Revenue
298 million USD
2003-03-29 · USD
Exact inputs and evidence
- Revenue: 298424000 USD Source
41 filing records in this dataset, filed from 1994-05-10 to 2003-05-13. Explore the available filing history and original sources.
1490000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-13.
Financial data available through: 2002-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.21 billion
–
Current period
USD 1.35 billion
–
1345957000 − 1211245000 = 134712000 USD
1211245000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source1345957000 USD · 2001-12-31 – 2002-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.83 million
–
Current period
USD 29.06 million
–
29060000 − 8829000 = 20231000 USD
8829000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source29060000 USD · 2001-12-31 – 2002-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.6 million
–
Current period
USD 46.47 million
–
46468000 − 40598000 = 5870000 USD
40598000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source46468000 USD · 2001-12-31 – 2002-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-12-26 – 1993-12-25 | 43421355 | Unavailable | Unavailable | Unavailable | 1516564 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 566602000 | Unavailable | Unavailable | Unavailable | 1001000 | Unavailable | Source
|
| 1995 1994-12-31 – 1995-12-30 | 681052000 | Unavailable | Unavailable | Unavailable | -1524000 | Unavailable | Source
|
| 1996 1995-12-29 – 1996-12-28 | 796195000 | Unavailable | Unavailable | Unavailable | 6997000 | Unavailable | Source
|
| 1997 1996-12-28 – 1997-12-27 | 973091000 | Unavailable | Unavailable | Unavailable | 8028000 | Unavailable | Source
|
| 1998 1997-12-27 – 1998-12-26 | 1025988000 | Unavailable | Unavailable | Unavailable | -46510000 | Unavailable | Source
|
| 1999 1998-12-26 – 1999-12-25 | 1101907000 | Unavailable | Unavailable | Unavailable | 10992000 | Unavailable | Source
|
| 2000 1999-12-31 – 2000-12-30 | 1040788000 | Unavailable | Unavailable | Unavailable | 25378000 | Unavailable | Source
|
| 2001 2000-12-30 – 2001-12-29 | 1211245000 | Unavailable | Unavailable | Unavailable | 8829000 | Unavailable | Source
|
| 2002 2001-12-31 – 2002-12-30 | 1345957000 | Unavailable | Unavailable | Unavailable | 29060000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 43421355 |
|
| 1994 | Revenue | 566602000 |
|
| 1995 | Revenue | 681052000 |
|
| 1996 | Revenue | 796195000 |
|
| 1997 | Revenue | 973091000 |
|
| 1998 | Revenue | 1025988000 |
|
| 1999 | Revenue | 1101907000 |
|
| 2000 | Revenue | 1040788000 |
|
| 2001 | Revenue | 1211245000 |
|
| 2002 | Revenue | 1345957000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 1,204.9% |
|
| 1995 | Year over year | 20.2% |
|
| 1996 | Year over year | 16.9% |
|
| 1997 | Year over year | 22.2% |
|
| 1998 | Year over year | 5.4% |
|
| 1999 | Year over year | 7.4% |
|
| 2000 | Year over year | -5.5% |
|
| 2001 | Year over year | 16.4% |
|
| 2002 | Year over year | 11.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-25 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-30 | Operating margin | Not reported |
|
| 1996-12-28 | Operating margin | Not reported |
|
| 1997-12-27 | Operating margin | Not reported |
|
| 1998-12-26 | Operating margin | Not reported |
|
| 1999-12-25 | Operating margin | Not reported |
|
| 2000-12-30 | Operating margin | Not reported |
|
| 2001-12-29 | Operating margin | Not reported |
|
| 2002-12-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 3.5% |
|
| 1994 | Net margin | 0.2% |
|
| 1995 | Net margin | -0.2% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | 0.8% |
|
| 1998 | Net margin | -4.5% |
|
| 1999 | Net margin | 1% |
|
| 2000 | Net margin | 2.4% |
|
| 2001 | Net margin | 0.7% |
|
| 2002 | Net margin | 2.2% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Liabilities / assets | 61.8% |
|
| 1994 | Liabilities / assets | 39.9% |
|
| 1995 | Liabilities / assets | 54% |
|
| 1996 | Liabilities / assets | 57.6% |
|
| 1997 | Liabilities / assets | 58.5% |
|
| 1998 | Liabilities / assets | 65.2% |
|
| 1999 | Liabilities / assets | 60.6% |
|
| 2000 | Liabilities / assets | 57.1% |
|
| 2001 | Liabilities / assets | 58.2% |
|
| 2002 | Liabilities / assets | 52.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 2.75× |
|
| 1994 | Current assets / current liabilities | 1.42× |
|
| 1995 | Current assets / current liabilities | 2.2× |
|
| 1996 | Current assets / current liabilities | 1.93× |
|
| 1997 | Current assets / current liabilities | 1.9× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 1.21× |
|
| 2000 | Current assets / current liabilities | 1.48× |
|
| 2001 | Current assets / current liabilities | 1.72× |
|
| 2002 | Current assets / current liabilities | 1.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-12-26 – 1993-12-25 | USD 1.52 million Exact valueExact value: 1516564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.68 million Exact valueExact value: 1683829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 1 million Exact valueExact value: 1001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 31.57 million Exact valueExact value: 31568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-12-31 – 1995-12-30 | −USD 1.52 million Exact valueExact value: -1524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 39.44 million Exact valueExact value: 39437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1995-12-29 – 1996-12-28 | USD 7 million Exact valueExact value: 6997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 58.47 million Exact valueExact value: 58470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-12-28 – 1997-12-27 | USD 8.03 million Exact valueExact value: 8028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 38.47 million Exact valueExact value: 38470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-12-27 – 1998-12-26 | −USD 46.51 million Exact valueExact value: -46510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 35.08 million Exact valueExact value: 35078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-12-26 – 1999-12-25 | USD 10.99 million Exact valueExact value: 10992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 23.76 million Exact valueExact value: 23756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-12-31 – 2000-12-30 | USD 25.38 million Exact valueExact value: 25378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 24.51 million Exact valueExact value: 24513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-12-30 – 2001-12-29 | USD 8.83 million Exact valueExact value: 8829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 40.6 million Exact valueExact value: 40598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-12-31 – 2002-12-30 | USD 29.06 million Exact valueExact value: 29060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 46.47 million Exact valueExact value: 46468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000352305, 352305, edgar:352305