DREYERS GRAND ICE CREAM INC

EDGAR

41 filing records in this dataset, filed from 1994-05-10 to 2003-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

298 million USD

2003-03-29 · USD

Exact inputs and evidence

Net margin

0.29%

2003-03-29 · %

Exact inputs and evidence
Cash and cash equivalents
1.49 million USD Source
Exact value

1490000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-13.

Financial data available through: 2002-12-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-30
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2002-12-30
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-30
  • Total assets: 10 of 11 periods available· newest 2002-12-30
  • Total liabilities: 10 of 11 periods available· newest 2002-12-30
  • Current assets: 10 of 11 periods available· newest 2002-12-30
  • Current liabilities: 10 of 11 periods available· newest 2002-12-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.1%

    Prior period

    USD 1.21 billion

    –

    Current period

    USD 1.35 billion

    –

    Exact inputs and evidence

    1345957000 − 1211245000 = 134712000 USD

    1211245000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    1345957000 USD · 2001-12-31 – 2002-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +229.1%

    Prior period

    USD 8.83 million

    –

    Current period

    USD 29.06 million

    –

    Exact inputs and evidence

    29060000 − 8829000 = 20231000 USD

    8829000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    29060000 USD · 2001-12-31 – 2002-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.5%

    Prior period

    USD 40.6 million

    –

    Current period

    USD 46.47 million

    –

    Exact inputs and evidence

    46468000 − 40598000 = 5870000 USD

    40598000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    46468000 USD · 2001-12-31 – 2002-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-31 – 2002-12-30

  • Revenue USD 1.35 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 29.06 million 2.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 46.47 million 3.5% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-12-26 – 1993-12-2543421355 UnavailableUnavailableUnavailable1516564 Unavailable
Source
1994 1994-01-01 – 1994-12-31566602000 UnavailableUnavailableUnavailable1001000 Unavailable
Source
1995 1994-12-31 – 1995-12-30681052000 UnavailableUnavailableUnavailable-1524000 Unavailable
Source
1996 1995-12-29 – 1996-12-28796195000 UnavailableUnavailableUnavailable6997000 Unavailable
Source
1997 1996-12-28 – 1997-12-27973091000 UnavailableUnavailableUnavailable8028000 Unavailable
Source
1998 1997-12-27 – 1998-12-261025988000 UnavailableUnavailableUnavailable-46510000 Unavailable
Source
1999 1998-12-26 – 1999-12-251101907000 UnavailableUnavailableUnavailable10992000 Unavailable
Source
2000 1999-12-31 – 2000-12-301040788000 UnavailableUnavailableUnavailable25378000 Unavailable
Source
2001 2000-12-30 – 2001-12-291211245000 UnavailableUnavailableUnavailable8829000 Unavailable
Source
2002 2001-12-31 – 2002-12-301345957000 UnavailableUnavailableUnavailable29060000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B726.8M363.4M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue43421355
1994Revenue566602000
1995Revenue681052000
1996Revenue796195000
1997Revenue973091000
1998Revenue1025988000
1999Revenue1101907000
2000Revenue1040788000
2001Revenue1211245000
2002Revenue1345957000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,302%951%600%249%-102%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year1,204.9%
1995Year over year20.2%
1996Year over year16.9%
1997Year over year22.2%
1998Year over year5.4%
1999Year over year7.4%
2000Year over year-5.5%
2001Year over year16.4%
2002Year over year11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1%1.8%-0.5%-2.8%-5.2%1993-12-251998-12-262002-12-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-25Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-30Operating marginNot reported
1996-12-28Operating marginNot reported
1997-12-27Operating marginNot reported
1998-12-26Operating marginNot reported
1999-12-25Operating marginNot reported
2000-12-30Operating marginNot reported
2001-12-29Operating marginNot reported
2002-12-30Operating marginNot reported
1993Net margin3.5%
1994Net margin0.2%
1995Net margin-0.2%
1996Net margin0.9%
1997Net margin0.8%
1998Net margin-4.5%
1999Net margin1%
2000Net margin2.4%
2001Net margin0.7%
2002Net margin2.2%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.4% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%199319982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets61.8%
1994Liabilities / assets39.9%
1995Liabilities / assets54%
1996Liabilities / assets57.6%
1997Liabilities / assets58.5%
1998Liabilities / assets65.2%
1999Liabilities / assets60.6%
2000Liabilities / assets57.1%
2001Liabilities / assets58.2%
2002Liabilities / assets52.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.23×1.48×0.74×0.00×199319982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities2.75×
1994Current assets / current liabilities1.42×
1995Current assets / current liabilities2.2×
1996Current assets / current liabilities1.93×
1997Current assets / current liabilities1.9×
1998Current assets / current liabilities1.53×
1999Current assets / current liabilities1.21×
2000Current assets / current liabilities1.48×
2001Current assets / current liabilities1.72×
2002Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-12-26 – 1993-12-25
USD 1.52 million
Exact value

Exact value: 1516564 USD

1992-12-26 – 1993-12-25: 1516564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.68 million
Exact value

Exact value: 1683829 USD

1992-12-26 – 1993-12-25: 1683829 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1 million
Exact value

Exact value: 1001000 USD

1994-01-01 – 1994-12-31: 1001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 31.57 million
Exact value

Exact value: 31568000 USD

1994-01-01 – 1994-12-31: 31568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-12-31 – 1995-12-30
−USD 1.52 million
Exact value

Exact value: -1524000 USD

1994-12-31 – 1995-12-30: -1524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 39.44 million
Exact value

Exact value: 39437000 USD

1994-12-31 – 1995-12-30: 39437000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-12-29 – 1996-12-28
USD 7 million
Exact value

Exact value: 6997000 USD

1995-12-29 – 1996-12-28: 6997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 58.47 million
Exact value

Exact value: 58470000 USD

1995-12-29 – 1996-12-28: 58470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-12-28 – 1997-12-27
USD 8.03 million
Exact value

Exact value: 8028000 USD

1996-12-28 – 1997-12-27: 8028000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 38.47 million
Exact value

Exact value: 38470000 USD

1996-12-28 – 1997-12-27: 38470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-12-27 – 1998-12-26
−USD 46.51 million
Exact value

Exact value: -46510000 USD

1997-12-27 – 1998-12-26: -46510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 35.08 million
Exact value

Exact value: 35078000 USD

1997-12-27 – 1998-12-26: 35078000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-12-26 – 1999-12-25
USD 10.99 million
Exact value

Exact value: 10992000 USD

1998-12-26 – 1999-12-25: 10992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 23.76 million
Exact value

Exact value: 23756000 USD

1998-12-26 – 1999-12-25: 23756000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-12-31 – 2000-12-30
USD 25.38 million
Exact value

Exact value: 25378000 USD

1999-12-31 – 2000-12-30: 25378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 24.51 million
Exact value

Exact value: 24513000 USD

1999-12-31 – 2000-12-30: 24513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-12-30 – 2001-12-29
USD 8.83 million
Exact value

Exact value: 8829000 USD

2000-12-30 – 2001-12-29: 8829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 40.6 million
Exact value

Exact value: 40598000 USD

2000-12-30 – 2001-12-29: 40598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-12-31 – 2002-12-30
USD 29.06 million
Exact value

Exact value: 29060000 USD

2001-12-31 – 2002-12-30: 29060000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 46.47 million
Exact value

Exact value: 46468000 USD

2001-12-31 – 2002-12-30: 46468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000352305, 352305, edgar:352305