CARLETON CORP

EDGAR

22 filing records in this dataset, filed from 1995-02-15 to 1999-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.32 million USD

1999-10-03 · USD

Exact inputs and evidence

Operating margin

-185.1%

1999-10-03 · %

Exact inputs and evidence
  • Operating Income: -2447000 USD Source
  • Revenue: 1322000 USD Source
Cash and cash equivalents
191 thousand USD Source
Exact value

191000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-22.

Financial data available through: 1999-03-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-03-28
  • Operating income: 7 of 11 periods available· newest 1999-03-28
  • Net income: 7 of 11 periods available· newest 1999-03-28
  • Operating cash flow: 7 of 11 periods available· newest 1999-03-28
  • Capital expenditure: 7 of 11 periods available· newest 1999-03-28
  • Total assets: 5 of 11 periods available· newest 1999-03-28
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-03-28
  • Current liabilities: 4 of 11 periods available· newest 1999-03-28
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-03-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +82.4%

    Prior period

    USD 3.05 million

    –

    Current period

    USD 5.56 million

    –

    Exact inputs and evidence

    5559000 − 3048000 = 2511000 USD

    3048000 USD · 1997-03-30 – 1998-03-29

    Inspect prior input Prior source

    5559000 USD · 1998-03-29 – 1999-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.85 million

    Prior period

    −USD 5.01 million

    –

    Current period

    −USD 8.85 million

    –

    Exact inputs and evidence

    -8854000 − -5005000 = -3849000 USD

    -5005000 USD · 1997-03-30 – 1998-03-29

    Inspect prior input Prior source

    -8854000 USD · 1998-03-29 – 1999-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.88 million

    Prior period

    −USD 10.8 million

    –

    Current period

    −USD 7.92 million

    –

    Exact inputs and evidence

    -7919000 − -10800000 = 2881000 USD

    -10800000 USD · 1997-03-30 – 1998-03-29

    Inspect prior input Prior source

    -7919000 USD · 1998-03-29 – 1999-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39%

    Prior period

    USD 154,000

    –

    Current period

    USD 94,000

    –

    Exact inputs and evidence

    94000 − 154000 = -60000 USD

    154000 USD · 1997-03-30 – 1998-03-29

    Inspect prior input Prior source

    94000 USD · 1998-03-29 – 1999-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-03-29 – 1999-03-28

  • Revenue USD 5.56 million 100% of revenue
  • Cost of revenue USD 3.27 million 59% of revenue
  • Operating expenses USD 11.65 million 209% of revenue
  • Operating income −USD 9.36 million −168% of revenue
  • Tax, interest and other Derived −USD 502,000 −9% of revenue
  • Net income −USD 8.85 million −159% of revenue

Cash

  • Operating cash flow −USD 7.92 million −142% of revenue
  • Capital expenditure USD 94,000 1.7% of revenue
  • Free cash flow Derived −USD 8.01 million −144% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Operating loss: operating costs were 137% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 226% of revenue.
  • 1997 Operating loss: operating costs were 247% of revenue.
  • 1998 Operating loss: operating costs were 440% of revenue.
  • 1999 Operating loss: operating costs were 268% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-03 – 1993-04-0227718000 26471000 Derived 1247000 -1238000 Derived 2485000 2506000 Derived
Source
1994 1993-04-03 – 1994-04-0226206000 35969000 Derived -9763000 -747000 Derived -9016000 -1896000 Derived
Source
1995 1994-04-03 – 1995-04-0254626000 45349000 Derived 9277000 -562000 Derived 9839000 14589000 Derived
Source
1996 1995-04-01 – 1996-03-316332000 14333000 Derived -8001000 -511000 Derived -7490000 -310000 Derived
Source
1997 1996-03-31 – 1997-03-302794000 6913000 Derived -4119000 10359000 Derived -14478000 -1406000 Derived
Source
1998 1997-03-30 – 1998-03-293048000 13401000 Derived -10353000 -5348000 Derived -5005000 -10954000 Derived
Source
1999 1998-03-29 – 1999-03-285559000 14915000 Derived -9356000 -502000 Derived -8854000 -8013000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.0M44.2M29.5M14.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue27718000
1994Revenue26206000
1995Revenue54626000
1996Revenue6332000
1997Revenue2794000
1998Revenue3048000
1999Revenue5559000

Revenue growth

Change in revenue from the same financial period one year earlier.

