BFX HOSPITALITY GROUP INC

EDGAR

26 filing records in this dataset, filed from 1995-02-14 to 2000-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.46 million USD

2000-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
843 thousand USD Source
Exact value

843000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.4 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 17212000 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 12857000 USD · 1998-10-01 – 1999-06-30 Source
  • Revenue: 4054000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 4531000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 4456000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-1.06 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -1785000 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: -228000 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: 78000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 223000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 200000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

1.76 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -7000 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: -1180000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -186000 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -7000 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: 473000 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: 769000 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: 473000 USD · 1999-10-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-11.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-09-30
  • Operating income: 7 of 11 periods available· newest 1999-09-30
  • Net income: 7 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 7 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1997-09-30
  • Total assets: 6 of 11 periods available· newest 1999-09-30
  • Total liabilities: 4 of 11 periods available· newest 1999-09-30
  • Current assets: 6 of 11 periods available· newest 1999-09-30
  • Current liabilities: 6 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +49.5%

    Prior period

    USD 11.51 million

    –

    Current period

    USD 17.21 million

    –

    Exact inputs and evidence

    17212000 − 11513000 = 5699000 USD

    11513000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    17212000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 724,000

    Prior period

    −USD 2.51 million

    –

    Current period

    −USD 1.79 million

    –

    Exact inputs and evidence

    -1785000 − -2509000 = 724000 USD

    -2509000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -1785000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.9 million

    Prior period

    −USD 2.09 million

    –

    Current period

    −USD 186,000

    –

    Exact inputs and evidence

    -186000 − -2089000 = 1903000 USD

    -2089000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -186000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 17.21 million 100% of revenue
  • Operating costs Derived USD 17.21 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 1.79 million 10% of revenue
  • Net income −USD 1.79 million −10% of revenue

Cash

  • Operating cash flow −USD 186,000 −1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 100% of revenue.
  • 1994 Operating loss: operating costs were 100% of revenue.
  • 1995 Net loss: net income was −17% of revenue.
  • 1996 15%9.9%75%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net loss: net income was −22% of revenue.
  • 1999 Net loss: net income was −10% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3035879000 36013000 Derived -134000 -398000 Derived 264000 1541000 Derived
Source
1994 1993-10-01 – 1994-09-3030432000 30526000 Derived -94000 -2002000 Derived 1908000 -1314000 Derived
Source
1995 1994-10-01 – 1995-09-306946000 5685000 Derived 1261000 2470000 Derived -1209000 -1508000 Derived
Source
1996 1995-10-01 – 1996-09-309298000 6983000 Derived 2315000 921000 Derived 1394000 2040000 Derived
Source
1997 1996-10-01 – 1997-09-3010518000 9009000 Derived 1509000 -5149000 Derived 6658000 -5710000 Derived
Source
1998 1997-10-01 – 1998-09-3011513000 11513000 Derived 0 2509000 Derived -2509000 Unavailable
Source
1999 1998-10-01 – 1999-09-3017212000 17212000 Derived 0 1785000 Derived -1785000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.7M29.1M19.4M9.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue35879000
1994Revenue30432000
1995Revenue6946000
1996Revenue9298000
1997Revenue10518000
1998Revenue11513000
1999Revenue17212000

Revenue growth

Change in revenue from the same financial period one year earlier.

49.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%23%-14%-51%-87%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-15.2%
1995Year over year-77.2%
1996Year over year33.9%
1997Year over year13.1%
1998Year over year9.5%
1999Year over year49.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1999
Net margin -10.4% 1999
Free cash flow margin -54.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%39%5%-30%-64%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.4%
1994Operating margin-0.3%
1995Operating margin18.2%
1996Operating margin24.9%
1997Operating margin14.3%
1998Operating margin0%
1999Operating margin0%
1993Net margin0.7%
1994Net margin6.3%
1995Net margin-17.4%
1996Net margin15%
1997Net margin63.3%
1998Net margin-21.8%
1999Net margin-10.4%
1993Free cash flow margin4.3%
1994Free cash flow margin-4.3%
1995Free cash flow margin-21.7%
1996Free cash flow margin21.9%
1997Free cash flow margin-54.3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -186K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M1.8M-803.5K-3.4M-6.0M199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2746000
1994Operating cash flow-57000
1995Operating cash flow-171000
1996Operating cash flow3653000
1997Operating cash flow-5260000
1998Operating cash flow-2089000
1999Operating cash flow-186000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M412.5K-1.8M-4.1M-6.3M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1541000
1994Free cash flow-1314000
1995Free cash flow-1508000
1996Free cash flow2040000
1997Free cash flow-5710000
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2%26.4%17.6%8.8%0.0%1993-09-3019961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996Liabilities / assets24.5%
1997Liabilities / assets24.8%
1998Liabilities / assets32.6%
1999Liabilities / assets29.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.39× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.10×2.33×1.55×0.78×0.00×1993-09-3019961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.8×
1995Current assets / current liabilities2.08×
1996Current assets / current liabilities2.18×
1997Current assets / current liabilities2.87×
1998Current assets / current liabilities1.87×
1999Current assets / current liabilities1.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
USD 264,000
Exact value

Exact value: 264000 USD

1992-10-01 – 1993-09-30: 264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2746000 USD

1992-10-01 – 1993-09-30: 2746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1205000 USD

1992-10-01 – 1993-09-30: 1205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Calculation and evidence

2746000 − 1205000 USD

Exact free cash flow: 1541000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 1.91 million
Exact value

Exact value: 1908000 USD

1993-10-01 – 1994-09-30: 1908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,000
Exact value

Exact value: -57000 USD

1993-10-01 – 1994-09-30: -57000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1257000 USD

1993-10-01 – 1994-09-30: 1257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

-57000 − 1257000 USD

Exact free cash flow: -1314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 1.21 million
Exact value

Exact value: -1209000 USD

1994-10-01 – 1995-09-30: -1209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,000
Exact value

Exact value: -171000 USD

1994-10-01 – 1995-09-30: -171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1337000 USD

1994-10-01 – 1995-09-30: 1337000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-171000 − 1337000 USD

Exact free cash flow: -1508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 1.39 million
Exact value

Exact value: 1394000 USD

1995-10-01 – 1996-09-30: 1394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3653000 USD

1995-10-01 – 1996-09-30: 3653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1613000 USD

1995-10-01 – 1996-09-30: 1613000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Calculation and evidence

3653000 − 1613000 USD

Exact free cash flow: 2040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 6.66 million
Exact value

Exact value: 6658000 USD

1996-10-01 – 1997-09-30: 6658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5260000 USD

1996-10-01 – 1997-09-30: -5260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450,000
Exact value

Exact value: 450000 USD

1996-10-01 – 1997-09-30: 450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Calculation and evidence

-5260000 − 450000 USD

Exact free cash flow: -5710000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 2.51 million
Exact value

Exact value: -2509000 USD

1997-10-01 – 1998-09-30: -2509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2089000 USD

1997-10-01 – 1998-09-30: -2089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 1.79 million
Exact value

Exact value: -1785000 USD

1998-10-01 – 1999-09-30: -1785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 186,000
Exact value

Exact value: -186000 USD

1998-10-01 – 1999-09-30: -186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351220, 351220, edgar:351220

Also known as BUFFTON CORP