Ferro Corporation

EDGAR

129 filing records in this dataset, filed from 1994-03-30 to 2022-04-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

266 million USD

2021 Q4 · USD

Exact inputs and evidence

Operating cash flow

3.65 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -61303000 USD Source
  • Operating Cash Flow: -64949000 USD Source
Cash and cash equivalents
71.5 million USD Source
Exact value

71493000 USD

Long-term debt including current maturities
262 million USD Source
Exact value

261559000 USD

Shares outstanding
83.6 million shares Source
Exact value

83600000 shares

Reported share-count change

1.46% · 1.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 82400000 shares · 2020-12-31· Source
  • 83600000 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

78.5 million Unit12

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Capital expenditure: 4920000 Unit12 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 2352000 Unit12 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 47802000 Unit12 · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 4920000 Unit12 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 80619000 Unit12 · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 47802000 Unit12 · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 251000 Unit12 · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-20.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2013-12-31
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 5 of 11 periods available· newest 2021-12-31
  • Total liabilities: 5 of 11 periods available· newest 2021-12-31
  • Current assets: 5 of 11 periods available· newest 2021-12-31
  • Current liabilities: 5 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.4%

    Prior period

    USD 958.95 million

    –

    Current period

    USD 1.13 billion

    –

    Exact inputs and evidence

    1126264000 − 958954000 = 167310000 USD

    958954000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1126264000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +247.7%

    Prior period

    USD 42.8 million

    –

    Current period

    USD 148.83 million

    –

    Exact inputs and evidence

    148831000 − 42799000 = 106032000 USD

    42799000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    148831000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 48.11 million

    Prior period

    −USD 13.19 million

    –

    Current period

    −USD 61.3 million

    –

    Exact inputs and evidence

    -61303000 − -13192000 = -48111000 USD

    -13192000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -61303000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.7%

    Prior period

    USD 31.78 million

    –

    Current period

    USD 29.96 million

    –

    Exact inputs and evidence

    29959000 − 31783000 = -1824000 USD

    31783000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    29959000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.13 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 148.83 million 13% of revenue

Cash

  • Operating cash flow −USD 61.3 million −5.4% of revenue
  • Capital expenditure USD 29.96 million 2.7% of revenue
  • Free cash flow Derived −USD 91.26 million −8.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 19%81%
  • 2012 Net loss: net income was −21% of revenue.
  • 2013 16%80%
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-312130853000 1720869000 Derived 409984000 405580000 Derived 4404000 Unavailable
Source
2012 2012-01-01 – 2012-12-311744613000 1440240000 Derived 304373000 678641000 Derived -374268000 Unavailable
Source
2013 2013-01-01 – 2013-12-311635406000 1300156000 Derived 335250000 263308000 Derived 71942000 Unavailable
Source
2019 2019-01-01 – 2019-12-311014457000 UnavailableUnavailableUnavailable6038000 -47260000 Derived
Source
2020 2020-01-01 – 2020-12-31958954000 UnavailableUnavailableUnavailable42799000 -44975000 Derived
Source
2021 2021-01-01 – 2021-12-311126264000 UnavailableUnavailableUnavailable148831000 -91262000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.2B575.3M0.0201120192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue2130853000
2012Revenue1744613000
2013Revenue1635406000
2019Revenue1014457000
2020Revenue958954000
2021Revenue1126264000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%10%-0%-11%-21%201120192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-18.1%
2013Year over year-6.3%
2019Year over yearNo prior comparable period
2020Year over year-5.5%
2021Year over year17.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.5% 2013
Net margin 13.2% 2021
Free cash flow margin -8.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%-0%-13%-25%20112019-12-312021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin19.2%
2012Operating margin17.4%
2013Operating margin20.5%
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2011Net margin0.2%
2012Net margin-21.5%
2013Net margin4.4%
2019Net margin0.6%
2020Net margin4.5%
2021Net margin13.2%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2019Free cash flow margin-4.7%
2020Free cash flow margin-4.7%
2021Free cash flow margin-8.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -61.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.4M29.2M-4.0M-37.3M-70.5M201120192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow53233000
2012Operating cash flow23658000
2013Operating cash flow18464000
2019Operating cash flow17710000
2020Operating cash flow-13192000
2021Operating cash flow-61303000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -91.3M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M-19.2M-45.6M-72.1M-98.6M201120192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2019Free cash flow-47260000
2020Free cash flow-44975000
2021Free cash flow-91262000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%20112019-12-312021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets59.6%
2012Liabilities / assets80.8%
2013Liabilities / assets72.8%
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets77.5%
2021Liabilities / assets57.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×20112019-12-312021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.94×
2012Current assets / current liabilities1.58×
2013Current assets / current liabilities1.77×
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities2.4×
2021Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 4.4 million
Exact value

Exact value: 4404000 USD

2011-01-01 – 2011-12-31: 4404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.23 million
Exact value

Exact value: 53233000 USD

2011-01-01 – 2011-12-31: 53233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 374.27 million
Exact value

Exact value: -374268000 USD

2012-01-01 – 2012-12-31: -374268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.66 million
Exact value

Exact value: 23658000 USD

2012-01-01 – 2012-12-31: 23658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 71.94 million
Exact value

Exact value: 71942000 USD

2013-01-01 – 2013-12-31: 71942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.46 million
Exact value

Exact value: 18464000 USD

2013-01-01 – 2013-12-31: 18464000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 6.04 million
Exact value

Exact value: 6038000 USD

2019-01-01 – 2019-12-31: 6038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.71 million
Exact value

Exact value: 17710000 USD

2019-01-01 – 2019-12-31: 17710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.97 million
Exact value

Exact value: 64970000 USD

2019-01-01 – 2019-12-31: 64970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.26 million
Calculation and evidence

17710000 − 64970000 USD

Exact free cash flow: -47260000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 42.8 million
Exact value

Exact value: 42799000 USD

2020-01-01 – 2020-12-31: 42799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.19 million
Exact value

Exact value: -13192000 USD

2020-01-01 – 2020-12-31: -13192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.78 million
Exact value

Exact value: 31783000 USD

2020-01-01 – 2020-12-31: 31783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.98 million
Calculation and evidence

-13192000 − 31783000 USD

Exact free cash flow: -44975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 148.83 million
Exact value

Exact value: 148831000 USD

2021-01-01 – 2021-12-31: 148831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.3 million
Exact value

Exact value: -61303000 USD

2021-01-01 – 2021-12-31: -61303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.96 million
Exact value

Exact value: 29959000 USD

2021-01-01 – 2021-12-31: 29959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.26 million
Calculation and evidence

-61303000 − 29959000 USD

Exact free cash flow: -91262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

129 filings · 6,379 latest values · 6,379 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000035214, 35214, FOE, edgar:35214, foe

Also known as FERRO CORP, FERRO CORPORATION, Ferro Corporation