Revenue
614 thousand USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 613772 USD Source
89 filing records in this dataset, filed from 1995-05-15 to 2013-05-14. Reported financial figures are available; chart coverage varies by period.
353223 USD
58280430 USD
95215599 shares
2.99% · 2.77 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.3 million USD
2012-04-01 – 2013-03-31
-29.1 million USD
2012-04-01 – 2013-03-31
-6.47 million USD
2012-04-01 – 2013-03-31
236 thousand USD
2012-01-01 – 2012-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-14.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.51 million
–
Current period
USD 9.44 million
–
9438153 − 20508346 = -11070193 USD
20508346 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source9438153 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.1 million
–
Current period
−USD 34.29 million
–
-34286210 − -7095558 = -27190652 USD
-7095558 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-34286210 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.77 million
–
Current period
−USD 3.18 million
–
-3177178 − -6766376 = 3589198 USD
-6766376 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-3177178 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 700,480
–
Current period
USD 236,355
–
236355 − 700480 = -464125 USD
700480 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source236355 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 12791838 | 25171352 Derived | -12379514 | 1000165 Derived | -13379679 | -11510829 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 11340214 | 21664141 Derived | -10323927 | 22210024 Derived | -32533951 | -1815940 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 20508346 | 23974575 Derived | -3466229 | 3629329 Derived | -7095558 | -7466856 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 9438153 | 18809017 Derived | -9370864 | 24915346 Derived | -34286210 | -3413533 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 12791838 |
|
| 2010 | Revenue | 11340214 |
|
| 2011 | Revenue | 20508346 |
|
| 2012 | Revenue | 9438153 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -11.3% |
|
| 2011 | Year over year | 80.8% |
|
| 2012 | Year over year | -54% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -96.8% |
|
| 2010 | Operating margin | -91% |
|
| 2011 | Operating margin | -16.9% |
|
| 2012 | Operating margin | -99.3% |
|
| 2009 | Net margin | -104.6% |
|
| 2010 | Net margin | -286.9% |
|
| 2011 | Net margin | -34.6% |
|
| 2012 | Net margin | -363.3% |
|
| 2009 | Free cash flow margin | -90% |
|
| 2010 | Free cash flow margin | -16% |
|
| 2011 | Free cash flow margin | -36.4% |
|
| 2012 | Free cash flow margin | -36.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -11290774 |
|
| 2010 | Operating cash flow | -1668521 |
|
| 2011 | Operating cash flow | -6766376 |
|
| 2012 | Operating cash flow | -3177178 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -11510829 |
|
| 2010 | Free cash flow | -1815940 |
|
| 2011 | Free cash flow | -7466856 |
|
| 2012 | Free cash flow | -3413533 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 227.1% |
|
| 2010 | Liabilities / assets | 311.6% |
|
| 2011 | Liabilities / assets | 461.1% |
|
| 2012 | Liabilities / assets | 972.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.88× |
|
| 2010 | Current assets / current liabilities | 2.2× |
|
| 2011 | Current assets / current liabilities | 1.81× |
|
| 2012 | Current assets / current liabilities | 0.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 13.38 million Exact valueExact value: -13379679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.29 million Exact valueExact value: -11290774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,055 Exact valueExact value: 220055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Calculation and evidence-11290774 − 220055 USD Exact free cash flow: -11510829 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 32.53 million Exact valueExact value: -32533951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1668521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,419 Exact valueExact value: 147419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Calculation and evidence-1668521 − 147419 USD Exact free cash flow: -1815940 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 7.1 million Exact valueExact value: -7095558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.77 million Exact valueExact value: -6766376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,480 Exact valueExact value: 700480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.47 million Calculation and evidence-6766376 − 700480 USD Exact free cash flow: -7466856 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 34.29 million Exact valueExact value: -34286210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3177178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,355 Exact valueExact value: 236355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-3177178 − 236355 USD Exact free cash flow: -3413533 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
89 filings · 762 latest values · 762 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352747, 352747, edgar:352747
Also known as UNIGENE LABORATORIES INC