U S ENERGY SYSTEMS INC

EDGAR

70 filing records in this dataset, filed from 1996-06-14 to 2007-06-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.73 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-18.93%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -896000 USD Source
  • Revenue: 4732000 USD Source
Cash and cash equivalents
4.64 million USD Source
Exact value

4644000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

2.87 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Operating cash flow: 324000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -679000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 324000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -2564000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -679000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 2868000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -2564000 USD · 2005-01-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-06-08.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-12-31
  • Operating income: 6 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 8 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 8 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 20.11 million

    –

    Current period

    USD 19.62 million

    –

    Exact inputs and evidence

    19620000 − 20108000 = -488000 USD

    20108000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    19620000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 222,000

    Prior period

    −USD 9.24 million

    –

    Current period

    −USD 9.47 million

    –

    Exact inputs and evidence

    -9466000 − -9244000 = -222000 USD

    -9244000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -9466000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.46 million

    Prior period

    −USD 1.59 million

    –

    Current period

    USD 2.87 million

    –

    Exact inputs and evidence

    2868000 − -1592000 = 4460000 USD

    -1592000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    2868000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 19.62 million 100% of revenue
  • Operating costs Derived USD 20.42 million 104% of revenue
  • Operating income −USD 801,000 −4.1% of revenue
  • Tax, interest and other Derived USD 8.67 million 44% of revenue
  • Net income −USD 9.47 million −48% of revenue

Cash

  • Operating cash flow USD 2.87 million 15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 20%79%
  • 2002 Operating loss: operating costs were 120% of revenue.
  • 2003 13%80%
  • 2004 Operating loss: operating costs were 120% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-31266000 UnavailableUnavailableUnavailable-2048000 Unavailable
Source
1998 1997-02-01 – 1998-01-312233000 UnavailableUnavailableUnavailable-1042000 Unavailable
Source
1999 1998-02-01 – 1999-01-314195000 UnavailableUnavailableUnavailable-569000 Unavailable
Source
2000 2000-01-01 – 2000-12-318327000 6944000 Derived 1383000 -2000 Derived 1385000 Unavailable
Source
2001 2001-01-01 – 2001-12-3122760000 17988000 Derived 4772000 283000 Derived 4489000 Unavailable
Source
2002 2002-01-01 – 2002-12-3128620000 34330000 Derived -5710000 10438000 Derived -16148000 Unavailable
Source
2003 2003-01-01 – 2003-12-3124999000 19964000 Derived 5035000 3197000 Derived 1838000 Unavailable
Source
2004 2004-01-01 – 2004-12-3120108000 24137000 Derived -4029000 5215000 Derived -9244000 Unavailable
Source
2005 2005-01-01 – 2005-12-3119620000 20421000 Derived -801000 8665000 Derived -9466000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.9M23.2M15.5M7.7M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue266000
1998Revenue2233000
1999Revenue4195000
2000Revenue8327000
2001Revenue22760000
2002Revenue28620000
2003Revenue24999000
2004Revenue20108000
2005Revenue19620000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.800%580%360%140%-80%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year739.5%
1999Year over year87.9%
2000Year over yearNo prior comparable period
2001Year over year173.3%
2002Year over year25.7%
2003Year over year-12.7%
2004Year over year-19.6%
2005Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.1% 2005
Net margin -48.2% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%-145%-374%-604%-833%1997-01-3120012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Operating marginNot reported
1998-01-31Operating marginNot reported
1999-01-31Operating marginNot reported
2000Operating margin16.6%
2001Operating margin21%
2002Operating margin-20%
2003Operating margin20.1%
2004Operating margin-20%
2005Operating margin-4.1%
1997Net margin-769.9%
1998Net margin-46.7%
1999Net margin-13.6%
2000Net margin16.6%
2001Net margin19.7%
2002Net margin-56.4%
2003Net margin7.4%
2004Net margin-46%
2005Net margin-48.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M7.0M3.5M100.8K-3.3M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2382000
1998Operating cash flow-904000
1999Operating cash flow-490000
2000Operating cash flow-231000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow5262000
2003Operating cash flow9441000
2004Operating cash flow-1592000
2005Operating cash flow2868000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.5% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%1997-01-3120012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets22.7%
1999Liabilities / assets18.6%
2000Liabilities / assets11.1%
2001Liabilities / assets61.9%
2002Liabilities / assets75.5%
2003Liabilities / assets72.4%
2004Liabilities / assets80.2%
2005Liabilities / assets87.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3.47× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.59×3.44×2.29×1.15×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilities0.89×
1999Current assets / current liabilities1.6×
2000Current assets / current liabilities4.25×
2001Current assets / current liabilities1.65×
2002Current assets / current liabilities1.5×
2003Current assets / current liabilities2.91×
2004-12-31Current assets / current liabilitiesNot reported
2005Current assets / current liabilities3.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-01 – 1997-01-31
−USD 2.05 million
Exact value

Exact value: -2048000 USD

1996-02-01 – 1997-01-31: -2048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Exact value

Exact value: -2382000 USD

1996-02-01 – 1997-01-31: -2382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
−USD 1.04 million
Exact value

Exact value: -1042000 USD

1997-02-01 – 1998-01-31: -1042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 904,000
Exact value

Exact value: -904000 USD

1997-02-01 – 1998-01-31: -904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 569,000
Exact value

Exact value: -569000 USD

1998-02-01 – 1999-01-31: -569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,000
Exact value

Exact value: -490000 USD

1998-02-01 – 1999-01-31: -490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 1.47 million
Exact value

Exact value: -1468000 USD

1999-02-01 – 2000-01-31: -1468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,000
Exact value

Exact value: -101000 USD

1999-02-01 – 2000-01-31: -101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 1.39 million
Exact value

Exact value: 1385000 USD

2000-01-01 – 2000-12-31: 1385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231,000
Exact value

Exact value: -231000 USD

2000-01-01 – 2000-12-31: -231000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 4.49 million
Exact value

Exact value: 4489000 USD

2001-01-01 – 2001-12-31: 4489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 16.15 million
Exact value

Exact value: -16148000 USD

2002-01-01 – 2002-12-31: -16148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.26 million
Exact value

Exact value: 5262000 USD

2002-01-01 – 2002-12-31: 5262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 1.84 million
Exact value

Exact value: 1838000 USD

2003-01-01 – 2003-12-31: 1838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.44 million
Exact value

Exact value: 9441000 USD

2003-01-01 – 2003-12-31: 9441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 9.24 million
Exact value

Exact value: -9244000 USD

2004-01-01 – 2004-12-31: -9244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1592000 USD

2004-01-01 – 2004-12-31: -1592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 9.47 million
Exact value

Exact value: -9466000 USD

2005-01-01 – 2005-12-31: -9466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2868000 USD

2005-01-01 – 2005-12-31: 2868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351917, 351917, edgar:351917

Also known as U S ENVIROSYSTEMS INC /DE/