FREEPORT MCMORAN INC

EDGAR

19 filing records in this dataset, filed from 1994-03-31 to 1997-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

196 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-204.14%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -400740000 USD Source
  • Revenue: 196308000 USD Source

Operating cash flow

6.76 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 95973000 USD Source
  • Operating Cash Flow: 89213000 USD Source
Cash and cash equivalents
5.99 million USD Source
Exact value

5988000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

872 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 957456000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 722269000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 211872000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 228906000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 196308000 USD · 1997-07-01 – 1997-09-30 Source

Net income

-145 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 45090000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 38417000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 1971000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 8331000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -162219000 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-19.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1994-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.9%

    Prior period

    USD 995.86 million

    –

    Current period

    USD 957.46 million

    –

    Exact inputs and evidence

    957456000 − 995857000 = -38401000 USD

    995857000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    957456000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -89.6%

    Prior period

    USD 432.82 million

    –

    Current period

    USD 45.09 million

    –

    Exact inputs and evidence

    45090000 − 432824000 = -387734000 USD

    432824000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    45090000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 957.46 million 100% of revenue
  • Operating costs Derived USD 752.1 million 79% of revenue
  • Operating income USD 205.36 million 21% of revenue
  • Tax, interest and other Derived USD 160.27 million 17% of revenue
  • Net income USD 45.09 million 4.7% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 12%86%
  • 1992 11%85%
  • 1993 Operating loss: operating costs were 136% of revenue.
  • 1994 88%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 17%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-311579196000 1355303000 Derived 223893000 182914000 Derived 40979000 Unavailable
Source
1992 1992-01-01 – 1992-12-311654911000 1403055000 Derived 251856000 64045000 Derived 187811000 Unavailable
Source
1993 1993-01-01 – 1993-12-31684650000 928075000 Derived -243425000 -139590000 Derived -103835000 Unavailable
Source
1994 1994-01-01 – 1994-12-31770112000 678208000 Derived 91904000 28429000 Derived 63475000 Unavailable
Source
1995 1995-01-01 – 1995-12-31995857000 812977000 Derived 182880000 -249944000 Derived 432824000 Unavailable
Source
1996 1996-01-01 – 1996-12-31957456000 752100000 Derived 205356000 160266000 Derived 45090000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 957.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B893.7M446.8M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue1579196000
1992Revenue1654911000
1993Revenue684650000
1994Revenue770112000
1995Revenue995857000
1996Revenue957456000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%11%-15%-40%-66%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year4.8%
1993Year over year-58.6%
1994Year over year12.5%
1995Year over year29.3%
1996Year over year-3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.4% 1996
Net margin 4.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%27%4%-19%-42%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin14.2%
1992Operating margin15.2%
1993Operating margin-35.6%
1994Operating margin11.9%
1995Operating margin18.4%
1996Operating margin21.4%
1991Net margin2.6%
1992Net margin11.3%
1993Net margin-15.2%
1994Net margin8.2%
1995Net margin43.5%
1996Net margin4.7%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 506.8M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.547.4M410.5M273.7M136.8M0.0199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow249875000
1992Operating cash flow339637000
1993Operating cash flow117289000
1994Operating cash flow506827000
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.65×1.98×1.32×0.66×0.00×1991-12-3119941996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.45×
1993Current assets / current liabilities1.49×
1994Current assets / current liabilities1.15×
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 40.98 million
Exact value

Exact value: 40979000 USD

1991-01-01 – 1991-12-31: 40979000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249.88 million
Exact value

Exact value: 249875000 USD

1991-01-01 – 1991-12-31: 249875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 187.81 million
Exact value

Exact value: 187811000 USD

1992-01-01 – 1992-12-31: 187811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339.64 million
Exact value

Exact value: 339637000 USD

1992-01-01 – 1992-12-31: 339637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 103.84 million
Exact value

Exact value: -103835000 USD

1993-01-01 – 1993-12-31: -103835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.29 million
Exact value

Exact value: 117289000 USD

1993-01-01 – 1993-12-31: 117289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 63.48 million
Exact value

Exact value: 63475000 USD

1994-01-01 – 1994-12-31: 63475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506.83 million
Exact value

Exact value: 506827000 USD

1994-01-01 – 1994-12-31: 506827000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 432.82 million
Exact value

Exact value: 432824000 USD

1995-01-01 – 1995-12-31: 432824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 45.09 million
Exact value

Exact value: 45090000 USD

1996-01-01 – 1996-12-31: 45090000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000351116, 351116, edgar:351116