BURLINGTON NORTHERN INC /DE/

EDGAR

16 filing records in this dataset, filed from 1994-02-14 to 1996-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.3 billion USD

1996-09-30 · USD

Exact inputs and evidence
  • Revenue: 1301000000 USD Source

Operating margin

23.67%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: 308000000 USD Source
  • Revenue: 1301000000 USD Source

Operating cash flow

390 million USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 938000000 USD Source
  • Operating Cash Flow: 548000000 USD Source
Cash and cash equivalents
100 million USD Source
Exact value

100000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-11-14.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1995-12-31
  • Operating income: 5 of 11 periods available· newest 1995-12-31
  • Net income: 5 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1994-12-31
  • Total assets: 4 of 11 periods available· newest 1995-12-31
  • Total liabilities: 4 of 11 periods available· newest 1995-12-31
  • Current assets: 4 of 11 periods available· newest 1995-12-31
  • Current liabilities: 4 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.7%

    Prior period

    USD 5 billion

    –

    Current period

    USD 5.38 billion

    –

    Exact inputs and evidence

    5381000000 − 4995000000 = 386000000 USD

    4995000000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    5381000000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -90.4%

    Prior period

    USD 416 million

    –

    Current period

    USD 40 million

    –

    Exact inputs and evidence

    40000000 − 416000000 = -376000000 USD

    416000000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    40000000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +43.1%

    Prior period

    USD 808 million

    –

    Current period

    USD 1.16 billion

    –

    Exact inputs and evidence

    1156000000 − 808000000 = 348000000 USD

    808000000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    1156000000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 5.38 billion 100% of revenue
  • Operating costs Derived USD 4.99 billion 93% of revenue
  • Operating income USD 388 million 7.2% of revenue
  • Tax, interest and other Derived USD 348 million 6.5% of revenue
  • Net income USD 40 million 0.7% of revenue

Cash

  • Operating cash flow USD 1.16 billion 21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 105% of revenue.
  • 1992 87%
  • 1993 86%
  • 1994 83%
  • 1995 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-314559000000 4798000000 Derived -239000000 81000000 Derived -320000000 -141000000 Derived
Source
1992 1992-01-01 – 1992-12-314630000000 4033000000 Derived 597000000 319000000 Derived 278000000 193000000 Derived
Source
1993 1993-01-01 – 1993-12-314699000000 4038000000 Derived 661000000 365000000 Derived 296000000 -98000000 Derived
Source
1994 1994-01-01 – 1994-12-314995000000 4142000000 Derived 853000000 437000000 Derived 416000000 110000000 Derived
Source
1995 1995-01-01 – 1995-12-315381000000 4993000000 Derived 388000000 348000000 Derived 40000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4B 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8B4.4B2.9B1.5B0.019911992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue4559000000
1992Revenue4630000000
1993Revenue4699000000
1994Revenue4995000000
1995Revenue5381000000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.7% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%6.3%4.2%2.1%0.0%19911992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year1.6%
1993Year over year1.5%
1994Year over year6.3%
1995Year over year7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 1995
Net margin 0.7% 1995
Free cash flow margin 2.2% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%12.0%5.0%-2.0%-8.9%19911992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-5.2%
1992Operating margin12.9%
1993Operating margin14.1%
1994Operating margin17.1%
1995Operating margin7.2%
1991Net margin-7%
1992Net margin6%
1993Net margin6.3%
1994Net margin8.3%
1995Net margin0.7%
1991Free cash flow margin-3.1%
1992Free cash flow margin4.2%
1993Free cash flow margin-2.1%
1994Free cash flow margin2.2%
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2B 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B936.4M624.2M312.1M0.019911992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow368000000
1992Operating cash flow680000000
1993Operating cash flow578000000
1994Operating cash flow808000000
1995Operating cash flow1156000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 110M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219.7M122.9M26.0M-70.9M-167.7M19911992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow-141000000
1992Free cash flow193000000
1993Free cash flow-98000000
1994Free cash flow110000000
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.4% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%60%40%20%0%1991-12-311992199319941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets73.5%
1993Liabilities / assets72.8%
1994Liabilities / assets70.5%
1995Liabilities / assets73.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.76×0.57×0.38×0.19×0.00×1991-12-311992199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities0.59×
1993Current assets / current liabilities0.58×
1994Current assets / current liabilities0.7×
1995Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 320 million
Exact value

Exact value: -320000000 USD

1991-01-01 – 1991-12-31: -320000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368 million
Exact value

Exact value: 368000000 USD

1991-01-01 – 1991-12-31: 368000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509 million
Exact value

Exact value: 509000000 USD

1991-01-01 – 1991-12-31: 509000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141 million
Calculation and evidence

368000000 − 509000000 USD

Exact free cash flow: -141000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 278 million
Exact value

Exact value: 278000000 USD

1992-01-01 – 1992-12-31: 278000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 680 million
Exact value

Exact value: 680000000 USD

1992-01-01 – 1992-12-31: 680000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 487 million
Exact value

Exact value: 487000000 USD

1992-01-01 – 1992-12-31: 487000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193 million
Calculation and evidence

680000000 − 487000000 USD

Exact free cash flow: 193000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 296 million
Exact value

Exact value: 296000000 USD

1993-01-01 – 1993-12-31: 296000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 578 million
Exact value

Exact value: 578000000 USD

1993-01-01 – 1993-12-31: 578000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676 million
Exact value

Exact value: 676000000 USD

1993-01-01 – 1993-12-31: 676000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98 million
Calculation and evidence

578000000 − 676000000 USD

Exact free cash flow: -98000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 416 million
Exact value

Exact value: 416000000 USD

1994-01-01 – 1994-12-31: 416000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 808 million
Exact value

Exact value: 808000000 USD

1994-01-01 – 1994-12-31: 808000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 698 million
Exact value

Exact value: 698000000 USD

1994-01-01 – 1994-12-31: 698000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110 million
Calculation and evidence

808000000 − 698000000 USD

Exact free cash flow: 110000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 40 million
Exact value

Exact value: 40000000 USD

1995-01-01 – 1995-12-31: 40000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 billion
Exact value

Exact value: 1156000000 USD

1995-01-01 – 1995-12-31: 1156000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351979, 351979, edgar:351979

Also known as BURLINGTON NORTHERN INC/DE/