Revenue
4.73 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 4732000 USD Source
70 filing records in this dataset, filed from 1996-06-14 to 2007-06-08. Explore the available filing history and original sources.
4644000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.87 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-06-08.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.11 million
–
Current period
USD 19.62 million
–
19620000 − 20108000 = -488000 USD
20108000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source19620000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.24 million
–
Current period
−USD 9.47 million
–
-9466000 − -9244000 = -222000 USD
-9244000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-9466000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.59 million
–
Current period
USD 2.87 million
–
2868000 − -1592000 = 4460000 USD
-1592000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2868000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-02-01 – 1997-01-31 | 266000 | Unavailable | Unavailable | Unavailable | -2048000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 2233000 | Unavailable | Unavailable | Unavailable | -1042000 | Unavailable | Source
|
| 1999 1998-02-01 – 1999-01-31 | 4195000 | Unavailable | Unavailable | Unavailable | -569000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8327000 | 6944000 Derived | 1383000 | -2000 Derived | 1385000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 22760000 | 17988000 Derived | 4772000 | 283000 Derived | 4489000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 28620000 | 34330000 Derived | -5710000 | 10438000 Derived | -16148000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 24999000 | 19964000 Derived | 5035000 | 3197000 Derived | 1838000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 20108000 | 24137000 Derived | -4029000 | 5215000 Derived | -9244000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 19620000 | 20421000 Derived | -801000 | 8665000 Derived | -9466000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 266000 |
|
| 1998 | Revenue | 2233000 |
|
| 1999 | Revenue | 4195000 |
|
| 2000 | Revenue | 8327000 |
|
| 2001 | Revenue | 22760000 |
|
| 2002 | Revenue | 28620000 |
|
| 2003 | Revenue | 24999000 |
|
| 2004 | Revenue | 20108000 |
|
| 2005 | Revenue | 19620000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 739.5% |
|
| 1999 | Year over year | 87.9% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 173.3% |
|
| 2002 | Year over year | 25.7% |
|
| 2003 | Year over year | -12.7% |
|
| 2004 | Year over year | -19.6% |
|
| 2005 | Year over year | -2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1999-01-31 | Operating margin | Not reported |
|
| 2000 | Operating margin | 16.6% |
|
| 2001 | Operating margin | 21% |
|
| 2002 | Operating margin | -20% |
|
| 2003 | Operating margin | 20.1% |
|
| 2004 | Operating margin | -20% |
|
| 2005 | Operating margin | -4.1% |
|
| 1997 | Net margin | -769.9% |
|
| 1998 | Net margin | -46.7% |
|
| 1999 | Net margin | -13.6% |
|
| 2000 | Net margin | 16.6% |
|
| 2001 | Net margin | 19.7% |
|
| 2002 | Net margin | -56.4% |
|
| 2003 | Net margin | 7.4% |
|
| 2004 | Net margin | -46% |
|
| 2005 | Net margin | -48.2% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2382000 |
|
| 1998 | Operating cash flow | -904000 |
|
| 1999 | Operating cash flow | -490000 |
|
| 2000 | Operating cash flow | -231000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 5262000 |
|
| 2003 | Operating cash flow | 9441000 |
|
| 2004 | Operating cash flow | -1592000 |
|
| 2005 | Operating cash flow | 2868000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 22.7% |
|
| 1999 | Liabilities / assets | 18.6% |
|
| 2000 | Liabilities / assets | 11.1% |
|
| 2001 | Liabilities / assets | 61.9% |
|
| 2002 | Liabilities / assets | 75.5% |
|
| 2003 | Liabilities / assets | 72.4% |
|
| 2004 | Liabilities / assets | 80.2% |
|
| 2005 | Liabilities / assets | 87.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | Not reported |
|
| 1998 | Current assets / current liabilities | 0.89× |
|
| 1999 | Current assets / current liabilities | 1.6× |
|
| 2000 | Current assets / current liabilities | 4.25× |
|
| 2001 | Current assets / current liabilities | 1.65× |
|
| 2002 | Current assets / current liabilities | 1.5× |
|
| 2003 | Current assets / current liabilities | 2.91× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 3.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-02-01 – 1997-01-31 | −USD 2.05 million Exact valueExact value: -2048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Exact valueExact value: -2382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 1.04 million Exact valueExact value: -1042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 904,000 Exact valueExact value: -904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-02-01 – 1999-01-31 | −USD 569,000 Exact valueExact value: -569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 490,000 Exact valueExact value: -490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-02-01 – 2000-01-31 | −USD 1.47 million Exact valueExact value: -1468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101,000 Exact valueExact value: -101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.39 million Exact valueExact value: 1385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 231,000 Exact valueExact value: -231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.49 million Exact valueExact value: 4489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.15 million Exact valueExact value: -16148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.84 million Exact valueExact value: 1838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.44 million Exact valueExact value: 9441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 9.24 million Exact valueExact value: -9244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9.47 million Exact valueExact value: -9466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000351917, 351917, edgar:351917
Also known as U S ENVIROSYSTEMS INC /DE/