82.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%67%10%-47%-104%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-5.5%
1995Year over year108.4%
1996Year over year-88.4%
1997Year over year-55.9%
1998Year over year9.1%
1999Year over year82.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -168.3% 1999
Net margin -159.3% 1999
Free cash flow margin -144.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%-88%-246%-404%-562%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.5%
1994Operating margin-37.3%
1995Operating margin17%
1996Operating margin-126.4%
1997Operating margin-147.4%
1998Operating margin-339.7%
1999Operating margin-168.3%
1993Net margin9%
1994Net margin-34.4%
1995Net margin18%
1996Net margin-118.3%
1997Net margin-518.2%
1998Net margin-164.2%
1999Net margin-159.3%
1993Free cash flow margin9%
1994Free cash flow margin-7.2%
1995Free cash flow margin26.7%
1996Free cash flow margin-4.9%
1997Free cash flow margin-50.3%
1998Free cash flow margin-359.4%
1999Free cash flow margin-144.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5M10.7M2.8M-5.1M-13.0M199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2950000
1994Operating cash flow-1339000
1995Operating cash flow16374000
1996Operating cash flow2213000
1997Operating cash flow-377000
1998Operating cash flow-10800000
1999Operating cash flow-7919000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6M9.2M1.8M-5.6M-13.0M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2506000
1994Free cash flow-1896000
1995Free cash flow14589000
1996Free cash flow-310000
1997Free cash flow-1406000
1998Free cash flow-10954000
1999Free cash flow-8013000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-02Liabilities / assetsNot reportedNo source recorded
1994-04-02Liabilities / assetsNot reportedNo source recorded
1995-04-02Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-30Liabilities / assetsNot reported
1998-03-29Liabilities / assetsNot reported
1999-03-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.01×2.26×1.51×0.75×0.00×1993-04-0219961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-02Current assets / current liabilitiesNot reportedNo source recorded
1994-04-02Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.79×
1996Current assets / current liabilities1.56×
1997Current assets / current liabilities1.56×
1998-03-29Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-03 – 1993-04-02
USD 2.49 million
Exact value

Exact value: 2485000 USD

1992-04-03 – 1993-04-02: 2485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2950000 USD

1992-04-03 – 1993-04-02: 2950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,000
Exact value

Exact value: 444000 USD

1992-04-03 – 1993-04-02: 444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Calculation and evidence

2950000 − 444000 USD

Exact free cash flow: 2506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-03 – 1994-04-02
−USD 9.02 million
Exact value

Exact value: -9016000 USD

1993-04-03 – 1994-04-02: -9016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1339000 USD

1993-04-03 – 1994-04-02: -1339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 557,000
Exact value

Exact value: 557000 USD

1993-04-03 – 1994-04-02: 557000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1339000 − 557000 USD

Exact free cash flow: -1896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-03 – 1995-04-02
USD 9.84 million
Exact value

Exact value: 9839000 USD

1994-04-03 – 1995-04-02: 9839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.37 million
Exact value

Exact value: 16374000 USD

1994-04-03 – 1995-04-02: 16374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1785000 USD

1994-04-03 – 1995-04-02: 1785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.59 million
Calculation and evidence

16374000 − 1785000 USD

Exact free cash flow: 14589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 7.49 million
Exact value

Exact value: -7490000 USD

1995-04-01 – 1996-03-31: -7490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2213000 USD

1995-04-01 – 1996-03-31: 2213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2523000 USD

1995-04-01 – 1996-03-31: 2523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,000
Calculation and evidence

2213000 − 2523000 USD

Exact free cash flow: -310000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-31 – 1997-03-30
−USD 14.48 million
Exact value

Exact value: -14478000 USD

1996-03-31 – 1997-03-30: -14478000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,000
Exact value

Exact value: -377000 USD

1996-03-31 – 1997-03-30: -377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1029000 USD

1996-03-31 – 1997-03-30: 1029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

-377000 − 1029000 USD

Exact free cash flow: -1406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-30 – 1998-03-29
−USD 5.01 million
Exact value

Exact value: -5005000 USD

1997-03-30 – 1998-03-29: -5005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.8 million
Exact value

Exact value: -10800000 USD

1997-03-30 – 1998-03-29: -10800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,000
Exact value

Exact value: 154000 USD

1997-03-30 – 1998-03-29: 154000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.95 million
Calculation and evidence

-10800000 − 154000 USD

Exact free cash flow: -10954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-29 – 1999-03-28
−USD 8.85 million
Exact value

Exact value: -8854000 USD

1998-03-29 – 1999-03-28: -8854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.92 million
Exact value

Exact value: -7919000 USD

1998-03-29 – 1999-03-28: -7919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

1998-03-29 – 1999-03-28: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Calculation and evidence

-7919000 − 94000 USD

Exact free cash flow: -8013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351139, 351139, edgar:351139

Also known as APERTUS TECHNOLOGIES INC