Revenue
94.1 million USD
2004-12-31 · USD
43 filing records in this dataset, filed from 1995-03-28 to 2005-03-30. Explore the available filing history and original sources.
94.1 million USD
2004-12-31 · USD
19.77%
2004-12-31 · %
158 million USD
2004-12-31 · USD
11148000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
180 million USD
2004-01-01 – 2004-12-31
-145 million USD
2004-01-01 – 2004-12-31
111 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-30.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 382.6 million
–
Current period
USD 180.1 million
–
180096000 − 382598000 = -202502000 USD
382598000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source180096000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.19 million
–
Current period
−USD 145.33 million
–
-145334000 − -9187000 = -136147000 USD
-9187000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-145334000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.17 billion
–
Current period
USD 111.32 million
–
111321000 − -3174465000 = 3285786000 USD
-3174465000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source111321000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 68085000 | Unavailable | Unavailable | Unavailable | -133049000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 356207000 | Unavailable | Unavailable | Unavailable | 34421000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 425480000 | Unavailable | Unavailable | Unavailable | 38717000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 419739000 | Unavailable | Unavailable | Unavailable | 65149000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 363419000 | Unavailable | Unavailable | Unavailable | 44940000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 360910000 | Unavailable | Unavailable | Unavailable | 48301000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 398297000 | Unavailable | Unavailable | Unavailable | 51597000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 380762000 | Unavailable | Unavailable | Unavailable | -168958000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 382598000 | Unavailable | Unavailable | Unavailable | -9187000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 180096000 | Unavailable | Unavailable | Unavailable | -145334000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 68085000 |
|
| 1996 | Revenue | 356207000 |
|
| 1997 | Revenue | 425480000 |
|
| 1998 | Revenue | 419739000 |
|
| 1999 | Revenue | 363419000 |
|
| 2000 | Revenue | 360910000 |
|
| 2001 | Revenue | 398297000 |
|
| 2002 | Revenue | 380762000 |
|
| 2003 | Revenue | 382598000 |
|
| 2004 | Revenue | 180096000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -79.4% |
|
| 1996 | Year over year | 423.2% |
|
| 1997 | Year over year | 19.4% |
|
| 1998 | Year over year | -1.3% |
|
| 1999 | Year over year | -13.4% |
|
| 2000 | Year over year | -0.7% |
|
| 2001 | Year over year | 10.4% |
|
| 2002 | Year over year | -4.4% |
|
| 2003 | Year over year | 0.5% |
|
| 2004 | Year over year | -52.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -195.4% |
|
| 1996 | Net margin | 9.7% |
|
| 1997 | Net margin | 9.1% |
|
| 1998 | Net margin | 15.5% |
|
| 1999 | Net margin | 12.4% |
|
| 2000 | Net margin | 13.4% |
|
| 2001 | Net margin | 13% |
|
| 2002 | Net margin | -44.4% |
|
| 2003 | Net margin | -2.4% |
|
| 2004 | Net margin | -80.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 327302000 |
|
| 1996 | Operating cash flow | 368707000 |
|
| 1997 | Operating cash flow | 445243000 |
|
| 1998 | Operating cash flow | 190579000 |
|
| 1999 | Operating cash flow | 218403000 |
|
| 2000 | Operating cash flow | 91499000 |
|
| 2001 | Operating cash flow | 97505000 |
|
| 2002 | Operating cash flow | -94122000 |
|
| 2003 | Operating cash flow | -3174465000 |
|
| 2004 | Operating cash flow | 111321000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 90.3% |
|
| 1996 | Liabilities / assets | 90.3% |
|
| 1997 | Liabilities / assets | 91.8% |
|
| 1998 | Liabilities / assets | 93% |
|
| 1999 | Liabilities / assets | 95.7% |
|
| 2000 | Liabilities / assets | 95.4% |
|
| 2001 | Liabilities / assets | 95.5% |
|
| 2002 | Liabilities / assets | 96.1% |
|
| 2003 | Liabilities / assets | 97% |
|
| 2004 | Liabilities / assets | 97.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 133.05 million Exact valueExact value: -133049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327.3 million Exact valueExact value: 327302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 34.42 million Exact valueExact value: 34421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 368.71 million Exact valueExact value: 368707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 38.72 million Exact valueExact value: 38717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445.24 million Exact valueExact value: 445243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 65.15 million Exact valueExact value: 65149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190.58 million Exact valueExact value: 190579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 44.94 million Exact valueExact value: 44940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218.4 million Exact valueExact value: 218403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 48.3 million Exact valueExact value: 48301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.5 million Exact valueExact value: 91499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 51.6 million Exact valueExact value: 51597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.51 million Exact valueExact value: 97505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 168.96 million Exact valueExact value: -168958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94.12 million Exact valueExact value: -94122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.19 million Exact valueExact value: -9187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 billion Exact valueExact value: -3174465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 145.33 million Exact valueExact value: -145334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.32 million Exact valueExact value: 111321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000351754, 351754, edgar:351754
Also known as KEMPER INVESTORS LIFE INSURANCE CO