
2010Operating margin-91%
2011Operating margin-16.9%
2012Operating margin-99.3%
2009Net margin-104.6%
2010Net margin-286.9%
2011Net margin-34.6%
2012Net margin-363.3%
2009Free cash flow margin-90%
2010Free cash flow margin-16%
2011Free cash flow margin-36.4%
2012Free cash flow margin-36.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.903.3K-2.4M-5.6M-8.9M-12.2M2009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-11290774
2010Operating cash flow-1668521
2011Operating cash flow-6766376
2012Operating cash flow-3177178

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.4M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.920.9K-2.4M-5.8M-9.1M-12.4M2009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-11510829
2010Free cash flow-1815940
2011Free cash flow-7466856
2012Free cash flow-3413533

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

972.8% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,051%788%525%263%0%2009201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets227.1%
2010Liabilities / assets311.6%
2011Liabilities / assets461.1%
2012Liabilities / assets972.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.78×1.19×0.59×0.00×2009201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.88×
2010Current assets / current liabilities2.2×
2011Current assets / current liabilities1.81×
2012Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 13.38 million
Exact value

Exact value: -13379679 USD

2009-01-01 – 2009-12-31: -13379679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.29 million
Exact value

Exact value: -11290774 USD

2009-01-01 – 2009-12-31: -11290774 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,055
Exact value

Exact value: 220055 USD

2009-01-01 – 2009-12-31: 220055 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.51 million
Calculation and evidence

-11290774 − 220055 USD

Exact free cash flow: -11510829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 32.53 million
Exact value

Exact value: -32533951 USD

2010-01-01 – 2010-12-31: -32533951 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1668521 USD

2010-01-01 – 2010-12-31: -1668521 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,419
Exact value

Exact value: 147419 USD

2010-01-01 – 2010-12-31: 147419 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Calculation and evidence

-1668521 − 147419 USD

Exact free cash flow: -1815940 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.1 million
Exact value

Exact value: -7095558 USD

2011-01-01 – 2011-12-31: -7095558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.77 million
Exact value

Exact value: -6766376 USD

2011-01-01 – 2011-12-31: -6766376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,480
Exact value

Exact value: 700480 USD

2011-01-01 – 2011-12-31: 700480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.47 million
Calculation and evidence

-6766376 − 700480 USD

Exact free cash flow: -7466856 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 34.29 million
Exact value

Exact value: -34286210 USD

2012-01-01 – 2012-12-31: -34286210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Exact value

Exact value: -3177178 USD

2012-01-01 – 2012-12-31: -3177178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,355
Exact value

Exact value: 236355 USD

2012-01-01 – 2012-12-31: 236355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-3177178 − 236355 USD

Exact free cash flow: -3413533 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 762 latest values · 762 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000352747, 352747, edgar:352747

Also known as UNIGENE LABORATORIES INC