PANENERGY CORP

EDGAR

22 filing records in this dataset, filed from 1994-03-29 to 1998-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.85 billion USD

1998-06-30 · USD

Exact inputs and evidence
  • Revenue: 2848200000 USD Source

Operating margin

6.35%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: 180900000 USD Source
  • Revenue: 2848200000 USD Source
Cash and cash equivalents
43.9 million USD Source
Exact value

43900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-14.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1997-12-31
  • Operating income: 7 of 11 periods available· newest 1997-12-31
  • Net income: 7 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 6 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53%

    Prior period

    USD 7.72 billion

    –

    Current period

    USD 11.81 billion

    –

    Exact inputs and evidence

    11805100000 − 7715500000 = 4089600000 USD

    7715500000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    11805100000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -0.3%

    Prior period

    USD 345.2 million

    –

    Current period

    USD 344.3 million

    –

    Exact inputs and evidence

    344300000 − 345200000 = -900000 USD

    345200000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    344300000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -17.4%

    Prior period

    USD 835.2 million

    –

    Current period

    USD 690.2 million

    –

    Exact inputs and evidence

    690200000 − 835200000 = -145000000 USD

    835200000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    690200000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.1%

    Prior period

    USD 666.3 million

    –

    Current period

    USD 419.3 million

    –

    Exact inputs and evidence

    419300000 − 666300000 = -247000000 USD

    666300000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    419300000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 11.81 billion 100% of revenue
  • Operating costs Derived USD 11.01 billion 93% of revenue
  • Operating income USD 795.6 million 6.7% of revenue
  • Tax, interest and other Derived USD 451.3 million 3.8% of revenue
  • Net income USD 344.3 million 2.9% of revenue

Cash

  • Operating cash flow USD 690.2 million 5.8% of revenue
  • Capital expenditure USD 419.3 million 3.6% of revenue
  • Free cash flow Derived USD 270.9 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 14%82%
  • 1992 17%75%
  • 1993 89%
  • 1994 87%
  • 1995 85%
  • 1996 89%
  • 1997 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-312459400000 2026800000 Derived 432600000 346800000 Derived 85800000 Unavailable
Source
1992 1992-01-01 – 1992-12-312434400000 1821900000 Derived 612500000 425400000 Derived 187100000 Unavailable
Source
1993 1993-01-01 – 1993-12-314302000000 3810200000 Derived 491800000 320200000 Derived 171600000 Unavailable
Source
1994 1994-01-01 – 1994-12-314585100000 3999800000 Derived 585300000 360100000 Derived 225200000 Unavailable
Source
1995 1995-01-01 – 1995-12-315098300000 4350100000 Derived 748200000 436700000 Derived 311500000 96900000 Derived
Source
1996 1996-01-01 – 1996-12-317715500000 6897300000 Derived 818200000 473000000 Derived 345200000 168900000 Derived
Source
1997 1997-01-01 – 1997-12-3111805100000 11009500000 Derived 795600000 451300000 Derived 344300000 270900000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.8B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7B9.6B6.4B3.2B0.0199119941997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue2459400000
1992Revenue2434400000
1993Revenue4302000000
1994Revenue4585100000
1995Revenue5098300000
1996Revenue7715500000
1997Revenue11805100000

Revenue growth

Change in revenue from the same financial period one year earlier.

53% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%60%38%15%-7%199119941997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-1%
1993Year over year76.7%
1994Year over year6.6%
1995Year over year11.2%
1996Year over year51.3%
1997Year over year53%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 1997
Net margin 2.9% 1997
Free cash flow margin 2.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2%20.4%13.6%6.8%0.0%199119941997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin17.6%
1992Operating margin25.2%
1993Operating margin11.4%
1994Operating margin12.8%
1995Operating margin14.7%
1996Operating margin10.6%
1997Operating margin6.7%
1991Net margin3.5%
1992Net margin7.7%
1993Net margin4%
1994Net margin4.9%
1995Net margin6.1%
1996Net margin4.5%
1997Net margin2.9%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin1.9%
1996Free cash flow margin2.2%
1997Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 690.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.902.0M676.5M451.0M225.5M0.0199119941997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow322000000
1992Operating cash flow103700000
1993Operating cash flow706500000
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow531300000
1996Operating cash flow835200000
1997Operating cash flow690200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 270.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.6M219.4M146.3M73.1M0.0199119941997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailableNo source recorded
1995Free cash flow96900000
1996Free cash flow168900000
1997Free cash flow270900000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.69×0.46×0.23×0.00×1991-12-311994-12-311997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities0.83×
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.76×
1997Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 85.8 million
Exact value

Exact value: 85800000 USD

1991-01-01 – 1991-12-31: 85800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322 million
Exact value

Exact value: 322000000 USD

1991-01-01 – 1991-12-31: 322000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 187.1 million
Exact value

Exact value: 187100000 USD

1992-01-01 – 1992-12-31: 187100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.7 million
Exact value

Exact value: 103700000 USD

1992-01-01 – 1992-12-31: 103700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 171.6 million
Exact value

Exact value: 171600000 USD

1993-01-01 – 1993-12-31: 171600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 706.5 million
Exact value

Exact value: 706500000 USD

1993-01-01 – 1993-12-31: 706500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 225.2 million
Exact value

Exact value: 225200000 USD

1994-01-01 – 1994-12-31: 225200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 311.5 million
Exact value

Exact value: 311500000 USD

1995-01-01 – 1995-12-31: 311500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531.3 million
Exact value

Exact value: 531300000 USD

1995-01-01 – 1995-12-31: 531300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 434.4 million
Exact value

Exact value: 434400000 USD

1995-01-01 – 1995-12-31: 434400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.9 million
Calculation and evidence

531300000 − 434400000 USD

Exact free cash flow: 96900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 345.2 million
Exact value

Exact value: 345200000 USD

1996-01-01 – 1996-12-31: 345200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 835.2 million
Exact value

Exact value: 835200000 USD

1996-01-01 – 1996-12-31: 835200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666.3 million
Exact value

Exact value: 666300000 USD

1996-01-01 – 1996-12-31: 666300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.9 million
Calculation and evidence

835200000 − 666300000 USD

Exact free cash flow: 168900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 344.3 million
Exact value

Exact value: 344300000 USD

1997-01-01 – 1997-12-31: 344300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 690.2 million
Exact value

Exact value: 690200000 USD

1997-01-01 – 1997-12-31: 690200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419.3 million
Exact value

Exact value: 419300000 USD

1997-01-01 – 1997-12-31: 419300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270.9 million
Calculation and evidence

690200000 − 419300000 USD

Exact free cash flow: 270900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351696, 351696, edgar:351696

Also known as PANHANDLE EASTERN CORP /DE/, PANHANDLE EASTERN CORP ET AL