Revenue
-23 thousand USD
2010-06-30 · USD
71 filing records in this dataset, filed from 1995-05-10 to 2010-10-12. Explore the available filing history and original sources.
-23 thousand USD
2010-06-30 · USD
1,746.98%
2010-06-30 · %
-476 thousand USD
2010-06-30 · USD
529051 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
42.1 thousand USD
2009-07-01 – 2010-06-30
-5.39 million USD
2009-07-01 – 2010-06-30
-1.07 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-10-12.
Financial data available through: 2010-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 42,142
–
42142 − 0 = 42142 USD
0 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source42142 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.89 million
–
Current period
−USD 5.39 million
–
-5394342 − -1889475 = -3504867 USD
-1889475 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-5394342 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.99 million
–
Current period
−USD 1.07 million
–
-1071368 − -1989959 = 918591 USD
-1989959 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-1071368 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 6230265 | Unavailable | Unavailable | Unavailable | -524699 | -81252 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 3513900 | 4713899 Derived | -1199999 | 390520 Derived | -1590519 | -125022 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 1683795 | 3288361 Derived | -1604566 | -403883 Derived | -1200683 | -734464 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 1054002 | 1702965 Derived | -648963 | 144166 Derived | -793129 | -462948 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 641830 | 1617211 Derived | -975381 | -47715 Derived | -927666 | -659942 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | 291284 Derived | -291284 | -246104 Derived | -45180 | -156766 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 0 | Unavailable | Unavailable | Unavailable | -2066972 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 0 | 1625050 Derived | -1625050 | 264425 Derived | -1889475 | -2873653 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 42142 | 5033052 Derived | -4990910 | 403432 Derived | -5394342 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 7354703 |
|
| 2001 | Revenue | 6230265 |
|
| 2002 | Revenue | 3513900 |
|
| 2003 | Revenue | 1683795 |
|
| 2004 | Revenue | 1054002 |
|
| 2005 | Revenue | 641830 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 42142 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -15.3% |
|
| 2002 | Year over year | -43.6% |
|
| 2003 | Year over year | -52.1% |
|
| 2004 | Year over year | -37.4% |
|
| 2005 | Year over year | -39.1% |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002 | Operating margin | -34.2% |
|
| 2003 | Operating margin | -95.3% |
|
| 2004 | Operating margin | -61.6% |
|
| 2005 | Operating margin | -152% |
|
| 2006 | Operating margin | Not reported |
|
| 2007-06-30 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | -11,843.1% |
|
| 2000 | Net margin | -17.9% |
|
| 2001 | Net margin | -8.4% |
|
| 2002 | Net margin | -45.3% |
|
| 2003 | Net margin | -71.3% |
|
| 2004 | Net margin | -75.2% |
|
| 2005 | Net margin | -144.5% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | -12,800.4% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -1.3% |
|
| 2002 | Free cash flow margin | -3.6% |
|
| 2003 | Free cash flow margin | -43.6% |
|
| 2004 | Free cash flow margin | -43.9% |
|
| 2005 | Free cash flow margin | -102.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -40102 |
|
| 2002 | Operating cash flow | -88873 |
|
| 2003 | Operating cash flow | -717817 |
|
| 2004 | Operating cash flow | -446576 |
|
| 2005 | Operating cash flow | -637746 |
|
| 2006 | Operating cash flow | -156766 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | -1989959 |
|
| 2010 | Operating cash flow | -1071368 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -81252 |
|
| 2002 | Free cash flow | -125022 |
|
| 2003 | Free cash flow | -734464 |
|
| 2004 | Free cash flow | -462948 |
|
| 2005 | Free cash flow | -659942 |
|
| 2006 | Free cash flow | -156766 |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | -2873653 |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 109.9% |
|
| 2004 | Liabilities / assets | 123.5% |
|
| 2005 | Liabilities / assets | 618.2% |
|
| 2006 | Liabilities / assets | 7.1% |
|
| 2007 | Liabilities / assets | 0% |
|
| 2009 | Liabilities / assets | 7.8% |
|
| 2010 | Liabilities / assets | 21.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.09× |
|
| 2001 | Current assets / current liabilities | 2.56× |
|
| 2002 | Current assets / current liabilities | 1.51× |
|
| 2003 | Current assets / current liabilities | 0.65× |
|
| 2004 | Current assets / current liabilities | 1.35× |
|
| 2005 | Current assets / current liabilities | 0.12× |
|
| 2006 | Current assets / current liabilities | 1.67× |
|
| 2007 | Current assets / current liabilities | 840.67× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | −USD 524,699 Exact valueExact value: -524699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,102 Exact valueExact value: -40102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,150 Exact valueExact value: 41150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81,252 Calculation and evidence-40102 − 41150 USD Exact free cash flow: -81252 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.59 million Exact valueExact value: -1590519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88,873 Exact valueExact value: -88873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,149 Exact valueExact value: 36149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125,022 Calculation and evidence-88873 − 36149 USD Exact free cash flow: -125022 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.2 million Exact valueExact value: -1200683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 717,817 Exact valueExact value: -717817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,647 Exact valueExact value: 16647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 734,464 Calculation and evidence-717817 − 16647 USD Exact free cash flow: -734464 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 793,129 Exact valueExact value: -793129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 446,576 Exact valueExact value: -446576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,372 Exact valueExact value: 16372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 462,948 Calculation and evidence-446576 − 16372 USD Exact free cash flow: -462948 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 927,666 Exact valueExact value: -927666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 637,746 Exact valueExact value: -637746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,196 Exact valueExact value: 22196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 659,942 Calculation and evidence-637746 − 22196 USD Exact free cash flow: -659942 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 45,180 Exact valueExact value: -45180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,766 Exact valueExact value: -156766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,766 Calculation and evidence-156766 − 0 USD Exact free cash flow: -156766 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 2.07 million Exact valueExact value: -2066972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 937,499 Exact valueExact value: -937499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,855 Exact valueExact value: -383855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,855 Calculation and evidence-383855 − 0 USD Exact free cash flow: -383855 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 1.89 million Exact valueExact value: -1889475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Exact valueExact value: -1989959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 883,694 Exact valueExact value: 883694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-1989959 − 883694 USD Exact free cash flow: -2873653 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 5.39 million Exact valueExact value: -5394342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1071368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000351809, 351809, edgar:351809
Also known as DOTRONIX INC